VIMABODO
Annual accounts 2025
micro format, filed on 03-04-2026, 119 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €200,000. Estimated: probably between €160,000 and €300,000.
Balance sheet
balance sheet total €185,106 on 31-12-2025in euro
in euro
Position in the sector
5.1%
Higher than 9% of 15,834 companies in 2025.
1.03
Higher than 20% of 15,606 companies in 2025.
44.7%
Higher than 81% of 15,723 companies in 2025.
Net result: top quarter · Equity: bottom quarter · Balance sheet total: middle half · Working capital: bottom quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
185,106 | 179,154 | 144,408 | 259,485 | 230,085 | 234,031 | |
21/28 |
8,471 | 11,044 | 12,372 | 26,728 | 43,696 | 60,664 | |
22/27 |
8,471 | 11,044 | 12,372 | 26,728 | 43,696 | 60,664 | |
24 |
8,471 | 11,044 | 12,372 | 26,728 | 43,696 | 60,664 | |
29/58 |
176,635 | 168,110 | 132,037 | 232,757 | 186,390 | 173,367 | |
40/41 |
30,815 | 26,878 | 26,775 | 22,554 | 11,855 | 26,015 | |
40 |
30,376 | 26,878 | 26,190 | 22,554 | 399 | 26,015 | |
41 |
439 | 0 | 586 | 0 | 11,456 | - | |
50/53 |
50,899 | 30,188 | 30,006 | 66,239 | 40,529 | 40,088 | |
54/58 |
83,868 | 97,791 | 67,591 | 132,231 | 130,548 | 101,975 | |
490/1 |
11,053 | 13,252 | 7,665 | 11,733 | 3,458 | 5,290 | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
185,106 | 179,154 | 144,408 | 259,485 | 230,085 | 234,031 | |
10/15 |
9,413 | 51,706 | 38,711 | 191,363 | 151,150 | 105,277 | |
10/11 |
1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | |
13 |
8,413 | 50,706 | 37,711 | 190,363 | 150,150 | 104,277 | |
133 |
8,413 | 50,706 | 37,711 | 190,363 | 150,150 | 104,277 | |
14 |
0 | 0 | 0 | 0 | 0 | - | |
17/49 |
175,694 | 127,447 | 105,697 | 68,121 | 78,935 | 128,755 | |
17 |
- | - | 0 | 14,800 | 29,482 | 44,047 | |
170/4 |
- | - | 0 | 14,800 | 29,482 | 44,047 | |
42/48 |
171,336 | 123,870 | 103,197 | 50,821 | 46,953 | 82,207 | |
42 |
- | 0 | 14,800 | 14,682 | 14,565 | 14,449 | |
44 |
6,302 | 8,406 | 7,675 | 2,274 | 503 | 5,613 | |
440/4 |
6,302 | 8,406 | 7,675 | 2,274 | 503 | 5,613 | |
45 |
19,136 | 42,781 | 25,340 | 23,700 | 19,233 | 51,146 | |
450/3 |
15,736 | 39,381 | 21,940 | 19,300 | 14,833 | 46,746 | |
454/9 |
3,400 | 3,400 | 3,400 | 4,400 | 4,400 | 4,400 | |
47/48 |
145,898 | 72,682 | 55,382 | 10,164 | 12,652 | 11,000 | |
492/3 |
4,358 | 3,578 | 2,500 | 2,500 | 2,500 | 2,500 | |
| Income statement | |||||||
76A |
945 | - | - | - | - | - | |
9900 |
112,945 | 110,002 | 114,547 | 74,099 | 79,451 | 167,818 | |
630 |
2,573 | 11,124 | 17,108 | 16,968 | 16,968 | 24,177 | |
640/8 |
586 | 691 | 499 | 460 | 981 | 597 | |
9901 |
109,786 | 98,187 | 96,939 | 56,671 | 61,502 | 143,044 | |
75/76B |
296 | 0 | 2,378 | 3,749 | 0 | 0 | |
75 |
296 | 0 | 2,378 | 3,749 | 0 | 0 | |
65/66B |
2,727 | 1,021 | -2,888 | 6,438 | 1,284 | 2,404 | |
65 |
2,727 | 1,021 | -2,888 | 6,438 | 1,284 | 2,404 | |
9903 |
107,355 | 97,166 | 102,205 | 53,983 | 60,218 | 140,640 | |
67/77 |
24,648 | 24,171 | 21,857 | 13,770 | 13,544 | 35,563 | |
9904 |
82,707 | 72,995 | 80,348 | 40,213 | 46,674 | 105,077 | |
9905 |
82,707 | 72,995 | 80,348 | 40,213 | 46,674 | 105,077 | |
| Appropriation of the result | |||||||
9906 |
82,707 | 72,995 | 80,348 | 40,213 | 46,674 | 105,077 | |
791/2 |
42,293 | 0 | 178,000 | - | - | - | |
691/2 |
0 | 12,995 | 25,348 | 40,213 | 45,874 | 104,277 | |
6921 |
0 | 12,995 | 25,348 | 40,213 | 45,874 | 104,277 | |
694/7 |
125,000 | 60,000 | 233,000 | 0 | 800 | 800 | |
694 |
125,000 | 60,000 | 233,000 | 0 | 800 | 800 | |
| Document | |||||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 03-04-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 03-04-2026 | 2026-00072308 | |
| 31-12-2024 | micro format | 24-03-2025 | 2025-00053037 | |
| 31-12-2023 | micro format | 15-05-2024 | 2024-00089106 | |
| 31-12-2022 | micro format | 27-03-2023 | 2023-00046029 | |
| 31-12-2021 | micro format | 07-07-2022 | 2022-20157594 | |
| 31-12-2020 | micro format | 22-03-2021 | 2021-08100132 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| 112,359 | 109,311 | 114,048 | 73,639 | 78,470 | 167,221 | ||
| 85,279 | 84,119 | 97,456 | 57,181 | 63,642 | 129,254 | ||
| 0 | 9,797 | 2,753 | 0 | 0 | 84,841 | ||
| -13,923 | 30,200 | -64,640 | 1,683 | 28,574 | - | ||
| 5,299 | 44,240 | 28,839 | 181,936 | 139,437 | 91,160 | ||
| 5.1% | 28.9% | 26.8% | 73.7% | 65.7% | 45.0% | ||
| 1.03 | 1.36 | 1.28 | 4.58 | 3.97 | 2.11 | ||
| 18.67 | 2.46 | 2.73 | 0.36 | 0.52 | 1.22 | ||
| 878.6% | 141.2% | 207.6% | 21.0% | 30.9% | 99.8% | ||
| 44.7% | 40.7% | 55.6% | 15.5% | 20.3% | 44.9% | ||
| 41.20 | over 100 | -39.49 | 11.44 | 61.11 | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Pledge on other assets, amount secured | - | - | €14,800 | €32,482 | €58,496 |
| Carrying value of the other pledged assets | - | - | €9,362 | €25,997 | €42,631 |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €9,797 | €2,753 | - | - |
| €2,573 | €11,124 | €17,108 | €16,968 | €16,968 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on VIMABODO
The operating result for 2025 is 12% higher than in 2024 and the highest since 2020. It is the third rise in a row, after the fall in 2022.
Debt's share of the balance-sheet total rises from 71.1% to 94.9%. Equity is lower and debt is higher.