Skip to content

VERTIGO

Active
Private limited companyfounded 199828 yrs activeBosruiterlei 12, 2950 Kapellen, BelgiumKBO/BCE: BE 0463.986.038
Summary

VERTIGO has been active since 1998 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €294k and a net result of €-11k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 73% of 1526 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).

Checked score

Score 2025
Axes · tick = 2024
Profitability16▲+9
Solvency84▲+43
Growth78▲+26
Track record100
Bankruptcy probability, 12 months
0.6% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €16k at 30 days acceptable
Liquidity ample (current ratio 2.44 against 0.04 in 2024; short-term debt: 41% and cash: 3% of total assets), and 41% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 28 years 0 30 y
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 77
Relative position
BE, all sectors
reference
Rental and leasing activities (NACE 77)
about 44% more bankruptcies
← fewer bankruptcies more bankruptcies →
raises risk · Persistent losses
Two consecutive loss-making years (2024 and 2025); equity is also lower. May indicate structural pressure on profitability.
NBB · annual accounts 2025
Net result per financial year
1819202122232425
2018 to 2025 · latest year €-11k
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 31-08-2026, 31 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filings
Deviation from the deadline
2025
31 d late
2024
8 d early
2023
on the day
2022
24 d late
2021
30 d late
2020
25 d late
2019
88 d late
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Equity
€294k▼ 3.7%
2024 · €305k
2018: €-328klowest in 8 years 2019: €36k▲ +111% vs 2018 2020: €1k▼ -96.9% vs 2019 2021: €652k▲ +58146% vs 2020highest in 8 years 2022: €562k▼ -13.8% vs 2021 2023: €481k▼ -14.5% vs 2022 2024: €305k▼ -36.4% vs 2023 2025: €294k▼ -3.7% vs 2024
2018 → 2025
Total assets
€499k▼ 73.1%
2024 · €1.85M
2018: €101k 2019: €83k▼ -17.0% vs 2018 2020: €69k▼ -17.3% vs 2019lowest in 8 years 2021: €1.29M▲ +1766% vs 2020 2022: €1.91M▲ +48.3% vs 2021highest in 8 years 2023: €1.88M▼ -1.4% vs 2022 2024: €1.85M▼ -1.5% vs 2023 2025: €499k▼ -73.1% vs 2024
2018 → 2025
Net result
€-11k▲ 93.6%
2024 · €-175k
2018: €-18k 2019: €-36k▼ -105% vs 2018 2020: €-34k▲ +4.5% vs 2019 2021: €651k▲ +1987% vs 2020highest in 8 years 2022: €-90k▼ -114% vs 2021 2023: €-81k▲ +9.3% vs 2022 2024: €-175k▼ -115% vs 2023lowest in 8 years 2025: €-11k▲ +93.6% vs 2024
2018 → 2025
Working capital
€294k
2024 · €-1.44M
2018: €-374k 2019: €-2k▲ +99.4% vs 2018 2020: €-46k▼ -1947% vs 2019 2021: €695k▲ +1597% vs 2020highest in 8 years 2022: €-1.25M▼ -279% vs 2021 2023: €-1.29M▼ -3.4% vs 2022 2024: €-1.44M▼ -12.0% vs 2023lowest in 8 years 2025: €294k▲ +120% vs 2024
2018 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€652k-€562k▼ 13.8%€481k▼ 14.5%€305k▼ 36.4%€294k▼ 3.7% 2021: €652khighest in 5 years 2022: €562k▼ -13.8% vs 2021 2023: €481k▼ -14.5% vs 2022 2024: €305k▼ -36.4% vs 2023 2025: €294k▼ -3.7% vs 2024lowest in 5 years
Operating result€695k-€-91k€-83k▲ 8.9%€-177k▼ 113%€-66k▲ 63.0% 2021: €695khighest in 5 years 2022: €-91k▼ -113% vs 2021 2023: €-83k▲ +8.9% vs 2022 2024: €-177k▼ -113% vs 2023lowest in 5 years 2025: €-66k▲ +63.0% vs 2024
Net result€651k-€-90k€-81k▲ 9.3%€-175k▼ 115%€-11k▲ 93.6% 2021: €651khighest in 5 years 2022: €-90k▼ -114% vs 2021 2023: €-81k▲ +9.3% vs 2022 2024: €-175k▼ -115% vs 2023lowest in 5 years 2025: €-11k▲ +93.6% vs 2024
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€-250k€0€250k€500k€750kOperating result 2021: €695k€695kNet result 2021: €651k€651kOperating result 2022: €-91k€-91kNet result 2022: €-90k€-90kOperating result 2023: €-83k€-83kNet result 2023: €-81k€-81kOperating result 2024: €-177k€-177kNet result 2024: €-175k€-175kOperating result 2025: €-66k€-66kNet result 2025: €-11k€-11k20212022202320242025€-200k€-150k€-100k€-50k€0Operating result 2023: €-83k€-83kNet result 2023: €-81k€-81kOperating result 2024: €-177k€-177kNet result 2024: €-175k€-175kOperating result 2025: €-66k€-66kNet result 2025: €-11k€-11k202320242025
The operating result stays negative: a loss of €66k in 2025 against €177k in 2024; the loss shrinks.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €499k
Equity €294k ▼ 3.7%
Provisions €0 ▼ 100%
Debt €205k ▼ 86.4%
Debt's share of the balance-sheet total falls from 81.5% to 41.0%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€-66k▲
2024 · €-75k
Cash flow
€-11k▲
2024 · €-73k
Current ratio
2.44▲
2024 · 0.04
Debt to equity
0.70▼
2024 · 4.95
ROE
-3.8%▲
2024 · -57.3%
ROA
-2.3%▲
2024 · -9.4%
Interest coverage
-137.49▲
2024 · -161.96
Debt ≤ 1 year
€205k▼
2024 · €1.51M
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.85M€499k▼
Fixed assets21/28€1.79M€0▼
Tangible fixed assets22/27€1.79M€0▼
Plant, machinery and equipment23€1.79M€0▼
Current assets29/58€67k€499k▲
Amounts receivable within one year40/41€43k€484k▲
Trade receivables40€30k€480k▲
Other amounts receivable41€13k€4k▼
Cash at bank and in hand54/58€18k€15k▼
Deferred charges and accrued income490/1€6k€83▼
Equity and liabilities
Total equity and liabilities10/49€1.85M€499k▼
Equity10/15€305k€294k▼
Contributions10/11€524k€524k=
Reserves13€566k€0▼
Tax-exempt reserves132€566k€0▼
Profit (loss) carried forward14€-785k€-230k▲
Provisions and deferred taxes16€37k€0▼
Deferred taxes168€37k€0▼
Amounts payable17/49€1.51M€205k▼
Amounts payable within one year42/48€1.51M€205k▼
Trade debts44€31k€4k▼
Suppliers440/4€31k€4k▼
Taxes, remuneration and social security45€2k€840▼
Taxes450/3€2k€840▼
Other amounts payable47/48€1.48M€200k▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€102k€0▼
Other operating charges640/8€2k€1k▼
Gross operating margin9900€-74k€-64k▲
Operating profit (loss)9901€-177k€-66k▲
Financial income75/76B€250€18k▲
Recurring financial income75€250€0▼
Non-recurring financial income76B-€18k
Financial charges65/66B€464€476▲
Recurring financial charges65€464€476▲
Profit (loss) for the period before taxes9903€-177k€-48k▲
Transfer from deferred taxes780€2k€37k▲
Profit (loss) for the period9904€-175k€-11k▲
Transfer from tax-exempt reserves789€33k€566k▲
Profit (loss) for the period to be appropriated9905€-142k€555k▲
Appropriation of the result
Profit (loss) to be appropriated9906€-785k€-230k▲
Profit (loss) brought forward from the previous period14P€-642k€-785k▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Accounts by statement
Line20212022202320242025Change
Non-recurring operating income76A€705k-----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€82k€99k€102k€0▼ 100%
Other operating charges640/8€449€450€2k€2k€1k▼ 33.6%
Gross operating margin9900€695k€-9k€17k€-74k€-64k▲ 12.4%
Operating profit (loss)9901€695k€-91k€-83k€-177k€-66k▲ 63.0%
Financial income75/76B-€0-€250€18k▲ 6,892%
Recurring financial income75-€0-€250€0▼ 100%
Non-recurring financial income76B-€0--€18k-
Financial charges65/66B€432€418€404€464€476▲ 2.6%
Recurring financial charges65€432€418€404€464€476▲ 2.6%
Profit (loss) for the period before taxes9903€694k€-92k€-84k€-177k€-48k▲ 72.7%
Transfer from deferred taxes780-€2k€2k€2k€37k▲ 1,611%
Transfer to deferred taxes680€44k€0----
Profit (loss) for the period9904€651k€-90k€-81k€-175k€-11k▲ 93.6%
Transfer from tax-exempt reserves789-€29k€33k€33k€566k▲ 1,611%
Transfer to tax-exempt reserves689€662k€0----
Profit (loss) for the period to be appropriated9905€-11k€-60k€-48k€-142k€555k▲ 491%
Line20212022202320242025Change
Assets
Total assets20/58€1.29M€1.91M€1.88M€1.85M€499k▼ 73.1%
Fixed assets21/28-€1.85M€1.81M€1.79M€0▼ 100%
Tangible fixed assets22/27-€1.85M€1.81M€1.79M€0▼ 100%
Plant, machinery and equipment23-€1.85M€1.81M€1.79M€0▼ 100%
Current assets29/58€1.29M€58k€72k€67k€499k▲ 649%
Amounts receivable within one year40/41€12k€37k€11k€43k€484k▲ 1,029%
Trade receivables40€12k€28k€0€30k€480k▲ 1,517%
Other amounts receivable41€159€9k€11k€13k€4k▼ 66.9%
Cash at bank and in hand54/58€1.28M€20k€60k€18k€15k▼ 18.4%
Deferred charges and accrued income490/1-€2k€2k€6k€83▼ 98.5%
Equity and liabilities
Total equity and liabilities10/49€1.29M€1.91M€1.88M€1.85M€499k▼ 73.1%
Equity10/15€652k€562k€481k€305k€294k▼ 3.7%
Contributions10/11€524k€524k€524k€524k€524k=
Reserves13€662k€632k€599k€566k€0▼ 100%
Tax-exempt reserves132€662k€632k€599k€566k€0▼ 100%
Profit (loss) carried forward14€-534k€-594k€-642k€-785k€-230k▲ 70.7%
Provisions and deferred taxes16€44k€42k€39k€37k€0▼ 100%
Deferred taxes168€44k€42k€39k€37k€0▼ 100%
Amounts payable17/49€592k€1.31M€1.36M€1.51M€205k▼ 86.4%
Amounts payable within one year42/48€592k€1.31M€1.36M€1.51M€205k▼ 86.4%
Trade debts44€12k€34k€1k€31k€4k▼ 87.0%
Suppliers440/4€12k€34k€1k€31k€4k▼ 87.0%
Taxes, remuneration and social security45€2k€2k€840€2k€840▼ 50.0%
Taxes450/3€2k€2k€840€2k€840▼ 50.0%
Other amounts payable47/48€579k€1.27M€1.36M€1.48M€200k▼ 86.5%
Line20212022202320242025Change
Profit (loss) for the period9904€651k€-90k€-81k€-175k€-11k▲ 93.6%
+ Depreciation and write-downs630-€82k€99k€102k€0▼ 100%
Operating cash flow (approximation)€651k€-8k€17k€-73k€-11k▲ 84.6%
Investment in fixed assets (approximation)--€-57k€-79k€1.79M▲ 2,362%
Change in cash-€-1.26M€40k€-42k€-3k▲ 92.0%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Sign in to download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
31-08
NBB filing Annual accounts filed
fiscal year 2025 · micro schema · 31 days late
2025
31-12
Financial Liquidity times 55current ratio 2.44
Current ratio from 0.04 to 2.44; short-term debt falls from €1.51M to €205k.
23-07
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial Weakest financial yearnet €-175k
Net result drops to €-175k, the lowest in the series; recovery starts the following year.
31-07
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
24-08
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 24 days late
2022
30-08
NBB filing Annual accounts filed
fiscal year 2021 · micro schema · 30 days late
2021
31-12
Financial Back to profitnet €651k
Net result €651k after 3 loss-making years.
31-12
Financial Liquidity times 7current ratio 2.17
Current ratio from 0.32 to 2.17.
31-12
Financial Equity above €500kEq €652k ▲58,146%
Equity rises from €1k to €652k.
25-08
NBB filing Annual accounts filed
fiscal year 2020 · micro schema · 25 days late
2020
27-10
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 88 days late
Show earlier events
2019
21-08
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 21 days late
2018
30-07
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
2017
31-07
NBB filing Annual accounts filed
fiscal year 2016 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 5 acts read
About the unread acts

We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
5 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Kapellen · 1 establishment unit since 1998
seat establishment The establishment unit on the map
Ground area
5,173 m²
Building footprint
502 m²
Volume, LiDAR
4,106 m³
Parcel 11023K0007/02P010, Flanders · tallest building 15.1 m, ±3 floors. Linked by address, not a title deed.
2 companies at this address See who is registered here
1 establishment unit
Bosruiterlei 12, 2950 Kapellen
Computer consultancy and computer facilities management
since 19982.089.577.067
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
11023K0007/02P010 Flanders 5,173 m² 1 · 502 m² 15.1 m · 3 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 881 companies in sector 77229 we hold annual accounts for 319. 235 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded14-08-1998
Fiscal year end31-12
Activities, NACEBEL 2025
77229Renting and leasing of other personal and household goods

Scores and ratios are computed by Checked and are not a credit decision.