Equity
Equity fell by 41% in 9 years.
Equity fell by 41% in 9 years.
Short-term debts fell from €49,226 to €3,813.
The last five annual accounts were filed 33 to 175 days before the end of the period.
Inactive. The last annual accounts are for financial year 2024. The company was dissolved and wound up in a single deed on 27-11-2024. No liquidator was appointed. The books and records are kept for 5 years by VISION ENGINEERING.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them.
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
39,699 | 101,544 | 51,310 | 71,184 | 72,337 | 69,804 | 54,515 | 96,381 | 89,275 | 68,815 | 127,410 | 61,558 | 126,116 | 184,489 | 253,873 | 310,364 | 175,735 | 118,274 | 52,129 | |
21/28 |
- | 0 | 2,066 | 2,668 | 3,271 | - | - | 1,210 | 2,130 | 1,814 | - | - | 3,829 | 20,198 | 32,323 | 34,698 | 7,341 | 6,376 | 5,018 | |
21 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 6,519 | 13,038 | 19,557 | 400 | 800 | 1,200 | |
22/27 |
- | 0 | 2,066 | 2,668 | 3,271 | - | - | - | 920 | 1,814 | - | - | 3,829 | 13,679 | 19,285 | 15,141 | 6,941 | 5,576 | 3,818 | |
23 |
- | - | - | - | - | - | - | - | - | - | - | - | 2,244 | 5,133 | 9,426 | 2,166 | 3,079 | - | - | |
24 |
- | 0 | 2,066 | 2,668 | 3,271 | - | - | - | 920 | 1,814 | - | - | 1,585 | 3,916 | 4,715 | 7,259 | 3,862 | 5,576 | 3,818 | |
28 |
- | - | - | - | - | - | - | 1,210 | 1,210 | - | - | - | - | - | - | - | - | - | - | |
29/58 |
39,699 | 101,544 | 49,244 | 68,516 | 69,067 | 69,804 | 54,515 | 95,171 | 87,145 | 67,001 | 127,410 | 61,558 | 122,287 | 164,291 | 221,550 | 275,666 | 168,394 | 111,898 | 47,111 | |
40/41 |
5 | 292 | 33 | 32,843 | 21,571 | 19,622 | 34,028 | 54,355 | 34,628 | 13,685 | 37,763 | 52,596 | 91,741 | 105,911 | 178,223 | 235,552 | 149,245 | 100,592 | 43,811 | |
40 |
- | - | - | 23,362 | 21,571 | 18,406 | 24,753 | 52,234 | 33,356 | 13,685 | 26,946 | 52,586 | 76,175 | 92,911 | 165,202 | 228,830 | 148,461 | 100,592 | 35,049 | |
41 |
5 | 292 | 33 | 9,481 | - | 1,215 | 9,274 | 2,121 | 1,272 | - | 10,817 | 10 | 15,566 | 13,000 | 13,021 | 6,722 | 784 | - | 8,762 | |
54/58 |
39,693 | 101,252 | 49,211 | 32,650 | 44,613 | 47,437 | 20,487 | 40,816 | 52,517 | 53,176 | 89,647 | 8,962 | 29,978 | 22,128 | 42,847 | 32,815 | 19,149 | 11,306 | 3,300 | |
490/1 |
- | - | - | 3,023 | 2,883 | 2,745 | - | - | - | 140 | - | - | 568 | 36,252 | 480 | 7,299 | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
39,699 | 101,544 | 51,310 | 71,184 | 72,337 | 69,804 | 54,515 | 96,381 | 89,275 | 68,815 | 127,410 | 61,558 | 126,116 | 184,489 | 253,873 | 310,364 | 175,735 | 118,274 | 52,129 | |
10/15 |
35,886 | 52,318 | 45,495 | 33,830 | 33,098 | 32,935 | 32,721 | 30,868 | 35,897 | 60,584 | 49,459 | 21,365 | -19,513 | -103,612 | 56,530 | 29,975 | 21,118 | 12,290 | 15,044 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 14,467 | 14,467 | 14,467 | 12,067 | 12,067 | |
100 |
- | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,133 | 4,133 | 4,133 | 6,533 | 6,533 | |
13 |
33,718 | 33,718 | 26,895 | 15,230 | 14,498 | 14,335 | 14,121 | 12,268 | 17,297 | 41,984 | 30,859 | 2,765 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 100 | 100 | |
130/1 |
- | 0 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 100 | 100 | |
1311 |
- | 0 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
33,718 | 33,718 | 25,035 | 13,370 | 12,638 | 12,475 | 12,261 | 10,408 | 15,437 | 40,124 | 28,999 | 905 | - | - | - | - | - | - | - | |
14 |
-16,432 | - | - | - | - | - | - | - | - | - | - | - | -39,973 | -124,072 | 40,203 | 13,648 | 4,791 | 123 | 241 | |
15 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,636 | |
16 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 878 | |
168 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 878 | |
17/49 |
3,813 | 49,226 | 5,815 | 37,355 | 39,240 | 36,869 | 21,794 | 65,514 | 53,378 | 8,231 | 77,951 | 40,193 | 145,629 | 288,101 | 197,343 | 280,389 | 154,617 | 105,984 | 36,207 | |
17 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 7,515 | 16,253 | - | - | - | |
170/4 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 7,515 | 16,253 | - | - | - | |
42/48 |
3,813 | 49,226 | 5,815 | 32,722 | 39,240 | 36,869 | 21,794 | 65,514 | 53,378 | 8,231 | 77,951 | 40,193 | 145,629 | 287,817 | 188,035 | 263,699 | 153,556 | 105,984 | 35,937 | |
42 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 7,515 | 10,711 | 10,340 | 1,824 | 21,385 | 20,562 | |
43 |
- | - | - | - | - | - | - | - | - | - | - | - | 50,000 | 100,000 | 50,000 | 50,000 | - | - | - | |
430/8 |
- | - | - | - | - | - | - | - | - | - | - | - | 50,000 | 100,000 | 50,000 | 50,000 | - | - | - | |
44 |
0 | 40,000 | - | 32,652 | 35,254 | 36,681 | 13,950 | 13,601 | 13,378 | 7,884 | 32,951 | 30,144 | 93,927 | 148,953 | 96,701 | 179,999 | 129,877 | 71,546 | 11,441 | |
440/4 |
0 | 40,000 | - | 32,652 | 35,254 | 36,681 | 13,950 | 13,601 | 13,378 | 7,884 | 32,951 | 30,144 | 93,927 | 148,953 | 96,701 | 179,999 | 129,877 | 71,546 | 11,441 | |
46 |
- | - | - | - | - | - | - | 5,428 | - | - | - | 7,963 | - | - | - | - | - | - | - | |
45 |
3,813 | 9,226 | 5,815 | 70 | 3,986 | 188 | 7,845 | 18,485 | 12,000 | 347 | 11,250 | 2,086 | 54 | 29,701 | 29,348 | 22,700 | 21,855 | 11,874 | 2,550 | |
450/3 |
3,813 | 9,226 | 5,815 | 70 | 3,986 | 188 | 7,845 | 18,485 | 12,000 | 347 | 11,250 | - | 54 | 14,964 | 311 | 3,926 | 12,973 | 1,462 | - | |
454/9 |
- | - | - | - | - | - | - | - | - | - | - | 2,086 | - | 14,737 | 29,037 | 18,774 | 8,882 | 10,412 | 2,550 | |
47/48 |
- | - | - | - | - | - | - | 28,000 | 28,000 | - | 33,750 | - | 1,648 | 1,648 | 1,275 | 660 | - | 1,179 | 1,384 | |
492/3 |
- | - | - | 4,632 | - | - | - | - | - | - | - | - | - | 284 | 1,793 | 437 | 1,061 | - | 270 | |
| Income statement | ||||||||||||||||||||
76A |
- | - | - | - | - | - | - | - | - | - | 30,000 | 1,648 | - | 7,839 | 1,430 | - | - | - | - | |
9900 |
-16,392 | 12,460 | 18,239 | 1,584 | 1,130 | -6,791 | 2,723 | 50,050 | 16,347 | 12,127 | 43,597 | 65,319 | 163,518 | 63,037 | 207,539 | 147,860 | 108,768 | 63,411 | 12,627 | |
62 |
- | - | - | - | - | - | - | - | - | - | - | - | 72,105 | 168,518 | 160,276 | 117,814 | 88,603 | 58,628 | 8,477 | |
630 |
0 | 2,066 | 602 | 602 | 602 | - | - | 921 | 894 | 894 | - | 3,829 | 12,125 | 15,928 | 18,871 | 14,416 | 7,157 | 4,117 | 2,349 | |
631/4 |
- | - | - | - | - | -7,535 | - | 7,535 | - | - | -12,292 | -7,000 | -21,031 | 40,323 | - | - | - | - | - | |
640/8 |
0 | 115 | 118 | 111 | 109 | 291 | 108 | 105 | 103 | 105 | 12,741 | 9,098 | 2,571 | 4,515 | 2,221 | 265 | 278 | 163 | 159 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | 14,218 | 10,596 | - | - | - | - | - | - | |
9901 |
-16,392 | 10,279 | 17,520 | 870 | 419 | 453 | 2,615 | 41,490 | 15,350 | 11,128 | 43,148 | 59,392 | 97,748 | -166,247 | 26,171 | 15,365 | 12,730 | 503 | 1,642 | |
75/76B |
- | - | - | - | - | - | - | - | 6 | 48 | 4 | 492 | 2,288 | 50 | 5,267 | - | 92 | 260 | 27 | |
75 |
- | - | - | - | - | - | - | - | 6 | 48 | 4 | 492 | 2,288 | 50 | 5,267 | - | 92 | 260 | 27 | |
65/66B |
40 | 45 | 39 | 68 | 239 | 36 | 36 | 34 | 43 | 51 | 48 | 6,455 | 5,289 | 5,917 | 10,865 | 2,262 | 2,414 | 878 | 773 | |
65 |
40 | 45 | 39 | 68 | 157 | 36 | 36 | 34 | 43 | 51 | 48 | 6,455 | 5,289 | 5,917 | 10,865 | 2,262 | 2,414 | 878 | 773 | |
66B |
- | - | - | - | 82 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
-16,432 | 10,234 | 17,480 | 802 | 180 | 416 | 2,579 | 41,456 | 15,313 | 11,125 | 73,104 | 40,859 | 84,151 | -164,275 | 22,003 | 13,103 | 10,408 | -115 | 896 | |
67/77 |
0 | 3,411 | 5,815 | 70 | 17 | 203 | 726 | 6,485 | - | - | 10 | -19 | 52 | - | -4,552 | 4,246 | 3,980 | 3 | 1 | |
9904 |
-16,432 | 6,823 | 11,665 | 732 | 163 | 214 | 1,853 | 34,971 | 15,313 | 11,125 | 73,094 | 40,878 | 84,099 | -164,275 | 26,555 | 8,857 | 6,428 | -118 | 895 | |
9905 |
-16,432 | 6,823 | 11,665 | 732 | 163 | 214 | 1,853 | 34,971 | 15,313 | 11,125 | 73,094 | 40,878 | 84,099 | -164,275 | 26,555 | 8,857 | 6,428 | -118 | 895 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
-16,432 | 6,823 | 11,665 | 732 | 163 | 214 | 1,853 | 34,971 | 15,313 | 11,125 | 73,094 | 905 | -39,973 | -124,072 | 40,203 | 13,648 | 6,551 | 123 | 341 | |
791/2 |
- | - | - | - | - | - | - | 5,029 | 24,687 | - | - | - | - | - | - | - | - | - | - | |
691/2 |
0 | 6,823 | 11,665 | 732 | 163 | 214 | 1,853 | - | - | 11,125 | 28,094 | 905 | - | - | - | - | 1,760 | - | 100 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,760 | - | 100 | |
6921 |
0 | 6,823 | 11,665 | 732 | 163 | 214 | 1,853 | - | - | 11,125 | 28,094 | 905 | - | - | - | - | - | - | - | |
694/7 |
- | - | - | - | - | - | - | 40,000 | 40,000 | - | 45,000 | - | - | - | - | - | - | - | - | |
694 |
- | - | - | - | - | - | - | 40,000 | 40,000 | - | 45,000 | - | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||||||
9087 |
- | - | - | - | - | - | - | - | - | - | - | - | 1 | 2.8 | 3.4 | 2.2 | 2 | 1.5 | 0.2 | |
Hours worked1013 |
- | - | - | - | - | - | - | - | - | - | - | - | 2,148 | 4,836 | 5,903 | 4,001 | 3,447 | 2,685 | 436 | |
| Document | ||||||||||||||||||||
The accounts for financial year 2005 were filed as a document without figures as data, a scan for example.
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2024 (PDF), filed on 03-01-2025.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 27-11-2024 | micro format | 03-01-2025 | 2025-00629267 | |
| 31-12-2023 | micro format | 28-06-2024 | 2024-00189248 | |
| 31-12-2022 | micro format | 21-06-2023 | 2023-00153261 | |
| 31-12-2021 | micro format | 02-06-2022 | 2022-20046325 | |
| 31-12-2020 | micro format | 01-06-2021 | 2021-16300351 | |
| 31-12-2019 | micro format | 02-06-2020 | 2020-14000399 | |
| 31-12-2018 | micro format | 03-06-2019 | 2019-15400068 | |
| 31-12-2017 | micro format | 05-06-2018 | 2018-15800200 | |
| 31-12-2016 | abbreviated format | 30-05-2017 | 2017-14000573 | |
| 31-12-2015 | abbreviated format | 30-05-2016 | 2016-14000292 | |
| 31-12-2014 | abbreviated format | 26-05-2015 | 2015-13100259 | |
| 31-12-2013 | abbreviated format | 26-05-2014 | 2014-13600583 | |
| 31-12-2012 | abbreviated format | 15-07-2013 | 2013-30600170 | |
| 31-12-2011 | abbreviated format | 21-06-2012 | 2012-19700389 | |
| 31-12-2010 | abbreviated format | 29-06-2011 | 2011-23100209 | |
| 31-12-2009 | abbreviated format | 03-06-2010 | 2010-14600264 | |
| 31-12-2008 | abbreviated format | 25-06-2009 | 2009-28700144 | |
| 31-12-2007 | abbreviated format | 02-07-2008 | 2008-33700283 | |
| 31-12-2006 | abbreviated format | 31-08-2007 | 2007-69800065 | |
| 31-12-2005 | abbreviated format | 30-05-2006 | 2006-17701338 |
| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -16,392 | 12,345 | 18,122 | 1,473 | 1,021 | - | - | 42,410 | 16,244 | 12,022 | - | 63,221 | 109,873 | -150,319 | 45,042 | 29,781 | 19,887 | 4,620 | 3,991 | ||
| -16,432 | 8,889 | 12,267 | 1,334 | 766 | - | - | 35,891 | 16,207 | 12,019 | - | 44,707 | 96,224 | -148,347 | 45,426 | 23,273 | 13,585 | 3,999 | 3,244 | ||
| 0 | 0 | 0 | 0 | 3,873 | - | - | 1 | 1,210 | 2,708 | - | 0 | -4,244 | 4,590 | 16,496 | 41,773 | 8,122 | 5,475 | 3,126 | ||
| -61,558 | 52,041 | 16,561 | -11,963 | -2,824 | 26,949 | -20,329 | -11,701 | -659 | -36,471 | 80,685 | -21,016 | 7,850 | -20,719 | 10,032 | 13,666 | 7,843 | 8,006 | - | ||
| 35,886 | 52,318 | 43,429 | 35,794 | 29,827 | 32,935 | 32,721 | 29,658 | 33,767 | 58,770 | 49,459 | 21,365 | -23,342 | -123,526 | 33,515 | 11,967 | 14,838 | 5,914 | 11,174 | ||
| 90.4% | 51.5% | 88.7% | 47.5% | 45.8% | 47.2% | 60.0% | 32.0% | 40.2% | 88.0% | 38.8% | 34.7% | -15.5% | -56.2% | 22.3% | 9.7% | 12.0% | 10.4% | 28.9% | ||
| 10.41 | 2.06 | 8.47 | 2.09 | 1.76 | 1.89 | 2.50 | 1.45 | 1.63 | 8.14 | 1.63 | 1.53 | 0.84 | 0.57 | 1.18 | 1.05 | 1.10 | 1.06 | 1.31 | ||
| 0.11 | 0.94 | 0.13 | 1.10 | 1.19 | 1.12 | 0.67 | 2.12 | 1.49 | 0.14 | 1.58 | 1.88 | - | - | 3.49 | 9.35 | 7.32 | 8.62 | 2.41 | ||
| -45.8% | 13.0% | 25.6% | 2.2% | 0.5% | 0.6% | 5.7% | 113.3% | 42.7% | 18.4% | 147.8% | 191.3% | - | - | 47.0% | 29.5% | 30.4% | -1.0% | 5.9% | ||
| -41.4% | 6.7% | 22.7% | 1.0% | 0.2% | 0.3% | 3.4% | 36.3% | 17.2% | 16.2% | 57.4% | 66.4% | 66.7% | -89.0% | 10.5% | 2.9% | 3.7% | -0.1% | 1.7% | ||
| -412.91 | over 100 | over 100 | 21.59 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2024 is a loss of €16,392, after a profit of €10,279 in 2023. It is the lowest result since 2011.
Debt's share of the balance-sheet total falls from 48.5% to 9.6%. Equity and debt are lower.
Source: lists of holdings in the owners' accounts
VISION ENGINEERING has no parent and no holdings in its annual accounts. BRAMASER is the only director.
| BTL PLASTICS via BRAMASER, no longer at BTL PLASTICS · Manager · deed of 18-10-2023 founded in 2002 · group VANDENA |
18 FTE (2025) |
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
Articles of association, deed of 28-12-2023 (in Dutch)
VISION ENGINEERING is no longer in the KBO register.
If something looks wrong or is missing, please tell us.