VIMAX
ActiveFinancials · financial year 2025, abbreviated format
Annual accounts 2025 filed on 18-11-2025 PDF all 19 filings
2021 to 2025, 5 financial years 2019 to 2025, 7 financial years
The operating result for 2025 is 27% lower than in 2024 and the lowest since 2021. It is the second fall in a row.
Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.
Assets, equity and debt per financial year.
Above zero, the company can pay its short-term debts with what it holds in the short term.
The EBIT margin is the share of each euro of turnover left from operations. The return on assets is what the assets earn.
The higher the solvency, the better the company absorbs a setback.
A ratio above 1 means the short-term assets cover the short-term debts.
Use the arrow keys on the chart for the figures per year.
The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).
Securities and guarantees
| Item | 30-06-2022 | 30-06-2023 | 30-06-2024 | 30-06-2025 |
|---|---|---|---|---|
| Debts secured on the company's own assets | €159,126 | €198,262 | €112,734 | €52,172 |
| Mortgages, amount registered | €894,500 | €894,500 | €894,500 | €894,500 |
| Carrying value of the mortgaged assets | €387,596 | €342,889 | €313,465 | €284,041 |
Source: notes to the 2022 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
| Item | 30-06-2022 | 30-06-2023 | 30-06-2024 | 30-06-2025 |
|---|---|---|---|---|
| Tangible fixed assets | - | €172,714 | - | - |
| Depreciation and write-downs of the year | €62,404 | €72,150 | €63,966 | €63,966 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Comparable companies
These companies have the same main activity as VIMAX: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €794,000 and €1m, founded between 2005 and 2007.
| Company | Founded | Total assets | Equity | Gross margin | Net result | FTE | Financial year |
|---|---|---|---|---|---|---|---|
| VIMAX Lanaken | 2006 | €0.9m | €0.8m | €0.1m | €0.05m | - | 2025 |
| JM INVESTMENT Leopoldsburg | 2005 | €0.9m | €0.1m | €0.1m | €0.02m | - | 2025 |
| INNOVATO Sint-Truiden | 2005 | €0.8m | €0.2m | €0.1m | €0.004m | - | 2025 |
| BOMA Beringen | 2006 | €0.9m | €0.9m | €0.1m | €0.07m | - | 2025 |
| CHIVASCO Bilzen-Hoeselt | 2005 | €1.0m | €0.5m | €0.1m | €0.02m | - | 2025 |
| MOLSHOF Kinrooi | 2006 | €1.0m | €0.6m | €0.1m | €0.01m | 1 | 2025 |
| EMJU Hasselt | 2007 | €0.8m | €0.7m | €0.1m | €0.08m | - | 2025 |
They were chosen from the 54,694 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €58,744 | €56,716 | €62,404 | €62,404 | €72,150 | €63,966 | €63,966 | = |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | - | - | - | -€12,000 | -€5,000 | -€15,000 | €0 | - |
| Other operating charges640/8 | - | - | - | €27,186 | €13,475 | €14,247 | €14,655 | ▲ 2.9% |
| Gross operating margin9900 | €73,845 | €90,799 | €129,479 | €116,708 | €131,757 | €105,265 | €109,289 | ▲ 3.8% |
| Operating profit (loss)9901 | €1,352 | €20,213 | €52,105 | €39,118 | €51,132 | €42,051 | €30,667 | ▼ 27.1% |
| Financial income75/76B | - | - | - | €40,000 | €40,000 | €42,395 | €43,235 | ▲ 2.0% |
| Recurring financial income75 | €40,384 | €40,000 | €42,001 | €40,000 | €40,000 | €42,395 | €43,235 | ▲ 2.0% |
| Financial charges65/66B | - | - | - | €12,840 | €16,291 | €17,672 | €16,401 | ▼ 7.2% |
| Recurring financial charges65 | €27,546 | €22,938 | €20,134 | €12,840 | €16,291 | €17,672 | €16,401 | ▼ 7.2% |
| Profit (loss) for the period before taxes9903 | €14,191 | €37,275 | €73,972 | €66,277 | €74,841 | €66,774 | €57,501 | ▼ 13.9% |
| Income taxes67/77 | €5,240 | €3,455 | €19,488 | €15,961 | €16,764 | €13,768 | €11,901 | ▼ 13.6% |
| Profit (loss) for the period9904 | €8,951 | €33,820 | €54,484 | €50,317 | €58,078 | €53,005 | €45,601 | ▼ 14.0% |
| Profit (loss) for the period to be appropriated9905 | €8,951 | €33,820 | €54,484 | €50,317 | €58,078 | €53,005 | €45,601 | ▼ 14.0% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Total assets20/58 | €1.1m | €1.2m | €1.0m | €0.9m | €1.0m | €1.0m | €0.9m | ▼ 7.6% |
| Formation expenses20 | €0 | - | - | - | - | - | - | - |
| Fixed assets21/28 | €1.0m | €1.0m | €0.9m | €0.9m | €1.0m | €0.9m | €0.9m | ▼ 6.9% |
| Intangible fixed assets21 | €0 | - | - | - | - | - | - | - |
| Tangible fixed assets22/27 | €0.5m | €0.5m | €0.5m | €0.4m | €0.5m | €0.4m | €0.4m | ▼ 14.9% |
| Land and buildings22 | - | - | - | €0.2m | €0.2m | €0.2m | €0.2m | ▼ 3.2% |
| Furniture and vehicles24 | - | - | - | €0.004m | €0.1m | €0.1m | €0.08m | ▼ 30.0% |
| Other tangible fixed assets26 | - | - | - | €0.2m | €0.2m | €0.1m | €0.1m | ▼ 17.2% |
| Financial fixed assets28 | €0.5m | €0.5m | €0.5m | €0.5m | €0.5m | €0.5m | €0.5m | = |
| Current assets29/58 | €0.1m | €0.2m | €0.06m | €0.03m | €0.02m | €0.05m | €0.04m | ▼ 20.3% |
| Stocks and contracts in progress3 | €0 | - | - | - | - | - | - | - |
| Amounts receivable within one year40/41 | €0.09m | €0.1m | €0.009m | €0.01m | €0.01m | €0.01m | €0.01m | ▼ 13.6% |
| Trade receivables40 | - | - | - | €0.01m | €0.01m | €0.01m | €0.01m | ▲ 1.9% |
| Other amounts receivable41 | - | - | - | - | - | €0.002m | €0 | ▼ 100% |
| Current investments50/53 | €0 | - | - | - | - | - | - | - |
| Cash at bank and in hand54/58 | €0.01m | €0.01m | €0.05m | €0.02m | €0.01m | €0.03m | €0.03m | ▼ 22.8% |
| Equity and liabilities | ||||||||
| Total equity and liabilities10/49 | €1.1m | €1.2m | €1.0m | €0.9m | €1.0m | €1.0m | €0.9m | ▼ 7.6% |
| Equity10/15 | €0.5m | €0.5m | €0.6m | €0.6m | €0.7m | €0.7m | €0.8m | ▲ 6.4% |
| Contributions10/11 | €0.2m | €0 | - | €0.2m | €0.2m | €0.2m | €0.2m | = |
| Reserves13 | €0.3m | €0.3m | €0.4m | €0.5m | €0.5m | €0.6m | €0.6m | ▲ 8.1% |
| Non-distributable reserves130/1 | - | - | - | €0.01m | €0 | - | - | - |
| Reserves not available under the articles1311 | - | - | - | €0.01m | €0 | - | - | - |
| Tax-exempt reserves132 | - | - | - | €0.1m | €0.1m | €0.1m | €0.1m | = |
| Distributable reserves133 | - | - | - | €0.3m | €0.4m | €0.4m | €0.5m | ▲ 10.3% |
| Profit (loss) carried forward14 | €0 | - | - | - | - | - | - | - |
| Provisions and deferred taxes16 | €0.03m | €0.03m | €0.03m | €0.02m | €0.02m | €0 | - | - |
| Provisions for liabilities and charges160/5 | - | - | - | €0.02m | €0.02m | €0 | - | - |
| Major repairs and maintenance162 | - | - | - | €0.02m | €0.02m | €0 | - | - |
| Amounts payable17/49 | €0.6m | €0.6m | €0.4m | €0.3m | €0.3m | €0.3m | €0.1m | ▼ 46.9% |
| Amounts payable after more than one year17 | €0.1m | €0.1m | €0.1m | €0.07m | €0.1m | €0.05m | €0.01m | ▼ 74.6% |
| Financial debts170/4 | - | - | - | €0.07m | €0.1m | €0.05m | €0.01m | ▼ 74.6% |
| Amounts payable within one year42/48 | €0.5m | €0.5m | €0.3m | €0.2m | €0.2m | €0.2m | €0.1m | ▼ 40.0% |
| Current portion of amounts payable after more than one year42 | - | - | - | €0.09m | €0.09m | €0.06m | €0.04m | ▼ 35.7% |
| Trade debts44 | €0.01m | €0.06m | €0.003m | €0.06m | €0.06m | €0.09m | €0.04m | ▼ 55.7% |
| Suppliers440/4 | - | - | - | €0.06m | €0.06m | €0.09m | €0.04m | ▼ 55.7% |
| Taxes, remuneration and social security45 | - | - | - | €0.02m | €0.02m | €0.02m | €0.01m | ▼ 45.3% |
| Taxes450/3 | - | - | - | €0.02m | €0.02m | €0.02m | €0.009m | ▼ 52.1% |
| Remuneration and social security454/9 | - | - | - | €0.003m | €0.005m | €0.003m | €0.003m | ▲ 1.2% |
| Other amounts payable47/48 | - | - | - | €0.04m | €0.05m | €0.02m | €0.03m | ▲ 16.1% |
| Accrued charges and deferred income492/3 | - | - | - | €0.003m | €0.001m | €0.001m | €0.001m | ▲ 15.0% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €8,951 | €33,820 | €54,484 | €50,317 | €58,078 | €53,005 | €45,601 | ▼ 14.0% |
| + Depreciation and write-downs630 | €58,744 | €56,716 | €62,404 | €62,404 | €72,150 | €63,966 | €63,966 | = |
| Operating cash flow (approximation) | €67,694 | €90,536 | €116,888 | €112,721 | €130,228 | €116,972 | €109,567 | ▼ 6.3% |
| Investment in fixed assets (approximation) | - | -€57,040 | €0 | €0 | -€172,714 | €0 | €0 | - |
| Change in cash | - | -€3,630 | €43,321 | -€37,121 | -€7,367 | €23,480 | -€7,632 | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Latest 10 of 19 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | abbreviated format | 18-11-2025 | 2025-00570936 | |
| 30-06-2024 | abbreviated format | 03-12-2024 | 2024-00612358 | |
| 30-06-2023 | abbreviated format | 05-12-2023 | 2023-00526683 | |
| 30-06-2022 | abbreviated format | 08-12-2022 | 2022-20536373 | |
| 30-06-2021 | abbreviated format | 13-12-2021 | 2021-80500465 | |
| 30-06-2020 | abbreviated format | 17-12-2020 | 2020-76300521 | |
| 30-06-2019 | abbreviated format | 20-12-2019 | 2019-77100173 | |
| 30-06-2018 | abbreviated format | 17-01-2019 | 2019-01700592 | |
| 30-06-2017 | abbreviated format | 24-01-2018 | 2018-02300381 | |
| 30-06-2016 | abbreviated format | 22-12-2016 | 2016-71400552 |