VLSE
VLSE has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €127k and a net result of €-40k. Equity is growing by ~20.9% per year across the filed fiscal years. Its solvency ranks better than 94% of 31061 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €127k |
| Net result | €-40k |
| Better than sector | 94% |
| Active | 4 yrs |
Strong profile, led by solvency.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 95.3% | 55.9% | |
| Net result | €-40k | €27k | |
| Equity | €127k | €83k | |
| Gross operating margin | €-28k | €53k | |
| Total assets | €133k | €186k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €-30k | €53k | €85k | €105k |
| Net profit | €-40k | €36k | €58k | €72k |
| Cash flow | €-29k | €44k | €62k | €77k |
| Staff costs | - | - | - | - |
| Income taxes | €378 | €9k | €22k | €27k |
| Dividends | - | - | - | - |
| Total assets | €133k | €200k | €170k | €89k |
| Equity | €127k | €167k | €131k | €73k |
| Debt | €6k | €34k | €39k | €16k |
| of which ≤ 1y | €6k | €34k | €39k | €16k |
| of which > 1y | - | - | - | - |
| Working capital | €79k | €110k | €102k | €53k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 13.70 | 4.27 | 3.60 | 4.27 |
| Quick ratio | 13.70 | 4.27 | 3.60 | 4.27 |
| Working capital ratio | 59.5% | 54.9% | 60.2% | 59.5% |
| Solvency | 95.3% | 83.2% | 76.9% | 81.8% |
| Debt / equity | 0.05 | 0.20 | 0.30 | 0.22 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | -39.85 | 52.39 | 61.14 | 226.79 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | -30.1% | 18.0% | 34.0% | 80.7% |
| ROE | -31.6% | 21.6% | 44.2% | 98.6% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €133k | €200k | €170k | €89k |
| Fixed assets | 21/28 | €48k | €57k | €28k | €20k |
| Formation expenses | 20 | €0 | €0 | - | - |
| Tangible fixed assets | 22/27 | €48k | €57k | €28k | €20k |
| Current assets | 29/58 | €85k | €143k | €142k | €69k |
| Amounts receivable within one year | 40/41 | €37k | €42k | €17k | €11k |
| Cash & bank | 54/58 | €49k | €102k | €124k | €59k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €133k | €200k | €170k | €89k |
| Equity | 10/15 | €127k | €167k | €131k | €73k |
| Contributions / capital | 10/11 | €1k | €1k | €1k | €1k |
| Reserves | 13 | €130k | €166k | €130k | €72k |
| Accumulated profits (losses) | 14 | €-4k | - | - | - |
| Amounts payable | 17/49 | €6k | €34k | €39k | €16k |
| Amounts payable within one year | 42/48 | €6k | €34k | €39k | €16k |
| Trade debts payable within one year | 44 | €6k | €12k | €4k | €3k |
| Income statement | |||||
| Gross operating margin | 9900 | €-28k | €56k | €86k | €108k |
| Operating result | 9901 | €-41k | €45k | €80k | €100k |
| Financial income | 75 | €2k | €1k | €224 | €39 |
| Financial charges | 65 | €750 | €1k | €1k | €462 |
| Result before taxes | 9903 | €-40k | €45k | €79k | €99k |
| Income taxes | 67/77 | €378 | €9k | €22k | €27k |
| Net result for the period | 9904 | €-40k | €36k | €58k | €72k |
| Result to be appropriated | 9905 | €-40k | €36k | €58k | €72k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 28-09-2021 |
| Status | Active |
| Postal code | 3930 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 72001A0570/00C004 | Flanders | 761 m² | 1 · 172 m² | 16.6 m · 1 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | VLSE |