Checked.be
Active
BE 0740.465.435Private limited company
VERSAYE SRL
G. E. Lebonlaan 131 ·1160 Oudergem, Belgium· 6 yrs active
Sector: Business and other management consultancy
(70200)
Conclusion
VERSAYE SRL has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €35k and a net result of €-8k. Equity is shrinking by ~31.9% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2027. Its solvency ranks better than 36% of 30893 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.8% (low).
Based on the State Gazette, CBE and 5 annual accounts.
Key figures
| Equity | €35k |
| Net result | €-8k |
| Better than sector | 36% |
| Active | 6 yrs |
Financial profile
52
/ 100
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
Health
66
Profitability
0
Solvency
63
Growth
32
Stability
100
Bankruptcy probability (12 mo)
Risk Assessment
0 / 100
Low riskTrust signals
More than 3 years active
Founded in 2019, past the statistically most fragile first 3 years.
No legal incidents
No bankruptcy, reorganisation or interim measure in the Belgisch Staatsblad, and the KBO register records a normal legal situation.
Administrative Flags
No strikeouts found in the KBO publications we processed. That series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
Checked score
66
/ 100
Healthy
Computed from 5 of the 6 factors this model weighs. The rest cannot be derived from the filed figures, or need a prior year to compare against.
Indicative credit limit
€3k
estimate, not credit advice
Score history
93
2021
70
2022
70
2023
20
2024
66
2025
purely financial, excl. current insolvency signals
Score components
Liquidity
Current ratio 1.13 (≥ 1.0)
+5
Quick ratio
Quick ratio 1.13 (≥ 1.0)
+5
Leverage
Debt/equity 1.57 (< 2.0)
+3
Profitability
Negatieve ROE -24%
-10
Interest coverage
Interest coverage 71.9× (≥ 3×)
+8
Profit trend
Net profit up YoY
+5
Computed by Checked from the NBB filing for FY 2025. Indicative, not credit advice.
Financial overview
Annual accounts filed on 28-07-2026 with the NBB · fiscal year 2025 · micro schema
Trajectory (indicative)
Projection over 3 fiscal years from the filed annual accounts, not a forecast, the extended trend.
declining
At this pace, equity would indicatively turn negative around fiscal year 2027, assuming unchanged policy.
Solid line = filed figures · dashed = extended trend · area = indicative range.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
Sector comparison
Fiscal year 2025 · NACE 70, Activities of head offices; management consultancy activities · compared within the same schema type (micro schema)
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 39.0% | 55.9% | |
| Net result | €-8k | €27k | |
| Equity | €35k | €83k | |
| Gross operating margin | €9k | €54k | |
| Total assets | €91k | €186k |
€8k
-
21-25
€-8k
+83.9%
21-25
€8k
-
21-25
€91k
-15.7%
21-25
€35k
-19.1%
21-25
€7k
-
21-25
€187
+131.7%
21-25
€21k
+80.0%
21-25
€56k
-13.4%
21-25
€56k
-13.4%
21-25
1.13
+14.2%
21-25
1.13
+14.2%
21-25
39.0%
-4.0%
21-25
1.57
+7.0%
21-25
-23.6%
+80.1%
21-25
-9.2%
+80.9%
21-25
71.87
-
21-25
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €8k | €-35k | €5k | €7k | €182k |
| Net profit | €-8k | €-52k | €-12k | €-2k | €141k |
| Cash flow | €8k | €-35k | €5k | €5k | €141k |
| Staff costs | - | - | - | - | - |
| Income taxes | €187 | - | €81 | €1k | €42k |
| Dividends | - | - | €21k | €12k | - |
| Total assets | €91k | €108k | €164k | €190k | €197k |
| Equity | €35k | €44k | €96k | €128k | €142k |
| Debt | €56k | €64k | €68k | €62k | €55k |
| of which ≤ 1y | €56k | €64k | €68k | €62k | €55k |
| of which > 1y | - | - | - | - | - |
| Working capital | €7k | €-767 | €35k | €62k | €132k |
| Employees (FTE) | - | - | - | - | - |
Ratios (computed)
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.13 | 0.99 | 1.51 | 2.01 | 3.41 |
| Quick ratio | 1.13 | 0.99 | 1.51 | 2.01 | 3.41 |
| Working capital ratio | 7.8% | -0.7% | 21.2% | 32.7% | 67.2% |
| Solvency | 39.0% | 40.6% | 58.4% | 67.6% | 72.2% |
| Debt / equity | 1.57 | 1.46 | 0.71 | 0.48 | 0.39 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 71.87 | -307.76 | 29.92 | 61.51 | 3258.41 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -9.2% | -48.0% | -7.0% | -1.0% | 71.5% |
| ROE | -23.6% | -118.4% | -12.0% | -1.5% | 99.1% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Balance-sheet composition 2025
Full annual accounts (22 line items)
Filed balance sheet and income statement, exactly as deposited with the NBB.
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €91k | €108k | €164k | €190k | €197k |
| Fixed assets | 21/28 | €28k | €45k | €61k | €66k | €10k |
| Intangible fixed assets | 21 | €4k | €6k | €8k | - | - |
| Tangible fixed assets | 22/27 | €24k | €38k | €53k | €66k | €10k |
| Current assets | 29/58 | €63k | €63k | €103k | €124k | €187k |
| Amounts receivable within one year | 40/41 | €21k | €36k | €7k | €21k | €23k |
| Cash & bank | 54/58 | €41k | €27k | €75k | €103k | €164k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €91k | €108k | €164k | €190k | €197k |
| Equity | 10/15 | €35k | €44k | €96k | €128k | €142k |
| Contributions / capital | 10/11 | €5k | €5k | €5k | €5k | €5k |
| Accumulated profits (losses) | 14 | €30k | €39k | €91k | €123k | €137k |
| Amounts payable | 17/49 | €56k | €64k | €68k | €62k | €55k |
| Amounts payable within one year | 42/48 | €56k | €64k | €68k | €62k | €55k |
| Trade debts payable within one year | 44 | €6k | €6k | €5k | €8k | €2k |
| Income statement | ||||||
| Gross operating margin | 9900 | €9k | €-35k | €6k | €7k | €183k |
| Operating result | 9901 | €-8k | €-52k | €-11k | €-526 | €182k |
| Financial income | 75 | - | - | - | - | €1 |
| Financial charges | 65 | €114 | €115 | €164 | €106 | €56 |
| Result before taxes | 9903 | €-8k | €-52k | €-11k | €-632 | €182k |
| Income taxes | 67/77 | €187 | - | €81 | €1k | €42k |
| Net result for the period | 9904 | €-8k | €-52k | €-12k | €-2k | €141k |
| Result to be appropriated | 9905 | €-8k | €-52k | €-12k | €-2k | €141k |
Legal Structure
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 24-12-2019 |
| Status | Active |
| Postal code | 1160 |
Establishment units
VERSAYE
since 20192.298.122.119
Updates
Next filing, fiscal year 2026, expected by
2026
28-07
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2025
30-07
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial
Weakest financial yearnet €-52k
Net result drops to €-52k, the lowest in the series; recovery starts the following year.
31-07
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
31-07
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
29-07
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
05-07
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2020
26-06
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Belgian State Gazette reading coverage
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
Credit advice
Company registry (CBE)
Activities
Business and other management consultancy70200Business consulting70220
Names & trade names
| Legal nameFR | VERSAYE SRL |
Similar companies
Jermet
BE 0759.437.249 · Herent
HMMJ
BE 0771.619.756 · Ravels
Antelis Invest
BE 0795.851.247 · Sint-Agatha-Berchem
THOMAES MANAGEMENT
BE 1021.862.831 · La Bruyère
VESTIGO
BE 0477.319.974 · Bornem