VISION ENGINEERING
Annual accounts 2024
micro format, filed on 03-01-2025, 175 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them.
Balance sheet
balance sheet total €39,699 on 27-11-2024in euro
in euro
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
39,699 | 101,544 | 51,310 | 71,184 | 72,337 | 69,804 | 54,515 | 96,381 | 89,275 | 68,815 | 127,410 | 61,558 | 126,116 | 184,489 | 253,873 | 310,364 | 175,735 | 118,274 | 52,129 | |
21/28 |
- | 0 | 2,066 | 2,668 | 3,271 | - | - | 1,210 | 2,130 | 1,814 | - | - | 3,829 | 20,198 | 32,323 | 34,698 | 7,341 | 6,376 | 5,018 | |
21 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 6,519 | 13,038 | 19,557 | 400 | 800 | 1,200 | |
22/27 |
- | 0 | 2,066 | 2,668 | 3,271 | - | - | - | 920 | 1,814 | - | - | 3,829 | 13,679 | 19,285 | 15,141 | 6,941 | 5,576 | 3,818 | |
23 |
- | - | - | - | - | - | - | - | - | - | - | - | 2,244 | 5,133 | 9,426 | 2,166 | 3,079 | - | - | |
24 |
- | 0 | 2,066 | 2,668 | 3,271 | - | - | - | 920 | 1,814 | - | - | 1,585 | 3,916 | 4,715 | 7,259 | 3,862 | 5,576 | 3,818 | |
28 |
- | - | - | - | - | - | - | 1,210 | 1,210 | - | - | - | - | - | - | - | - | - | - | |
29/58 |
39,699 | 101,544 | 49,244 | 68,516 | 69,067 | 69,804 | 54,515 | 95,171 | 87,145 | 67,001 | 127,410 | 61,558 | 122,287 | 164,291 | 221,550 | 275,666 | 168,394 | 111,898 | 47,111 | |
40/41 |
5 | 292 | 33 | 32,843 | 21,571 | 19,622 | 34,028 | 54,355 | 34,628 | 13,685 | 37,763 | 52,596 | 91,741 | 105,911 | 178,223 | 235,552 | 149,245 | 100,592 | 43,811 | |
40 |
- | - | - | 23,362 | 21,571 | 18,406 | 24,753 | 52,234 | 33,356 | 13,685 | 26,946 | 52,586 | 76,175 | 92,911 | 165,202 | 228,830 | 148,461 | 100,592 | 35,049 | |
41 |
5 | 292 | 33 | 9,481 | - | 1,215 | 9,274 | 2,121 | 1,272 | - | 10,817 | 10 | 15,566 | 13,000 | 13,021 | 6,722 | 784 | - | 8,762 | |
54/58 |
39,693 | 101,252 | 49,211 | 32,650 | 44,613 | 47,437 | 20,487 | 40,816 | 52,517 | 53,176 | 89,647 | 8,962 | 29,978 | 22,128 | 42,847 | 32,815 | 19,149 | 11,306 | 3,300 | |
490/1 |
- | - | - | 3,023 | 2,883 | 2,745 | - | - | - | 140 | - | - | 568 | 36,252 | 480 | 7,299 | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
39,699 | 101,544 | 51,310 | 71,184 | 72,337 | 69,804 | 54,515 | 96,381 | 89,275 | 68,815 | 127,410 | 61,558 | 126,116 | 184,489 | 253,873 | 310,364 | 175,735 | 118,274 | 52,129 | |
10/15 |
35,886 | 52,318 | 45,495 | 33,830 | 33,098 | 32,935 | 32,721 | 30,868 | 35,897 | 60,584 | 49,459 | 21,365 | -19,513 | -103,612 | 56,530 | 29,975 | 21,118 | 12,290 | 15,044 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 14,467 | 14,467 | 14,467 | 12,067 | 12,067 | |
100 |
- | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,133 | 4,133 | 4,133 | 6,533 | 6,533 | |
13 |
33,718 | 33,718 | 26,895 | 15,230 | 14,498 | 14,335 | 14,121 | 12,268 | 17,297 | 41,984 | 30,859 | 2,765 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 100 | 100 | |
130/1 |
- | 0 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 100 | 100 | |
1311 |
- | 0 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
33,718 | 33,718 | 25,035 | 13,370 | 12,638 | 12,475 | 12,261 | 10,408 | 15,437 | 40,124 | 28,999 | 905 | - | - | - | - | - | - | - | |
14 |
-16,432 | - | - | - | - | - | - | - | - | - | - | - | -39,973 | -124,072 | 40,203 | 13,648 | 4,791 | 123 | 241 | |
15 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,636 | |
16 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 878 | |
168 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 878 | |
17/49 |
3,813 | 49,226 | 5,815 | 37,355 | 39,240 | 36,869 | 21,794 | 65,514 | 53,378 | 8,231 | 77,951 | 40,193 | 145,629 | 288,101 | 197,343 | 280,389 | 154,617 | 105,984 | 36,207 | |
17 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 7,515 | 16,253 | - | - | - | |
170/4 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 7,515 | 16,253 | - | - | - | |
42/48 |
3,813 | 49,226 | 5,815 | 32,722 | 39,240 | 36,869 | 21,794 | 65,514 | 53,378 | 8,231 | 77,951 | 40,193 | 145,629 | 287,817 | 188,035 | 263,699 | 153,556 | 105,984 | 35,937 | |
42 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 7,515 | 10,711 | 10,340 | 1,824 | 21,385 | 20,562 | |
43 |
- | - | - | - | - | - | - | - | - | - | - | - | 50,000 | 100,000 | 50,000 | 50,000 | - | - | - | |
430/8 |
- | - | - | - | - | - | - | - | - | - | - | - | 50,000 | 100,000 | 50,000 | 50,000 | - | - | - | |
44 |
0 | 40,000 | - | 32,652 | 35,254 | 36,681 | 13,950 | 13,601 | 13,378 | 7,884 | 32,951 | 30,144 | 93,927 | 148,953 | 96,701 | 179,999 | 129,877 | 71,546 | 11,441 | |
440/4 |
0 | 40,000 | - | 32,652 | 35,254 | 36,681 | 13,950 | 13,601 | 13,378 | 7,884 | 32,951 | 30,144 | 93,927 | 148,953 | 96,701 | 179,999 | 129,877 | 71,546 | 11,441 | |
46 |
- | - | - | - | - | - | - | 5,428 | - | - | - | 7,963 | - | - | - | - | - | - | - | |
45 |
3,813 | 9,226 | 5,815 | 70 | 3,986 | 188 | 7,845 | 18,485 | 12,000 | 347 | 11,250 | 2,086 | 54 | 29,701 | 29,348 | 22,700 | 21,855 | 11,874 | 2,550 | |
450/3 |
3,813 | 9,226 | 5,815 | 70 | 3,986 | 188 | 7,845 | 18,485 | 12,000 | 347 | 11,250 | - | 54 | 14,964 | 311 | 3,926 | 12,973 | 1,462 | - | |
454/9 |
- | - | - | - | - | - | - | - | - | - | - | 2,086 | - | 14,737 | 29,037 | 18,774 | 8,882 | 10,412 | 2,550 | |
47/48 |
- | - | - | - | - | - | - | 28,000 | 28,000 | - | 33,750 | - | 1,648 | 1,648 | 1,275 | 660 | - | 1,179 | 1,384 | |
492/3 |
- | - | - | 4,632 | - | - | - | - | - | - | - | - | - | 284 | 1,793 | 437 | 1,061 | - | 270 | |
| Income statement | ||||||||||||||||||||
76A |
- | - | - | - | - | - | - | - | - | - | 30,000 | 1,648 | - | 7,839 | 1,430 | - | - | - | - | |
9900 |
-16,392 | 12,460 | 18,239 | 1,584 | 1,130 | -6,791 | 2,723 | 50,050 | 16,347 | 12,127 | 43,597 | 65,319 | 163,518 | 63,037 | 207,539 | 147,860 | 108,768 | 63,411 | 12,627 | |
62 |
- | - | - | - | - | - | - | - | - | - | - | - | 72,105 | 168,518 | 160,276 | 117,814 | 88,603 | 58,628 | 8,477 | |
630 |
0 | 2,066 | 602 | 602 | 602 | - | - | 921 | 894 | 894 | - | 3,829 | 12,125 | 15,928 | 18,871 | 14,416 | 7,157 | 4,117 | 2,349 | |
631/4 |
- | - | - | - | - | -7,535 | - | 7,535 | - | - | -12,292 | -7,000 | -21,031 | 40,323 | - | - | - | - | - | |
640/8 |
0 | 115 | 118 | 111 | 109 | 291 | 108 | 105 | 103 | 105 | 12,741 | 9,098 | 2,571 | 4,515 | 2,221 | 265 | 278 | 163 | 159 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | 14,218 | 10,596 | - | - | - | - | - | - | |
9901 |
-16,392 | 10,279 | 17,520 | 870 | 419 | 453 | 2,615 | 41,490 | 15,350 | 11,128 | 43,148 | 59,392 | 97,748 | -166,247 | 26,171 | 15,365 | 12,730 | 503 | 1,642 | |
75/76B |
- | - | - | - | - | - | - | - | 6 | 48 | 4 | 492 | 2,288 | 50 | 5,267 | - | 92 | 260 | 27 | |
75 |
- | - | - | - | - | - | - | - | 6 | 48 | 4 | 492 | 2,288 | 50 | 5,267 | - | 92 | 260 | 27 | |
65/66B |
40 | 45 | 39 | 68 | 239 | 36 | 36 | 34 | 43 | 51 | 48 | 6,455 | 5,289 | 5,917 | 10,865 | 2,262 | 2,414 | 878 | 773 | |
65 |
40 | 45 | 39 | 68 | 157 | 36 | 36 | 34 | 43 | 51 | 48 | 6,455 | 5,289 | 5,917 | 10,865 | 2,262 | 2,414 | 878 | 773 | |
66B |
- | - | - | - | 82 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
-16,432 | 10,234 | 17,480 | 802 | 180 | 416 | 2,579 | 41,456 | 15,313 | 11,125 | 73,104 | 40,859 | 84,151 | -164,275 | 22,003 | 13,103 | 10,408 | -115 | 896 | |
67/77 |
0 | 3,411 | 5,815 | 70 | 17 | 203 | 726 | 6,485 | - | - | 10 | -19 | 52 | - | -4,552 | 4,246 | 3,980 | 3 | 1 | |
9904 |
-16,432 | 6,823 | 11,665 | 732 | 163 | 214 | 1,853 | 34,971 | 15,313 | 11,125 | 73,094 | 40,878 | 84,099 | -164,275 | 26,555 | 8,857 | 6,428 | -118 | 895 | |
9905 |
-16,432 | 6,823 | 11,665 | 732 | 163 | 214 | 1,853 | 34,971 | 15,313 | 11,125 | 73,094 | 40,878 | 84,099 | -164,275 | 26,555 | 8,857 | 6,428 | -118 | 895 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
-16,432 | 6,823 | 11,665 | 732 | 163 | 214 | 1,853 | 34,971 | 15,313 | 11,125 | 73,094 | 905 | -39,973 | -124,072 | 40,203 | 13,648 | 6,551 | 123 | 341 | |
791/2 |
- | - | - | - | - | - | - | 5,029 | 24,687 | - | - | - | - | - | - | - | - | - | - | |
691/2 |
0 | 6,823 | 11,665 | 732 | 163 | 214 | 1,853 | - | - | 11,125 | 28,094 | 905 | - | - | - | - | 1,760 | - | 100 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,760 | - | 100 | |
6921 |
0 | 6,823 | 11,665 | 732 | 163 | 214 | 1,853 | - | - | 11,125 | 28,094 | 905 | - | - | - | - | - | - | - | |
694/7 |
- | - | - | - | - | - | - | 40,000 | 40,000 | - | 45,000 | - | - | - | - | - | - | - | - | |
694 |
- | - | - | - | - | - | - | 40,000 | 40,000 | - | 45,000 | - | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||||||
9087 |
- | - | - | - | - | - | - | - | - | - | - | - | 1 | 2.8 | 3.4 | 2.2 | 2 | 1.5 | 0.2 | |
Hours worked1013 |
- | - | - | - | - | - | - | - | - | - | - | - | 2,148 | 4,836 | 5,903 | 4,001 | 3,447 | 2,685 | 436 | |
| Document | ||||||||||||||||||||
The accounts for financial year 2005 were filed as a document without figures as data, a scan for example.
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2024 (PDF), filed on 03-01-2025.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 27-11-2024 | micro format | 03-01-2025 | 2025-00629267 | |
| 31-12-2023 | micro format | 28-06-2024 | 2024-00189248 | |
| 31-12-2022 | micro format | 21-06-2023 | 2023-00153261 | |
| 31-12-2021 | micro format | 02-06-2022 | 2022-20046325 | |
| 31-12-2020 | micro format | 01-06-2021 | 2021-16300351 | |
| 31-12-2019 | micro format | 02-06-2020 | 2020-14000399 | |
| 31-12-2018 | micro format | 03-06-2019 | 2019-15400068 | |
| 31-12-2017 | micro format | 05-06-2018 | 2018-15800200 | |
| 31-12-2016 | abbreviated format | 30-05-2017 | 2017-14000573 | |
| 31-12-2015 | abbreviated format | 30-05-2016 | 2016-14000292 | |
| 31-12-2014 | abbreviated format | 26-05-2015 | 2015-13100259 | |
| 31-12-2013 | abbreviated format | 26-05-2014 | 2014-13600583 | |
| 31-12-2012 | abbreviated format | 15-07-2013 | 2013-30600170 | |
| 31-12-2011 | abbreviated format | 21-06-2012 | 2012-19700389 | |
| 31-12-2010 | abbreviated format | 29-06-2011 | 2011-23100209 | |
| 31-12-2009 | abbreviated format | 03-06-2010 | 2010-14600264 | |
| 31-12-2008 | abbreviated format | 25-06-2009 | 2009-28700144 | |
| 31-12-2007 | abbreviated format | 02-07-2008 | 2008-33700283 | |
| 31-12-2006 | abbreviated format | 31-08-2007 | 2007-69800065 | |
| 31-12-2005 | abbreviated format | 30-05-2006 | 2006-17701338 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -16,392 | 12,345 | 18,122 | 1,473 | 1,021 | - | - | 42,410 | 16,244 | 12,022 | - | 63,221 | 109,873 | -150,319 | 45,042 | 29,781 | 19,887 | 4,620 | 3,991 | ||
| -16,432 | 8,889 | 12,267 | 1,334 | 766 | - | - | 35,891 | 16,207 | 12,019 | - | 44,707 | 96,224 | -148,347 | 45,426 | 23,273 | 13,585 | 3,999 | 3,244 | ||
| 0 | 0 | 0 | 0 | 3,873 | - | - | 1 | 1,210 | 2,708 | - | 0 | -4,244 | 4,590 | 16,496 | 41,773 | 8,122 | 5,475 | 3,126 | ||
| -61,558 | 52,041 | 16,561 | -11,963 | -2,824 | 26,949 | -20,329 | -11,701 | -659 | -36,471 | 80,685 | -21,016 | 7,850 | -20,719 | 10,032 | 13,666 | 7,843 | 8,006 | - | ||
| 35,886 | 52,318 | 43,429 | 35,794 | 29,827 | 32,935 | 32,721 | 29,658 | 33,767 | 58,770 | 49,459 | 21,365 | -23,342 | -123,526 | 33,515 | 11,967 | 14,838 | 5,914 | 11,174 | ||
| 90.4% | 51.5% | 88.7% | 47.5% | 45.8% | 47.2% | 60.0% | 32.0% | 40.2% | 88.0% | 38.8% | 34.7% | -15.5% | -56.2% | 22.3% | 9.7% | 12.0% | 10.4% | 28.9% | ||
| 10.41 | 2.06 | 8.47 | 2.09 | 1.76 | 1.89 | 2.50 | 1.45 | 1.63 | 8.14 | 1.63 | 1.53 | 0.84 | 0.57 | 1.18 | 1.05 | 1.10 | 1.06 | 1.31 | ||
| 0.11 | 0.94 | 0.13 | 1.10 | 1.19 | 1.12 | 0.67 | 2.12 | 1.49 | 0.14 | 1.58 | 1.88 | - | - | 3.49 | 9.35 | 7.32 | 8.62 | 2.41 | ||
| -45.8% | 13.0% | 25.6% | 2.2% | 0.5% | 0.6% | 5.7% | 113.3% | 42.7% | 18.4% | 147.8% | 191.3% | - | - | 47.0% | 29.5% | 30.4% | -1.0% | 5.9% | ||
| -41.4% | 6.7% | 22.7% | 1.0% | 0.2% | 0.3% | 3.4% | 36.3% | 17.2% | 16.2% | 57.4% | 66.4% | 66.7% | -89.0% | 10.5% | 2.9% | 3.7% | -0.1% | 1.7% | ||
| -412.91 | over 100 | over 100 | 21.59 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on VISION ENGINEERING
The operating result for 2024 is a loss of €16,392, after a profit of €10,279 in 2023. It is the lowest result since 2011.
Debt's share of the balance-sheet total falls from 48.5% to 9.6%. Equity and debt are lower.