Versus
Versus has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €376k and a net result of €68k. Equity is growing by ~38.5% per year across the filed fiscal years. Its solvency ranks better than 61% of 80 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
| Equity | €376k |
| Net result | €68k |
| Staff (FTE) | 4 |
| Better than sector | 61% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 49.1% | 41.0% | |
| Net result | €68k | €57k | |
| Equity | €376k | €549k | |
| Gross operating margin | €313k | €351k | |
| Staff costs | €274k | €272k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | €113k | €285k | €87k | €50k | €136k |
| Net profit | €68k | €187k | €61k | €32k | €101k |
| Cash flow | €72k | €190k | €63k | €34k | €102k |
| Staff costs | €274k | €240k | €223k | €194k | - |
| Income taxes | €36k | €92k | €22k | €14k | €34k |
| Dividends | €45k | - | €32k | - | €60k |
| Total assets | €765k | €608k | €293k | €307k | €351k |
| Equity | €376k | €353k | €166k | €138k | €106k |
| Debt | €390k | €180k | €67k | €124k | €215k |
| of which ≤ 1y | €260k | €180k | €66k | €124k | €215k |
| of which > 1y | €129k | - | - | - | - |
| Working capital | €367k | €420k | €223k | €177k | €131k |
| Employees (FTE) | 4.0 | 4.0 | 5.0 | 4.8 | 5.0 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 2.41 | 3.34 | 4.38 | 2.42 | 1.61 |
| Quick ratio | 2.41 | 3.34 | 4.38 | 2.42 | 1.61 |
| Working capital ratio | 48.0% | 69.1% | 75.9% | 57.6% | 37.3% |
| Solvency | 49.1% | 58.0% | 56.7% | 44.8% | 30.2% |
| Debt / equity | 1.04 | 0.51 | 0.40 | 0.90 | - |
| Long-term debt ratio | 0.34 | - | - | - | - |
| Interest coverage | 12.48 | 42.82 | 47.79 | 25.97 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 8.9% | 30.7% | 20.7% | 10.3% | 28.6% |
| ROE | 18.1% | 52.9% | 36.5% | 23.0% | 94.9% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €765k | €608k | €293k | €307k | €351k |
| Fixed assets | 21/28 | €138k | €8k | €5k | €6k | €5k |
| Tangible fixed assets | 22/27 | €137k | €7k | €4k | €5k | €4k |
| Financial fixed assets | 28 | €601 | €601 | €601 | €601 | €601 |
| Current assets | 29/58 | €627k | €600k | €289k | €301k | €346k |
| Amounts receivable within one year | 40/41 | €381k | €335k | €171k | €254k | €270k |
| Investments | 50/53 | €104k | €103k | - | - | - |
| Cash & bank | 54/58 | €102k | €133k | €94k | €20k | €62k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €765k | €608k | €293k | €307k | €351k |
| Equity | 10/15 | €376k | €353k | €166k | €138k | €106k |
| Contributions / capital | 10/11 | €20k | €20k | €20k | €20k | - |
| Reserves | 13 | €356k | €333k | €146k | €118k | €86k |
| Provisions & deferred taxes | 16 | - | €75k | €60k | €45k | €30k |
| Amounts payable | 17/49 | €390k | €180k | €67k | €124k | €215k |
| Amounts payable after one year | 17 | €129k | - | - | - | - |
| Amounts payable within one year | 42/48 | €260k | €180k | €66k | €124k | €215k |
| Trade debts payable within one year | 44 | €154k | €87k | €16k | €91k | €97k |
| Income statement | ||||||
| Gross operating margin | 9900 | €313k | €541k | €325k | €297k | €351k |
| Operating result | 9901 | €108k | €281k | €85k | €48k | €135k |
| Financial income | 75 | €4k | €3k | €34 | €21 | €57 |
| Financial charges | 65 | €9k | €7k | €2k | €2k | €95 |
| Result before taxes | 9903 | €104k | €278k | €83k | €46k | €135k |
| Income taxes | 67/77 | €36k | €92k | €22k | €14k | €34k |
| Net result for the period | 9904 | €68k | €187k | €61k | €32k | €101k |
| Result to be appropriated | 9905 | €68k | €187k | €61k | €32k | €101k |
Former directors (1)
-
CharisPrivate limited companyDirector· perm. rep.: De Weirt EdmondState Gazette act 22068480 (09-06-2022)Former- → 01-05-2022
| NACE primary | Inland freight water transport(50400) |
| Legal form | Private limited company(610) |
| Incorporation | 08-08-2019 |
| Status | Active |
| Postal code | 2110 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11050A0639/00D000indicative | Flanders | 1,290 m² | 1 · 410 m² | 8.7 m · 2 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
09-06-2022 De Weirt Edmond resigns as director
- De Weirt Edmond, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "De Weirt Edmond",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": {
"kbo": "0897.473.197",
"name": "Charis",
"address": "Jan Vlemincklaan 5, 2110 Wijnegem",
"country": "BE",
"legal_form": "BV"
},
"statutory": null,
"compensated": null,
"effective_date": "2022-05-01",
"evidence_quote": "met ingang van 1 mei 2022 ontslag wordt verleend als bestuurder aan de besloten vennootschap Charis",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "board_snapshot",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2022-06-09",
"filing_date": "2022-05-24",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "bijzondere_algemene_vergadering",
"date": "2022-04-26",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0731.996.345",
"name_full": "VERSUS",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Schampaert Alain",
"org_rep_person_name": null,
"person_role_at_subject": "Bestuurder"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Legal nameNL | Versus |