Versa Group
The computed 12-month bankruptcy probability of Versa Group is 0.7% (low). The 2024 annual accounts show equity of €6.92M and a net result of €1.19M. Equity is growing by ~71.5% per year across the filed fiscal years. Its solvency ranks better than 51% of 540 sector peers (fiscal year 2024). The company has been active since 2011 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €6.92M |
| Net result | €1.19M |
| Staff (FTE) | 53 |
| Better than sector | 51% |
Exceptional profile, strong across almost every axis.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 32.2% | 31.0% | |
| Net result | €1.19M | €49k | |
| Equity | €6.92M | €469k | |
| Staff costs | €3.92M | €496k | |
| Employees (FTE) | 53.0 | 7.6 |
| Fiscal year | 2024 |
|---|---|
| Revenue | €32.24M |
| EBITDA | €2.37M |
| Net profit | €1.19M |
| Cash flow | €1.40M |
| Staff costs | €3.92M |
| Income taxes | €521k |
| Dividends | €0 |
| Total assets | €21.45M |
| Equity | €6.92M |
| Debt | €14.53M |
| of which ≤ 1y | €10.67M |
| of which > 1y | €3.81M |
| Working capital | €6.24M |
| Employees (FTE) | 53.0 |
| 2024 | |
|---|---|
| Current ratio | 1.58 |
| Quick ratio | 0.74 |
| Working capital ratio | 29.1% |
| Solvency | 32.2% |
| Debt / equity | 2.10 |
| Long-term debt ratio | 0.55 |
| Interest coverage | 5.45 |
| Gross margin | 28.5% |
| Net margin | 3.7% |
| ROA | 5.6% |
| ROE | 17.3% |
| EBITDA margin | 7.4% |
| Days sales outstanding | 66d |
| Days payable outstanding | 76d |
| Inventory turnover | 2.57 |
| Days inventory (DSI) | 142d |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €21.45M |
| Fixed assets | 21/28 | €4.53M |
| Intangible fixed assets | 21 | €792k |
| Tangible fixed assets | 22/27 | €858k |
| Financial fixed assets | 28 | €2.88M |
| Current assets | 29/58 | €16.92M |
| Stocks & contracts in progress | 3 | €8.97M |
| Amounts receivable within one year | 40/41 | €6.92M |
| Cash & bank | 54/58 | €857k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €21.45M |
| Equity | 10/15 | €6.92M |
| Contributions / capital | 10/11 | €275k |
| Reserves | 13 | €6.64M |
| Provisions & deferred taxes | 16 | €0 |
| Amounts payable | 17/49 | €14.53M |
| Amounts payable after one year | 17 | €3.81M |
| Amounts payable within one year | 42/48 | €10.67M |
| Trade debts payable within one year | 44 | €4.80M |
| Income statement | ||
| Turnover | 70 | €32.24M |
| Operating result | 9901 | €2.16M |
| Financial income | 75 | €32k |
| Financial charges | 65 | €489k |
| Result before taxes | 9903 | €1.70M |
| Income taxes | 67/77 | €521k |
| Net result for the period | 9904 | €1.19M |
| Result to be appropriated | 9905 | €1.32M |
| NACE primary | Wholesale trade(46836) |
| Legal form | Private limited company(610) |
| Incorporation | 02-02-2011 |
| Status | Active |
| Postal code | 2800 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 12403D0172/00C003 | Flanders | 1.7 ha | 1 · 7,288 m² | 9.1 m · 3 fl. |
| 12403D0227/00D000 | Flanders | 5,042 m² | 1 · 3,227 m² | 8.0 m · 2 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
30-01-2024 All shares are now held by a single shareholder
Technical details
{
"events": [
{
"kind": "eenhoofdigheid_declaration",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": "convert_to_distributable"
},
{
"kind": "share_transfer",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"subscribers": [
{
"kbo": "0658.810.637",
"rrn": null,
"kind": "org",
"name": "BELRAD",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 72,
"contribution_amount_eur": 2271950.74
}
],
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "share_class_creation",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"subscribers": [
{
"kbo": "0658.810.637",
"rrn": null,
"kind": "org",
"name": "BELRAD",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": null,
"n_shares_subscribed": 72,
"contribution_amount_eur": null
}
],
"share_emission": {
"agio_eur": null,
"share_form": "nominal",
"share_class": null,
"n_new_shares": 72,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "share_class_creation",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"subscribers": [
{
"kbo": "0658.810.637",
"rrn": null,
"kind": "org",
"name": "BELRAD",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": null,
"n_shares_subscribed": 72,
"contribution_amount_eur": null
}
],
"share_emission": {
"agio_eur": null,
"share_form": "nominal",
"share_class": null,
"n_new_shares": 72,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Frederic HELSEN",
"firm_city": null,
"firm_name": "BERQUIN NOTARISSEN",
"office_city": "Brussel",
"is_associated": true
},
"act_meta": {
"language": "nl",
"pub_date": "2024-01-30",
"filing_date": "2024-01-22",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2023-12-22",
"unanimous": true,
"under_authorized_capital": false,
"underlying_resolution_date": null
},
"bedrijfsrevisor": {
"waived": false,
"firm_kbo": null,
"firm_name": "PKF Bofidi Audit",
"ibr_number": null,
"mission_type": "quasi_apport",
"individual_name": "Frank Bloemen"
},
"subject_company": {
"kbo": "0833.375.993",
"name_full": "CREAVIT BELGIUM",
"legal_form": "besloten vennootschap",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Frederic HELSEN",
"org_rep_person_name": null,
"person_role_at_subject": "notaris"
},
"co_filed_documents": [
"uitgifte van het proces-verbaal",
"verslag van het bestuursorgaan",
"verslag van de bedrijfsrevisor",
"schriftelijke besluitvorming van de bestuurders",
"de geco\u00F6rdineerde tekst van de statuten"
],
"shareholders_after": [
{
"kbo": "0658.810.637",
"pct": null,
"kind": "org",
"name": "BELRAD",
"role": "aandeelhouder",
"n_shares": 72,
"share_class": null
}
],
"share_classes_after": []
}14-11-2023 Publication in the Belgian Official Gazette, Miscellaneous
Technical details
{
"stage": "completed",
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-11-14",
"filing_date": "2023-11-06",
"act_kind_objet": "Toekenning bijzondere volmacht \u002B fusievoorstel"
},
"decision": {
"body": "raad_van_bestuur",
"act_date": "2023-10-31",
"unanimous": null
},
"conversion": null,
"detected_kind": "merger_absorption",
"report_waiver": null,
"restructuring": {
"parties": [
{
"kbo": "0833.375.993",
"name": "CREAVIT BELGIUM",
"role": "acquiring",
"address": "Zeutestraat 1, 2800 Mechelen",
"is_foreign": false,
"legal_form": "Besloten vennootschap",
"is_new_company": false,
"jurisdiction_country": "BE"
},
{
"kbo": "0418.379.014",
"name": "ROBINETTERIE INDUSTRIELLE ANGERHAUSEN",
"role": "absorbed",
"address": "Rue Louis Braille 13, 1402 Nijvel",
"is_foreign": false,
"legal_form": "Naamloze vennootschap",
"is_new_company": false,
"jurisdiction_country": "BE"
}
],
"exchange_ratio": null,
"legal_articles": [
"12:50",
"12:57"
],
"is_cross_border": false,
"is_silent_merger": false,
"balance_basis_date": "2023-06-30",
"exchange_ratio_text": null,
"new_shares_issued_n": 1350,
"real_estate_included": true,
"patrimony_description": "Het gehele vermogen, zowel rechten als verplichtingen, van de Over te nemen Vennootschap gaat over naar de Overnemende vennootschap.",
"equity_transferred_eur": null,
"accounting_effective_date": "2023-07-01"
},
"subject_company": {
"kbo": "0833.375.993",
"name_full": "CREAVIT BELGIUM",
"legal_form": "besloten vennootschap"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Do\u011Fan Atag\u00FCn",
"org_rep_person_name": null
},
"summary_narrative": "De besloten vennootschap CREAVIT BELGIUM heeft een fusievoorstel opgesteld voor de overname van de naamloze vennootschap ROBINETTERIE INDUSTRIELLE ANGERHAUSEN (R.I.A.). De bestuurders hebben de heer Do\u011Fan Atag\u00FCn en de heer Alain Bronckaers gemachtigd om de fusie te uitvoeren. Het voorstel, opgemaakt op 3 november 2023, voorziet in de overdracht van het volledige vermogen van R.I.A. naar Creavit Belgium, inclusief onroerend goed, en de wijziging van de statuten van Creavit Belgium.",
"co_filed_documents": [
"fusievoorstel dd. 3/11/2023"
],
"detected_real_type": "fusion_completed",
"referenced_correction": null,
"should_reroute_to_category": null
}14-11-2023 Publication in the Belgian Official Gazette, Miscellaneous
Technical details
{
"stage": "completed",
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-11-14",
"filing_date": "2023-11-06",
"act_kind_objet": "Toekenning bijzondere volmacht \u002B neerlegging fusievoorstel"
},
"decision": {
"body": "raad_van_bestuur",
"act_date": "2023-11-03",
"unanimous": null
},
"conversion": null,
"detected_kind": "merger_absorption",
"report_waiver": {
"summary": "Afstand wordt gedaan van het opstellen van het verslag bedoeld in artikel 12:26 van het Wetboek van vennootschappen en verenigingen.",
"articles": [
"12:26",
"12:25",
"5:121",
"5:133"
]
},
"restructuring": {
"parties": [
{
"kbo": "0833.375.993",
"name": "CREAVIT BELGIUM",
"role": "acquiring",
"address": "Zeutestraat 1, 2800 Mechelen",
"is_foreign": false,
"legal_form": "Besloten vennootschap",
"is_new_company": false,
"jurisdiction_country": "BE"
},
{
"kbo": "0658.810.637",
"name": "BELRAD",
"role": "absorbed",
"address": "Zeutestraat 1, 2800 Mechelen",
"is_foreign": false,
"legal_form": "Besloten vennootschap",
"is_new_company": false,
"jurisdiction_country": "BE"
}
],
"exchange_ratio": 0.072,
"legal_articles": [
"12:2",
"12:13",
"12:24"
],
"is_cross_border": false,
"is_silent_merger": false,
"balance_basis_date": "2023-06-30",
"exchange_ratio_text": "twee\u00EBnzeventig (72)a aandelen / duizend (1.000)b",
"new_shares_issued_n": 72,
"real_estate_included": false,
"patrimony_description": "Het gehele vermogen - zowel rechten als verplichtingen - van de Over te nemen Vennootschap gaat over naar de Overnemende Vennootschap.",
"equity_transferred_eur": null,
"accounting_effective_date": "2023-07-01"
},
"subject_company": {
"kbo": "0833.375.993",
"name_full": "CREAVIT BELGIUM",
"legal_form": "besloten vennootschap"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Do\u011Fan Atag\u00FCn",
"org_rep_person_name": null
},
"summary_narrative": "De besloten vennootschap CREAVIT BELGIUM voert een fusie door overneming uit met de besloten vennootschap BELRAD. De volledige activa en passiva van BELRAD worden overgenomen door CREAVIT BELGIUM, die daardoor de enige overlevende vennootschap wordt. De aandeelhouders van BELRAD ontvangen 72 nieuwe aandelen in ruil voor hun aandelen in BELRAD. De fusie is gebaseerd op de tussentijdse staat van activa en passiva per 30 juni 2023 en is boekhoudkundig en fiscaal terugwerkend krachtig vanaf 1 juli 2023.",
"co_filed_documents": [
"fusievoorstel dd. 3/11/2023"
],
"detected_real_type": "fusion_completed",
"referenced_correction": null,
"should_reroute_to_category": null
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameNL | Versa Group |