VERVAERT
The computed 12-month bankruptcy probability of VERVAERT is 2.0% (moderate). The 2024 annual accounts show equity of €1.36M and a net result of €332k. Equity is growing by ~11.8% per year across the filed fiscal years. Its solvency ranks better than 62% of 3570 sector peers (fiscal year 2024). The company has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €1.36M |
| Net result | €332k |
| Staff (FTE) | 7.7 |
| Better than sector | 62% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 49.5% | 40.0% | |
| Net result | €332k | €29k | |
| Equity | €1.36M | €287k | |
| Gross operating margin | €811k | €292k | |
| Staff costs | €271k | €363k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | full schema | full schema | full schema | full schema |
| Revenue | - | - | - | - |
| EBITDA | €503k | €158k | €166k | €381k |
| Net profit | €332k | €68k | €72k | €226k |
| Cash flow | €360k | €107k | €111k | €269k |
| Staff costs | €271k | €293k | €253k | €262k |
| Income taxes | €45k | €20k | €21k | €22k |
| Dividends | - | €68k | €72k | €270k |
| Total assets | €2.74M | €2.81M | €2.53M | €2.60M |
| Equity | €1.36M | €1.44M | €1.23M | €1.03M |
| Debt | €1.27M | €1.32M | €1.26M | €1.52M |
| of which ≤ 1y | €762k | €692k | €533k | €757k |
| of which > 1y | €351k | €551k | €642k | €701k |
| Working capital | €467k | €62k | €166k | €-26k |
| Employees (FTE) | 7.7 | 9.0 | 7.6 | 8.1 |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 1.61 | 1.09 | 1.31 | 0.97 |
| Quick ratio | 1.61 | 1.09 | 1.31 | 0.97 |
| Working capital ratio | 17.0% | 2.2% | 6.5% | -1.0% |
| Solvency | 49.5% | 51.2% | 48.4% | 39.6% |
| Debt / equity | 0.93 | 0.92 | 1.02 | 1.48 |
| Long-term debt ratio | 0.26 | 0.38 | 0.52 | 0.68 |
| Interest coverage | 17.39 | 3.64 | 5.02 | 9.79 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 12.1% | 2.4% | 2.8% | 8.7% |
| ROE | 24.4% | 4.7% | 5.9% | 21.9% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €2.74M | €2.81M | €2.53M | €2.60M |
| Fixed assets | 21/28 | €1.51M | €2.06M | €1.84M | €1.87M |
| Intangible fixed assets | 21 | €775 | €2k | €3k | €2k |
| Tangible fixed assets | 22/27 | €1.21M | €1.80M | €1.62M | €1.66M |
| Financial fixed assets | 28 | €308k | €258k | €208k | €208k |
| Current assets | 29/58 | €1.23M | €754k | €698k | €731k |
| Amounts receivable within one year | 40/41 | €1.22M | €733k | €695k | €649k |
| Cash & bank | 54/58 | €6k | €21k | €3k | €82k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €2.74M | €2.81M | €2.53M | €2.60M |
| Equity | 10/15 | €1.36M | €1.44M | €1.23M | €1.03M |
| Contributions / capital | 10/11 | €8k | €8k | €6k | €6k |
| Reserves | 13 | €360k | €153k | €155k | €155k |
| Accumulated profits (losses) | 14 | €322k | €197k | €197k | - |
| Provisions & deferred taxes | 16 | €120k | €51k | €51k | €51k |
| Amounts payable | 17/49 | €1.27M | €1.32M | €1.26M | €1.52M |
| Amounts payable after one year | 17 | €351k | €551k | €642k | €701k |
| Amounts payable within one year | 42/48 | €762k | €692k | €533k | €757k |
| Trade debts payable within one year | 44 | €393k | €353k | €234k | €266k |
| Income statement | |||||
| Gross operating margin | 9900 | €811k | €473k | €423k | €656k |
| Operating result | 9901 | €475k | €120k | €126k | €338k |
| Financial income | 75 | €36 | €12k | €45 | €79 |
| Financial charges | 65 | €29k | €44k | €33k | €39k |
| Result before taxes | 9903 | €446k | €88k | €93k | €299k |
| Income taxes | 67/77 | €45k | €20k | €21k | €22k |
| Net result for the period | 9904 | €332k | €68k | €72k | €226k |
| Result to be appropriated | 9905 | €125k | €68k | €72k | €73k |
| NACE primary | Plumbing work(43221) |
| Legal form | Private limited company(610) |
| Incorporation | 17-08-2009 |
| Status | Active |
| Postal code | 1050 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21445C0275/00N007 | Brussels | 1,700 m² | 1 · 855 m² | 11.4 m · 2 fl. |
| 23016C0033/00L000 | Flanders | 361 m² | 1 · 361 m² | 3.8 m · 1 fl. |
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | VERVAERT |