Verschaeren Projects
ActiveSummary
The computed 12-month bankruptcy probability of Verschaeren Projects is 2.4% (moderate). The 2025 annual accounts show equity of €32k and a net result of €19k. Equity is growing by ~107.1% per year across the filed fiscal years. Its solvency ranks better than 29% of 27965 sector peers (fiscal year 2025). The company has been active since 2023 and the Belgian State Gazette contains no insolvency or warning signals.
Checked score
Score 2025
Axes · tick = 2024
Profitability89▲+8
Solvency53▲+13
Growth78=
Track record94
Bankruptcy probability, 12 months
2.4%
Moderate
0%0.5%1.5%4%10%≥ 25%
Credit up to €1.5k at 30 days acceptable
Liquidity short (current ratio 0.97 against 1.08 in 2024; short-term debt: 72.4% and cash: 12.3% of total assets), and 72.4% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation dateAge against the risk zone
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 43
Relative position
BE, all sectors
reference
Specialised construction activities (NACE 43)
about 85% more bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
27.6%
Return on assets
16.6%
Age of the figures
9 mo
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 30-08-2026, 30 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 3 filingsDeviation from the deadline
2025
30 d late
2024
29 d late
2023
30 d late
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, micro schema
Equity
€32k▲ 150%
2024 · €13k
2023: €5klowest in 3 years
2024: €13k▲ +181% vs 2023
2025: €32k▲ +150% vs 2024highest in 3 years
2023 → 2025
Total assets
€115k▲ 38.9%
2024 · €83k
2023: €37klowest in 3 years
2024: €83k▲ +126% vs 2023
2025: €115k▲ +38.9% vs 2024highest in 3 years
2023 → 2025
Net result
€19k▲ 132%
2024 · €8k
2023: €2klowest in 3 years
2024: €8k▲ +436% vs 2023
2025: €19k▲ +132% vs 2024highest in 3 years
2023 → 2025
Working capital
€-3k
2024 · €6k
2023: €-5klowest in 3 years
2024: €6k▲ +216% vs 2023highest in 3 years
2025: €-3k▼ -148% vs 2024
2023 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line202320242025Trend
Equity€5k-€13k▲ 181%€32k▲ 150%
2023: €5klowest in 3 years
2024: €13k▲ +181% vs 2023
2025: €32k▲ +150% vs 2024highest in 3 years
Operating result€3k-€13k▲ 363%€27k▲ 111%
2023: €3klowest in 3 years
2024: €13k▲ +363% vs 2023
2025: €27k▲ +111% vs 2024highest in 3 years
Net result€2k-€8k▲ 436%€19k▲ 132%
2023: €2klowest in 3 years
2024: €8k▲ +436% vs 2023
2025: €19k▲ +132% vs 2024highest in 3 years
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result has risen two years in a row; 2025 is 111% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €115k
Fixed assets
€35k ▲ 406%
Current assets
€81k ▲ 5.8%
Equity and liabilities €115k
Equity
€32k ▲ 150%
Debt
€83k ▲ 18.7%
Debt's share of the balance-sheet total falls from 84.6% to 72.4%. Equity and debt are higher.
Key figures and ratios
EBITDA
€38k▲
2024 · €17k
Cash flow
€30k▲
2024 · €13k
Current ratio
0.97▼
2024 · 1.08
Debt to equity
2.62▼
2024 · 5.50
ROE
60.0%▼
2024 · 64.5%
ROA
16.6%▲
2024 · 9.9%
Interest coverage
13.81▲
2024 · 7.94
Debt ≤ 1 year
€83k▲
2024 · €70k
Income taxes
€5k▲
2024 · €2k
Staff costs
€27k▼
2024 · €47k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines
Balance sheet
Code20242025
Assets
Total assets20/58€83k€115k▲
Fixed assets21/28€7k€35k▲
Tangible fixed assets22/27€7k€33k▲
Plant, machinery and equipment23€1k€3k▲
Furniture and vehicles24€5k€30k▲
Financial fixed assets28€300€2k▲
Current assets29/58€76k€81k▲
Amounts receivable within one year40/41€62k€60k▼
Trade receivables40€60k€55k▼
Other amounts receivable41€3k€5k▲
Cash at bank and in hand54/58€13k€14k▲
Deferred charges and accrued income490/1€1k€6k▲
Equity and liabilities
Total equity and liabilities10/49€83k€115k▲
Equity10/15€13k€32k▲
Contributions10/11€3k€3k=
Profit (loss) carried forward14€10k€29k▲
Amounts payable17/49€70k€83k▲
Amounts payable within one year42/48€70k€83k▲
Trade debts44€23k€39k▲
Suppliers440/4€23k€39k▲
Advances received on contracts in progress46€18k€5k▼
Taxes, remuneration and social security45€10k€11k▲
Taxes450/3€3k€7k▲
Remuneration and social security454/9€7k€4k▼
Other amounts payable47/48€19k€28k▲
Income statement
Code20242025
Remuneration, social security and pensions62€47k€27k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4k€11k▲
Other operating charges640/8€2k€837▼
Gross operating margin9900€66k€65k▼
Operating profit (loss)9901€13k€27k▲
Financial income75/76B€1€10▲
Recurring financial income75€1€10▲
Financial charges65/66B€2k€3k▲
Recurring financial charges65€2k€3k▲
Profit (loss) for the period before taxes9903€10k€24k▲
Income taxes67/77€2k€5k▲
Profit (loss) for the period9904€8k€19k▲
Profit (loss) for the period to be appropriated9905€8k€19k▲
Appropriation of the result
Profit (loss) to be appropriated9906€10k€29k▲
Profit (loss) brought forward from the previous period14P€2k€10k▲
The notes to these accounts (13 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Remuneration, social security and pensions62 | - | €47k | €27k | ▼ 43.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €3k | €4k | €11k | ▲ 150% |
| Other operating charges640/8 | €971 | €2k | €837 | ▼ 50.3% |
| Gross operating margin9900 | €6k | €66k | €65k | ▼ 0.7% |
| Operating profit (loss)9901 | €3k | €13k | €27k | ▲ 111% |
| Financial income75/76B | - | €1 | €10 | ▲ 1,186% |
| Recurring financial income75 | - | €1 | €10 | ▲ 1,186% |
| Financial charges65/66B | €463 | €2k | €3k | ▲ 27.3% |
| Recurring financial charges65 | €463 | €2k | €3k | ▲ 27.3% |
| Profit (loss) for the period before taxes9903 | €2k | €10k | €24k | ▲ 129% |
| Income taxes67/77 | €730 | €2k | €5k | ▲ 115% |
| Profit (loss) for the period9904 | €2k | €8k | €19k | ▲ 132% |
| Profit (loss) for the period to be appropriated9905 | €2k | €8k | €19k | ▲ 132% |
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Assets | ||||
| Total assets20/58 | €37k | €83k | €115k | ▲ 38.9% |
| Fixed assets21/28 | €10k | €7k | €35k | ▲ 406% |
| Tangible fixed assets22/27 | €9k | €7k | €33k | ▲ 403% |
| Plant, machinery and equipment23 | - | €1k | €3k | ▲ 168% |
| Furniture and vehicles24 | €9k | €5k | €30k | ▲ 458% |
| Financial fixed assets28 | €300 | €300 | €2k | ▲ 467% |
| Current assets29/58 | €27k | €76k | €81k | ▲ 5.8% |
| Amounts receivable within one year40/41 | €14k | €62k | €60k | ▼ 3.0% |
| Trade receivables40 | €12k | €60k | €55k | ▼ 7.9% |
| Other amounts receivable41 | €2k | €3k | €5k | ▲ 112% |
| Cash at bank and in hand54/58 | €12k | €13k | €14k | ▲ 12.4% |
| Deferred charges and accrued income490/1 | €391 | €1k | €6k | ▲ 407% |
| Equity and liabilities | ||||
| Total equity and liabilities10/49 | €37k | €83k | €115k | ▲ 38.9% |
| Equity10/15 | €5k | €13k | €32k | ▲ 150% |
| Contributions10/11 | €3k | €3k | €3k | = |
| Profit (loss) carried forward14 | €2k | €10k | €29k | ▲ 196% |
| Amounts payable17/49 | €32k | €70k | €83k | ▲ 18.7% |
| Amounts payable within one year42/48 | €32k | €70k | €83k | ▲ 18.7% |
| Trade debts44 | €6k | €23k | €39k | ▲ 70.6% |
| Suppliers440/4 | €6k | €23k | €39k | ▲ 70.6% |
| Advances received on contracts in progress46 | €13k | €18k | €5k | ▼ 74.8% |
| Taxes, remuneration and social security45 | €925 | €10k | €11k | ▲ 14.6% |
| Taxes450/3 | €925 | €3k | €7k | ▲ 145% |
| Remuneration and social security454/9 | - | €7k | €4k | ▼ 41.7% |
| Other amounts payable47/48 | €13k | €19k | €28k | ▲ 47.5% |
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Profit (loss) for the period9904 | €2k | €8k | €19k | ▲ 132% |
| + Depreciation and write-downs630 | €3k | €4k | €11k | ▲ 150% |
| Operating cash flow (approximation) | €4k | €13k | €30k | ▲ 139% |
| Investment in fixed assets (approximation) | - | €-2k | €-39k | ▼ 2,312% |
| Change in cash | - | €320 | €2k | ▲ 388% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
30-08
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema · 30 days late
2025
31-12
Financial
Highest result since 2023net €19k ▲132%
Operating result €27k, net result €19k, both a record.
29-08
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 29 days late
2024
30-08
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 30 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Boortmeerbeek · 1 establishment unit since 2023
Ground area
974 m²
Building footprint
134 m²
Volume, LiDAR
888 m³
Parcel 24014C0052/00K000, Flanders · tallest building 8.4 m, ±2 floors. Linked by address, not a title deed.
3
companies at this address
See who is registered here
1 establishment unit
Verschaeren Projects
since 20232.340.736.593
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24014C0052/00K000 | Flanders | 974 m² | 1 · 134 m² | 8.4 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
BATI BIG
BE 0760.348.554
Braine-l'Alleud · Eq €31,840
ALL PROWORKS
BE 0795.729.107
Zaventem · Eq €31,896
ELIT COMPANY
BE 0715.894.048
Schaarbeek · Eq €31,817
POPA GAMES LAND
BE 0646.944.864
Oreye · Eq €31,812
STB CONSTRUCTION
BE 0794.363.682
Colfontaine · Eq €31,802
Of 8,454 companies in sector 43120 we hold annual accounts for 3,231. 2,263 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded05-01-2023
Fiscal year end31-12
Activities, NACEBEL 2025
43120Site preparation
33120Repair and maintenance of machinery
43320Joinery installation
43350Other building finishing work
68310Real estate agency activities
81100Combined facilities support activities
81300Landscape service activities
82990Other business support services
Scores and ratios are computed by Checked and are not a credit decision.