Versintel
ActiveSummary
Versintel has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €6,000 and a net result of €77,693. Equity is shrinking by ~33.3% per year across the filed fiscal years. Its solvency ranks better than 10% of 20783 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.5% (very low).
Checked score
Score 2024
Axes · tick = 2023
Profitability100=
Solvency31=
Growth58=
Track record100
Bankruptcy probability, 12 months
0.5%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit check for your own amount and term
Open the credit simulator : see how the verdict changes with amount, term and advance.
Signals
Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 62
Relative position
BE, all sectors
reference
Computer programming, consultancy and related activities (NACE 62)
about 64% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation dateAge against the risk zone
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2024Solvency, return and age of the figures
Solvency
6.1%
Return on assets
79.4%
Age of the figures
21 mo
raises risk · Weak solvency vs sector
Solvency (equity / total assets) is in the sector's weakest quartile: better than 10% of 20783 sector peers (2024).
NBB · sector comparisonPosition among 20783 sector peers
Solvency
better than 10%
← weakest
strongest →
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 28-06-2025, 33 days ahead of the deadline.
NBB · 6 filingsDeviation from the deadline
2025
not confirmed
2024
33 d early
2023
3 d early
2022
on the day
2021
31 d early
2020
42 d early
2019
36 d early
← before the deadline
after the deadline →
tick = median of all Belgian filingsring = median in the sector
This company filed its last 6 accounts on average 24 days before the deadline; the sector median for financial year 2024 is 9 days before the deadline, and 33% of the sector filed late.
Checked, nothing found (1)
History
Go further with this company
How much credit can you give this customer, and on what term?Credit simulator What should you check before you do business with this company?Supplier due diligence Can you accept this company as a client under the anti-money-laundering law?AML client file How does this company compare with its sector?Sector benchmark What changed in the latest annual accounts?What changed Roughly what is this company worth?Value indication
Is this your company? See how customers and banks see it.
Investigating this company? Keep it with today's facts in a case file.
Financials · fiscal year 2024, micro schema
Equity
€6,000=
2023 · €6,000
Total assets
€97,869▲ 3.2%
2023 · €94,817
Net result
€77,693▲ 7.1%
2023 · €72,553
Working capital
€1,476▼ 69.4%
2023 · €4,832
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20202021202220232024
Operating result€70,727▲ 130%€73,052▲ 3.3%€82,180▲ 12.5%€91,798▲ 11.7%€97,974▲ 6.7%
Net result€55,837▲ 130%€57,463▲ 2.9%€64,867▲ 12.9%€72,553▲ 11.8%€77,693▲ 7.1%
Equity€86,062▲ 185%€143,525▲ 66.8%€6,000▼ 95.8%€6,000=€6,000=
Total assets€122,591▲ 170%€181,430▲ 48.0%€119,917▼ 33.9%€94,817▼ 20.9%€97,869▲ 3.2%
Debt€36,529▲ 141%€37,905▲ 3.8%€113,917▲ 201%€88,817▼ 22.0%€91,869▲ 3.4%
Working capital€81,181▲ 197%€139,751▲ 72.1%€3,818▼ 97.3%€4,832▲ 26.6%€1,476▼ 69.4%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result has risen four years in a row; 2024 is 7% above 2023 and is the highest result in the available series.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €97,869
Fixed assets
€4,524 ▲ 287%
Current assets
€93,345 ▼ 0.3%
Equity and liabilities €97,869
Equity
€6,000 =
Debt
€91,869 ▲ 3.4%
Debt's share of the balance-sheet total rises from 93.7% to 93.9%. Debt is higher.
Key figures and ratios
EBITDA
€98,800▲
2023 · €92,812
Cash flow
€78,519▲
2023 · €73,567
Current ratio
1.02▼
2023 · 1.05
Debt to equity
15.31▲
2023 · 14.80
ROA
79.4%▲
2023 · 76.5%
Interest coverage
171.97▲
2023 · 164.25
Debt ≤ 1 year
€91,869▲
2023 · €88,817
Income taxes
€19,706▲
2023 · €18,680
A ratio outside any meaningful range has been withheld (balance sheet total €97,869, equity €6,000).
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €1,587 | €1,890 | €1,592 | €1,014 | €826 | ▼ 18.6% |
| Other operating charges640/8 | - | €212 | €647 | €748 | €954 | ▲ 27.6% |
| Non-recurring operating charges66A | - | €329 | €0 | - | €270 | - |
| Gross operating margin9900 | €72,428 | €75,483 | €84,419 | €93,560 | €100,024 | ▲ 6.9% |
| Operating profit (loss)9901 | €70,727 | €73,052 | €82,180 | €91,798 | €97,974 | ▲ 6.7% |
| Financial income75/76B | - | - | - | €0 | €0 | ▼ 100% |
| Recurring financial income75 | - | - | - | €0 | €0 | ▼ 100% |
| Financial charges65/66B | - | €530 | €562 | €565 | €575 | ▲ 1.7% |
| Recurring financial charges65 | €50 | €530 | €562 | €565 | €575 | ▲ 1.7% |
| Profit (loss) for the period before taxes9903 | €70,677 | €72,521 | €81,618 | €91,233 | €97,399 | ▲ 6.8% |
| Income taxes67/77 | €14,840 | €15,058 | €16,751 | €18,680 | €19,706 | ▲ 5.5% |
| Profit (loss) for the period9904 | €55,837 | €57,463 | €64,867 | €72,553 | €77,693 | ▲ 7.1% |
| Profit (loss) for the period to be appropriated9905 | €55,837 | €57,463 | €64,867 | €72,553 | €77,693 | ▲ 7.1% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €122,591 | €181,430 | €119,917 | €94,817 | €97,869 | ▲ 3.2% |
| Fixed assets21/28 | €4,882 | €3,775 | €2,182 | €1,168 | €4,524 | ▲ 287% |
| Tangible fixed assets22/27 | €4,882 | €3,775 | €2,182 | €1,168 | €4,524 | ▲ 287% |
| Furniture and vehicles24 | - | €3,775 | €2,182 | €1,168 | €4,524 | ▲ 287% |
| Current assets29/58 | €117,710 | €177,656 | €117,735 | €93,648 | €93,345 | ▼ 0.3% |
| Amounts receivable within one year40/41 | €26,936 | €13,625 | €13,375 | €13,552 | €13,613 | ▲ 0.4% |
| Trade receivables40 | - | €13,613 | €13,371 | €13,552 | €13,613 | ▲ 0.4% |
| Other amounts receivable41 | - | €12 | €4 | €0 | - | - |
| Cash at bank and in hand54/58 | €84,469 | €156,113 | €90,895 | €72,438 | €70,784 | ▼ 2.3% |
| Deferred charges and accrued income490/1 | - | €7,918 | €13,465 | €7,659 | €8,949 | ▲ 16.8% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €122,591 | €181,430 | €119,917 | €94,817 | €97,869 | ▲ 3.2% |
| Equity10/15 | €86,062 | €143,525 | €6,000 | €6,000 | €6,000 | = |
| Contributions10/11 | - | €6,000 | €6,000 | €6,000 | €6,000 | = |
| Profit (loss) carried forward14 | €80,062 | €137,525 | €0 | €0 | €0 | - |
| Amounts payable17/49 | €36,529 | €37,905 | €113,917 | €88,817 | €91,869 | ▲ 3.4% |
| Amounts payable within one year42/48 | €36,529 | €37,905 | €113,917 | €88,817 | €91,869 | ▲ 3.4% |
| Trade debts44 | €8,668 | €726 | €6,556 | €1,437 | €1,493 | ▲ 3.9% |
| Suppliers440/4 | - | €726 | €6,556 | €1,437 | €1,493 | ▲ 3.9% |
| Taxes, remuneration and social security45 | - | €37,179 | €24,969 | €14,698 | €12,144 | ▼ 17.4% |
| Taxes450/3 | - | €37,179 | €24,969 | €14,698 | €12,144 | ▼ 17.4% |
| Other amounts payable47/48 | - | - | €82,393 | €72,682 | €78,232 | ▲ 7.6% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €55,837 | €57,463 | €64,867 | €72,553 | €77,693 | ▲ 7.1% |
| + Depreciation and write-downs630 | €1,587 | €1,890 | €1,592 | €1,014 | €826 | ▼ 18.6% |
| Operating cash flow (approximation) | €57,424 | €59,353 | €66,459 | €73,567 | €78,519 | ▲ 6.7% |
| Investment in fixed assets (approximation) | - | -€783 | €0 | €0 | -€4,182 | - |
| Change in cash | - | €71,644 | -€65,218 | -€18,457 | -€1,654 | ▲ 91.0% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2025
28-06
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial
Highest result since 2019net €77,693 ▲7.1%
Operating result €97,974, net result €77,693, both a record.
28-07
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
31-07
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
30-06
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
31-12
Financial
Equity above €100,000Eq €143,525 ▲66.8%
3 profitable years in a row build equity to €143,525.
19-06
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2020
25-06
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Leuven · 1 establishment unit since 2019
Ground area
2,177 m²
Parcel 24504D1281/00C000, Flanders. Linked by address, not a title deed.
5
companies at this address
See who is registered here
1 establishment unit
Versintel
since 20192.289.827.629
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24504D1281/00C000 | Flanders | 2,177 m² | - | - |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
Casters Consulting
BE 0678.443.833
Genk · Eq €6,000
Spulle
BE 0727.398.743
Sint-Katelijne-Waver · Eq €6,000
BJ Management
BE 0733.708.196
Dinant · Eq €6,000
Infinity Code
BE 0755.401.455
Namur · Eq €6,000
BIBESO
BE 0773.521.253
Mechelen · Eq €6,000
Of 30,002 companies in sector 62200 we hold annual accounts for 18,394. 6,918 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded04-06-2019
Fiscal year end31-12
Activities, NACEBEL 2025
62200Computer consultancy and computer facilities management
62100Computer programming
Scores and ratios are computed by Checked and are not a credit decision.