Vice!
The computed 12-month bankruptcy probability of Vice! is 1.7% (moderate). The 2025 annual accounts show equity of €36k and a net result of €10k. Equity is shrinking by ~4.8% per year across the filed fiscal years. Its solvency ranks better than 42% of 12499 sector peers (fiscal year 2025). The company has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €36k |
| Net result | €10k |
| Better than sector | 42% |
| Active | 9 yrs |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 21.7% | 30.5% | |
| Net result | €10k | €5k | |
| Equity | €36k | €30k | |
| Gross operating margin | €26k | €62k | |
| Total assets | €165k | €116k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €26k | €6k | €10k | €41k | €67k |
| Net profit | €10k | €-12k | €-9k | €14k | €37k |
| Cash flow | €17k | €2k | €5k | €22k | €55k |
| Staff costs | - | - | €1k | €26k | €73k |
| Income taxes | €501 | €698 | €689 | €293 | €10k |
| Dividends | - | - | - | - | €77k |
| Total assets | €165k | €151k | €180k | €107k | €228k |
| Equity | €36k | €25k | €37k | €46k | €32k |
| Debt | €115k | €115k | €131k | €48k | €196k |
| of which ≤ 1y | €33k | €18k | €25k | €22k | €115k |
| of which > 1y | €82k | €94k | €106k | €27k | €81k |
| Working capital | €2k | €-3k | €5k | €71k | €36k |
| Employees (FTE) | - | - | - | 1.1 | 7.3 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.07 | 0.85 | 1.22 | 4.29 | 1.31 |
| Quick ratio | 1.07 | 0.85 | 1.22 | 4.29 | 1.24 |
| Working capital ratio | 1.4% | -1.7% | 3.0% | 65.9% | 15.8% |
| Solvency | 21.7% | 16.8% | 20.8% | 43.2% | 14.2% |
| Debt / equity | 3.20 | 4.51 | 3.50 | 1.05 | 6.05 |
| Long-term debt ratio | 2.27 | 3.70 | 2.84 | 0.58 | 2.50 |
| Interest coverage | 5.44 | 1.30 | 1.98 | 7.01 | 22.75 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 6.3% | -7.9% | -5.1% | 13.1% | 16.2% |
| ROE | 29.2% | -46.6% | -24.3% | 30.2% | 114.1% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €165k | €151k | €180k | €107k | €228k |
| Fixed assets | 21/28 | €129k | €136k | €149k | €15k | €77k |
| Formation expenses | 20 | - | - | - | €0 | €395 |
| Tangible fixed assets | 22/27 | €129k | €136k | €149k | €15k | €77k |
| Current assets | 29/58 | €36k | €15k | €30k | €92k | €151k |
| Stocks & contracts in progress | 3 | - | - | - | €0 | €9k |
| Amounts receivable within one year | 40/41 | €24k | €11k | €7k | €20k | €4k |
| Cash & bank | 54/58 | €11k | €2k | €23k | €71k | €135k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €165k | €151k | €180k | €107k | €228k |
| Equity | 10/15 | €36k | €25k | €37k | €46k | €32k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | €53k | €43k | €47k | €50k | - |
| Accumulated profits (losses) | 14 | €-35k | €-37k | €-28k | €-22k | €14k |
| Provisions & deferred taxes | 16 | €14k | €11k | €12k | €13k | - |
| Amounts payable | 17/49 | €115k | €115k | €131k | €48k | €196k |
| Amounts payable after one year | 17 | €82k | €94k | €106k | €27k | €81k |
| Amounts payable within one year | 42/48 | €33k | €18k | €25k | €22k | €115k |
| Trade debts payable within one year | 44 | - | €8 | €1k | €2k | €10k |
| Income statement | ||||||
| Gross operating margin | 9900 | €26k | €8k | €13k | €70k | €141k |
| Operating result | 9901 | €19k | €-7k | €-4k | €33k | €49k |
| Financial income | 75 | €5 | €4 | - | - | €1k |
| Financial charges | 65 | €5k | €5k | €5k | €6k | €3k |
| Result before taxes | 9903 | €14k | €-12k | €-9k | €27k | €47k |
| Income taxes | 67/77 | €501 | €698 | €689 | €293 | €10k |
| Net result for the period | 9904 | €10k | €-12k | €-9k | €14k | €37k |
| Result to be appropriated | 9905 | €1k | €-9k | €-6k | €-36k | €37k |
| NACE primary | Limited-service restaurants, excluding mobile food services(56112) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 19-07-2017 |
| Status | Active |
| Postal code | 3500 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 71328D0112/00M000 | Flanders | 460 m² | 1 · 104 m² | - |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
10-07-2023 Registered office moved from Diepenbeek to Hasselt
- Eikenlaan 6, 3590 Diepenbeek → Singelbeekstraat 55, 3500 Hasselt
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "siege_social",
"new_address": {
"raw": "Singelbeekstraat 55, 3500 Hasselt",
"city": "Hasselt",
"region": "vlaams_gewest",
"street": "Singelbeekstraat",
"country": "BE",
"postcode": "3500",
"box_number": null,
"street_number": "55",
"locality_suffix": null
},
"old_address": {
"raw": "Eikenlaan 6, 3590 Diepenbeek",
"city": "Diepenbeek",
"region": "vlaams_gewest",
"street": "Eikenlaan",
"country": "BE",
"postcode": "3590",
"box_number": null,
"street_number": "6",
"locality_suffix": null
},
"effective_date": "2022-12-19",
"evidence_quote": "",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "header_volledig_adres",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": "retroactive",
"statutaire_vs_werkelijke": "statutaire",
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": false
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": null,
"filing_date": "2023-06-26",
"act_kind_objet": "Zetel (zetelverplaatsing)"
},
"decision": {
"body": "algemene_vergadering",
"date": "2023-06-09",
"unanimous": null
},
"subject_company": {
"kbo": "0678.747.503",
"name_full": "Vice!",
"legal_form": "BV",
"_kbo_filled_from_list": true
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Vicky Ceulemans",
"org_rep_person_name": null,
"person_role_at_subject": "Bestuurder"
},
"co_filed_documents": []
}30-06-2022 Registered office moved from Hasselt to Diepenbeek
- Botermarkt 22, 3500 Hasselt → Eikenlaan 6, 3590 Diepenbeek
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "siege_social",
"new_address": {
"raw": "Eikenlaan 6, 3590 Diepenbeek",
"city": "Diepenbeek",
"region": "vlaams_gewest",
"street": "Eikenlaan",
"country": "BE",
"postcode": "3590",
"box_number": null,
"street_number": "6",
"locality_suffix": null
},
"old_address": {
"raw": "Botermarkt 22, 3500 Hasselt",
"city": "Hasselt",
"region": "vlaams_gewest",
"street": "Botermarkt",
"country": "BE",
"postcode": "3500",
"box_number": null,
"street_number": "22",
"locality_suffix": null
},
"effective_date": null,
"evidence_quote": "",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "header_volledig_adres",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": "immediate",
"statutaire_vs_werkelijke": null,
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": false
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Antwerpen",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2022-06-30",
"filing_date": "2022-06-22",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"date": "2022-06-06",
"unanimous": true
},
"subject_company": {
"kbo": "0678.747.503",
"name_full": "Vice!",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Ceulemans Vicky",
"org_rep_person_name": null,
"person_role_at_subject": "bestuurder"
},
"co_filed_documents": [
"Bijlagen bij het Belgisch Staatsblad - 30/06/2022 -^Annexes du Moniteur belge"
]
}| Legal nameNL | Vice! |