Villa-Thor
The computed 12-month bankruptcy probability of Villa-Thor is 1.2% (low). The 2024 annual accounts show negative equity (€-91k) and a net result of €-33k. Equity is shrinking by ~61.5% per year across the filed fiscal years. Its solvency ranks better than 9% of 4948 sector peers (fiscal year 2024). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €-91k |
| Net result | €-33k |
| Better than sector | 9% |
| Active | 5 yrs |
Mixed profile: strong on profitability, weaker on health.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -19.4% | 16.6% | |
| Net result | €-33k | €2k | |
| Equity | €-91k | €27k | |
| Gross operating margin | €-1k | €27k | |
| Total assets | €470k | €302k |
| Fiscal year | 2024 |
|---|---|
| Revenue | - |
| EBITDA | €-2k |
| Net profit | €-33k |
| Cash flow | €-10k |
| Staff costs | - |
| Income taxes | - |
| Dividends | - |
| Total assets | €470k |
| Equity | €-91k |
| Debt | €561k |
| of which ≤ 1y | €57k |
| of which > 1y | €504k |
| Working capital | €-56k |
| Employees (FTE) | - |
| 2024 | |
|---|---|
| Current ratio | 0.02 |
| Quick ratio | 0.02 |
| Working capital ratio | -11.9% |
| Solvency | -19.4% |
| Debt / equity | -6.15 |
| Long-term debt ratio | -5.52 |
| Interest coverage | -0.30 |
| Gross margin | - |
| Net margin | - |
| ROA | -7.0% |
| ROE | 36.2% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €470k |
| Fixed assets | 21/28 | €469k |
| Formation expenses | 20 | €0 |
| Intangible fixed assets | 21 | €617 |
| Tangible fixed assets | 22/27 | €468k |
| Current assets | 29/58 | €1k |
| Amounts receivable within one year | 40/41 | €931 |
| Cash & bank | 54/58 | €3 |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €470k |
| Equity | 10/15 | €-91k |
| Contributions / capital | 10/11 | €10k |
| Accumulated profits (losses) | 14 | €-101k |
| Amounts payable | 17/49 | €561k |
| Amounts payable after one year | 17 | €504k |
| Amounts payable within one year | 42/48 | €57k |
| Trade debts payable within one year | 44 | €7k |
| Income statement | ||
| Gross operating margin | 9900 | €-1k |
| Operating result | 9901 | €-26k |
| Financial income | 75 | €1 |
| Financial charges | 65 | €7k |
| Result before taxes | 9903 | €-33k |
| Net result for the period | 9904 | €-33k |
| Result to be appropriated | 9905 | €-33k |
| NACE primary | Real estate activities(68201) |
| Legal form | Private limited company(610) |
| Incorporation | 01-02-2021 |
| Status | Active |
| Postal code | 3600 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 71308A0823/00H000 | Flanders | 429 m² | 1 · 429 m² | 23.3 m · 4 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
04-04-2025 6 directors appointed, 1 resigning
- Marc MAES, Bestuurder
- Mireille TITS, Bestuurder
- LEROUX Yannick, Bestuurder
- Marc MAES, Dagelijks bestuur
- Sophie PAREDIS, Dagelijks bestuur
- Sophie PAREDIS, Dagelijks bestuur
- Stephan PAREDIS, Bestuurder
Technical details
{
"events": [
{
"kind": "decharge_granted",
"role": "notaris",
"person": {
"rrn": null,
"name": "Ann BERBEN",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De aanwezige aandeelhouders ontslaan de instrumenterende notaris voorlezing te geven van het bijzonder verslag opgesteld door het bestuursorgaan.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "commissaris",
"person": {
"rrn": null,
"name": "Jo FRAN\u00E7OIS",
"address": null,
"birth_date": null,
"profession": "bedrijfsrevisor",
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": "0680.780.741",
"name": "Compass Audit BV",
"address": "Hasseltsesteenweg 331, 3800 Sint-Truiden",
"country": "BE",
"legal_form": "BV"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De vergadering neemt kennis van het verslag van de BV Compass Audit, met zetel te 3800 Sint-Truiden, Hasseltsesteenweg 331, ondernemingsnummer BE0680.780.741, alhier vertegenwoordigd door Jo FRAN\u00E7OIS, bedrijfsrevisor",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Stephan PAREDIS",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De vergadering beslist het ontslag van de heer Stephan PAREDIS als bestuurder van de vennootschap te aanvaarden en zal hem kwijting verlenen op de eerstvolgende algemene vergadering.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Marc MAES",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "additional",
"via_org": null,
"statutory": null,
"compensated": false,
"effective_date": null,
"evidence_quote": "De vergadering beslist tevens als bijkomende bestuurders van de vennootschap te benoemen: - De heer Marc MAES, voornoemd, die aanwezig is en die zijn mandaat aanvaardt.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Mireille TITS",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "additional",
"via_org": null,
"statutory": null,
"compensated": false,
"effective_date": null,
"evidence_quote": "De vergadering beslist tevens als bijkomende bestuurders van de vennootschap te benoemen: - Mevrouw Mireille TITS, voornoemd, alhier vertegenwoordigd ingevolge volmacht door de heer Marc MAES, die het mandaat namens haar aanvaardt.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "LEROUX Yannick",
"address": "Paesteblookstraat 1, 3600 Genk",
"birth_date": "2002-05-19",
"profession": null,
"birth_place": "Genk"
},
"reason": null,
"subkind": "additional",
"via_org": null,
"statutory": null,
"compensated": false,
"effective_date": null,
"evidence_quote": "De heer LEROUX Yannick, geboren te Genk op 19 mei 2002, wonende te 3600 Genk, Paesteblookstraat 1, alhier vertegenwoordigd door mevrouw Sophie PAREDIS, voornoemd, die het mandaat namens hem aanvaardt.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "delegation_dagelijks_bestuur_in",
"role": "dagelijks_bestuur",
"person": {
"rrn": null,
"name": "Marc MAES",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "leent bijzondere volmacht aan de heer Marc MAES, voornoemd, met de mogelijkheid tot indeplaatsstelling en afzonderlijk bevoegd, om alle formaliteiten inzake inschrijving, wijziging of stopzetting bij het Ondernemingsloket en de Kruispuntbank der Ondernemingen (KBO) alsmede bij de Administratie voor ",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "delegation_dagelijks_bestuur_in",
"role": "dagelijks_bestuur",
"person": {
"rrn": null,
"name": "Sophie PAREDIS",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "alhier vertegenwoordigd ingevolge volmacht door de heer Marc MAES, die het mandaat namens haar aanvaardt.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "delegation_dagelijks_bestuur_in",
"role": "dagelijks_bestuur",
"person": {
"rrn": null,
"name": "Sophie PAREDIS",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "alhier vertegenwoordigd door mevrouw Sophie PAREDIS, voornoemd, die het mandaat namens hem aanvaardt.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Ann BERBEN",
"firm_city": null,
"firm_name": null,
"office_city": "Zutendaal",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2025-04-04",
"filing_date": "2025-04-02",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2025-03-07",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0762.745.642",
"name_full": "Villa-Thor",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Ann BERBEN",
"org_rep_person_name": null,
"person_role_at_subject": "notaris"
},
"co_filed_documents": [
"verslag bestuursorgaan",
"verslag bedrijfsrevisor",
"geco\u00F6rdineerde statuten"
],
"corrected_publication_numac": null
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameNL | Villa-Thor |