VISION-R
VISION-R has been active since 2008 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €81k and a net result of €45k. Equity is growing by ~7.7% per year across the filed fiscal years. Its solvency ranks better than 42% of 19340 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.5% (low).
| Equity | €81k |
| Net result | €45k |
| Better than sector | 42% |
| Active | 18 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 21.3% | 31.1% | |
| Net result | €45k | €4k | |
| Equity | €81k | €87k | |
| Gross operating margin | €112k | €39k | |
| Staff costs | €1k | €30k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €109k | €54k | €46k | €38k | €34k |
| Net profit | €45k | €5k | €-1k | €728 | €-163 |
| Cash flow | €83k | €46k | €38k | €31k | €26k |
| Staff costs | €1k | €24k | €18k | €26k | €16k |
| Income taxes | €23k | €8k | €5k | €1k | €2k |
| Dividends | - | - | - | - | - |
| Total assets | €378k | €332k | €339k | €387k | €343k |
| Equity | €81k | €35k | €30k | €31k | €30k |
| Debt | €298k | €297k | €309k | €356k | €313k |
| of which ≤ 1y | €125k | €103k | €77k | €84k | €31k |
| of which > 1y | €172k | €194k | €232k | €272k | €282k |
| Working capital | €17k | €-37k | €-27k | €-15k | €13k |
| Employees (FTE) | - | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Current ratio | 1.13 | 0.64 | 0.65 | 0.82 | 1.41 |
| Quick ratio | 1.13 | 0.64 | 0.65 | 0.82 | 1.41 |
| Working capital ratio | 4.4% | -11.0% | -7.8% | -3.9% | 3.7% |
| Solvency | 21.3% | 10.6% | 8.8% | 8.0% | 8.8% |
| Debt / equity | 3.70 | 8.48 | 10.36 | 11.49 | 10.33 |
| Long-term debt ratio | 2.14 | 5.54 | 7.79 | 8.77 | 9.31 |
| Interest coverage | 31.38 | 17.97 | 13.17 | 6.53 | 6.11 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 12.0% | 1.6% | -0.4% | 0.2% | 0.0% |
| ROE | 56.5% | 14.9% | -4.0% | 2.3% | -0.5% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €378k | €332k | €339k | €387k | €343k |
| Fixed assets | 21/28 | €236k | €266k | €289k | €318k | €300k |
| Intangible fixed assets | 21 | €159k | €178k | €198k | €218k | €238k |
| Tangible fixed assets | 22/27 | €77k | €87k | €90k | €100k | €62k |
| Financial fixed assets | 28 | €175 | €175 | €175 | €175 | €175 |
| Current assets | 29/58 | €142k | €66k | €50k | €69k | €43k |
| Amounts receivable within one year | 40/41 | €53k | €32k | €23k | €22k | €5k |
| Cash & bank | 54/58 | €87k | €34k | €25k | €33k | €39k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €378k | €332k | €339k | €387k | €343k |
| Equity | 10/15 | €81k | €35k | €30k | €31k | €30k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | €29k | €9k | €9k | €9k | €9k |
| Accumulated profits (losses) | 14 | €33k | €8k | €2k | €4k | €3k |
| Amounts payable | 17/49 | €298k | €297k | €309k | €356k | €313k |
| Amounts payable after one year | 17 | €172k | €194k | €232k | €272k | €282k |
| Amounts payable within one year | 42/48 | €125k | €103k | €77k | €84k | €31k |
| Trade debts payable within one year | 44 | €56k | €26k | €6k | €19k | €5k |
| Income statement | ||||||
| Gross operating margin | 9900 | €112k | €81k | €66k | €65k | €54k |
| Operating result | 9901 | €72k | €13k | €7k | €8k | €7k |
| Financial income | 75 | €70 | €3k | - | - | €1 |
| Financial charges | 65 | €3k | €3k | €3k | €6k | €5k |
| Result before taxes | 9903 | €68k | €14k | €3k | €2k | €1k |
| Income taxes | 67/77 | €23k | €8k | €5k | €1k | €2k |
| Net result for the period | 9904 | €45k | €5k | €-1k | €728 | €-163 |
| Result to be appropriated | 9905 | €45k | €5k | €-1k | €728 | €-163 |
| NACE primary | Real estate agency activities(68310) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 31-03-2008 |
| Status | Active |
| Postal code | 1050 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21447B0305/00A021 | Brussels | 94 m² | 1 · 60 m² | 12.5 m · 4 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | VISION-R |