Summary
VERMATHO is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €280,737 and a net result of €63,633. Equity remains stable across the filed financial years (±0.5% per year). Its solvency ranks better than 82% of 9,725 sector peers (NACE 64, financial year 2025). The company has been active since 2012 and the Belgian Official Gazette contains no insolvency or warning signals.
Financials · financial year 2025, micro format
Equity
€280,737▲ 29.3%
2024 · €217,104
Net result
€63,633
2024 · -€11,273
Total assets
€333,613▲ 12.3%
2024 · €296,966
Solvency
84.2%▲ 11.0pp
2024 · 73.1%
Trend over the years
2021 to 2025, 5 financial years 2019 to 2025, 7 financial years
The operating result returns to profit in 2025: €22,338 after a loss of €16,632 in 2024.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result€22,338
2025
Net result€63,633
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€333,613
2025
Equity€280,737
2025
Debt€52,876
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital€135,046
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)19.1%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency84.2%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio5.39
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).
Every figure with its change against the financial year before
favourable
unfavourable
Line2019202020212022202320242025
Operating result€67,275--€7,669-€14,274▼ 86.1%€31,024€11,245▼ 63.8%-€16,632€22,338
Net result€38,477--€9,713below the sector's middle half-€17,893below the sector's middle half▼ 84.2%€30,474within the sector's middle half€2,699below the sector's middle half▼ 91.1%-€11,273below the sector's middle half€63,633within the sector's middle half
Equity€289,846-€280,133within the sector's middle half▼ 3.4%€262,240within the sector's middle half▼ 6.4%€292,714within the sector's middle half▲ 11.6%€295,412within the sector's middle half▲ 0.9%€217,104within the sector's middle half▼ 26.5%€280,737within the sector's middle half▲ 29.3%
Total assets€318,975-€465,229within the sector's middle half▲ 45.9%€450,011within the sector's middle half▼ 3.3%€455,628within the sector's middle half▲ 1.2%€419,256within the sector's middle half▼ 8.0%€296,966within the sector's middle half▼ 29.2%€333,613within the sector's middle half▲ 12.3%
Debt€29,129-€185,095▲ 535%€187,772▲ 1.4%€162,914▼ 13.2%€123,843▼ 24.0%€79,862▼ 35.5%€52,876▼ 33.8%
Working capital€90,143-€165,189above the sector's middle half▲ 83.3%€49,781within the sector's middle half▼ 69.9%€45,795within the sector's middle half▼ 8.0%€9,866within the sector's middle half▼ 78.5%€86,700within the sector's middle half▲ 779%€135,046within the sector's middle half▲ 55.8%
Solvency90.9%-60.2%within the sector's middle half▼ 30.7pp58.3%within the sector's middle half▼ 1.9pp64.2%within the sector's middle half▲ 6.0pp70.5%within the sector's middle half▲ 6.2pp73.1%within the sector's middle half▲ 2.6pp84.2%above the sector's middle half▲ 11.0pp
Current ratio4.10-2.91within the sector's middle half▼ 1.192.11within the sector's middle half▼ 0.801.82within the sector's middle half▼ 0.291.18within the sector's middle half▼ 0.642.87within the sector's middle half▲ 1.695.39above the sector's middle half▲ 2.52
Return on assets (ROA)12.1%--2.1%below the sector's middle half▼ 14.2pp-4.0%below the sector's middle half▼ 1.9pp6.7%within the sector's middle half▲ 10.7pp0.6%below the sector's middle half▼ 6.0pp-3.8%below the sector's middle half▼ 4.4pp19.1%within the sector's middle half▲ 22.9pp
above
within
below
the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €333,613
Fixed assets
€167,780 ▲ 2.4%
Current assets
€165,834 ▲ 24.6%
Equity and liabilities €333,613
Equity
€280,737 ▲ 29.3%
Debt
€52,876 ▼ 33.8%
Debt's share of the balance-sheet total falls from 26.9% to 15.8%. Equity is higher and debt is lower.
Key figures and ratios
ROE
22.7%▲
2024 · -5.2%
Debt ≤ 1 year
€30,788▼
2024 · €46,346
Debt > 1 year
€21,583▼
2024 · €33,355
Income taxes
€10,502▲
2024 · €475
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | - | €2,495 | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €2,993 | €3,545 | €18,097 | €12,293 | €12,205 | €11,797 | €12,073 | ▲ 2.3% |
| Other operating charges640/8 | - | - | - | €2,053 | €2,784 | €3,087 | €3,740 | ▲ 21.2% |
| Non-recurring operating charges66A | - | - | - | - | - | €192 | - | - |
| Gross operating margin9900 | €72,339 | -€1,104 | €9,433 | €45,371 | €26,235 | -€1,556 | €38,151 | - |
| Operating profit (loss)9901 | €67,275 | -€7,669 | -€14,274 | €31,024 | €11,245 | -€16,632 | €22,338 | - |
| Financial income75/76B | - | - | - | €11,692 | €2,449 | €13,779 | €58,452 | ▲ 324% |
| Recurring financial income75 | €681 | €1,011 | €1,672 | €11,692 | €2,449 | €13,779 | €58,452 | ▲ 324% |
| Financial charges65/66B | - | - | - | €4,622 | €4,942 | €7,946 | €6,656 | ▼ 16.2% |
| Recurring financial charges65 | €1,453 | €1,643 | €4,655 | €4,622 | €4,942 | €7,946 | €6,656 | ▼ 16.2% |
| Profit (loss) for the period before taxes9903 | €66,503 | -€8,301 | -€17,256 | €38,094 | €8,752 | -€10,798 | €74,135 | - |
| Income taxes67/77 | €28,026 | €1,412 | €637 | €7,620 | €6,053 | €475 | €10,502 | ▲ 22× |
| Profit (loss) for the period9904 | €38,477 | -€9,713 | -€17,893 | €30,474 | €2,699 | -€11,273 | €63,633 | - |
| Profit (loss) for the period to be appropriated9905 | €38,477 | -€9,713 | -€17,893 | €30,474 | €2,699 | -€11,273 | €63,633 | - |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Total assets20/58 | €318,975 | €465,229 | €450,011 | €455,628 | €419,256 | €296,966 | €333,613 | ▲ 12.3% |
| Fixed assets21/28 | €199,757 | €213,500 | €355,440 | €354,027 | €355,431 | €163,921 | €167,780 | ▲ 2.4% |
| Tangible fixed assets22/27 | €7,757 | €21,500 | €165,090 | €163,677 | €161,081 | €159,921 | €163,780 | ▲ 2.4% |
| Land and buildings22 | - | - | - | €146,323 | €145,514 | €139,534 | €133,554 | ▼ 4.3% |
| Plant, machinery and equipment23 | - | - | - | €4,958 | €3,281 | €2,018 | €1,083 | ▼ 46.3% |
| Furniture and vehicles24 | - | - | - | €10,596 | €10,486 | €16,569 | €27,343 | ▲ 65.0% |
| Other tangible fixed assets26 | - | - | - | €1,800 | €1,800 | €1,800 | €1,800 | = |
| Financial fixed assets28 | €192,000 | €192,000 | €190,350 | €190,350 | €194,350 | €4,000 | €4,000 | = |
| Current assets29/58 | €119,218 | €251,728 | €94,572 | €101,601 | €63,825 | €133,045 | €165,834 | ▲ 24.6% |
| Amounts receivable after more than one year29 | - | - | - | - | - | - | €75,000 | - |
| Other amounts receivable291 | - | - | - | - | - | - | €75,000 | - |
| Amounts receivable within one year40/41 | €39,706 | €76,681 | €49,967 | €77,182 | €42,190 | €17,728 | €27,254 | ▲ 53.7% |
| Trade receivables40 | - | - | - | €43,846 | €0 | €0 | €0 | - |
| Other amounts receivable41 | - | - | - | €33,335 | €42,190 | €17,728 | €27,254 | ▲ 53.7% |
| Current investments50/53 | - | - | - | - | - | €111,150 | €0 | ▼ 100% |
| Cash at bank and in hand54/58 | €75,918 | €167,903 | €39,381 | €20,057 | €17,551 | €12 | €59,983 | ▲ 5,149× |
| Deferred charges and accrued income490/1 | - | - | - | €4,362 | €4,084 | €4,156 | €3,597 | ▼ 13.5% |
| Equity and liabilities | ||||||||
| Total equity and liabilities10/49 | €318,975 | €465,229 | €450,011 | €455,628 | €419,256 | €296,966 | €333,613 | ▲ 12.3% |
| Equity10/15 | €289,846 | €280,133 | €262,240 | €292,714 | €295,412 | €217,104 | €280,737 | ▲ 29.3% |
| Contributions10/11 | €20,350 | €0 | - | €20,350 | €20,350 | €20,350 | €20,350 | = |
| Contributions outside capital11 | - | - | - | €20,350 | €20,350 | €20,350 | - | - |
| Other1109/19 | - | - | - | €20,350 | €20,350 | €20,350 | - | - |
| Reserves13 | €269,496 | €267,461 | €269,496 | €272,364 | €275,062 | €208,028 | €260,387 | ▲ 25.2% |
| Non-distributable reserves130/1 | - | - | - | €2,035 | €2,035 | €0 | - | - |
| Reserves not available under the articles1311 | - | - | - | €2,035 | €2,035 | €0 | - | - |
| Distributable reserves133 | - | - | - | €270,329 | €273,027 | €208,028 | €260,387 | ▲ 25.2% |
| Profit (loss) carried forward14 | - | -€9,713 | -€27,606 | €0 | - | -€11,273 | €0 | - |
| Amounts payable17/49 | €29,129 | €185,095 | €187,772 | €162,914 | €123,843 | €79,862 | €52,876 | ▼ 33.8% |
| Amounts payable after more than one year17 | - | €97,592 | €141,867 | €105,696 | €69,526 | €33,355 | €21,583 | ▼ 35.3% |
| Financial debts170/4 | - | - | - | €105,696 | €69,526 | €33,355 | €21,583 | ▼ 35.3% |
| Amounts payable within one year42/48 | €29,074 | €86,539 | €44,791 | €55,805 | €53,958 | €46,346 | €30,788 | ▼ 33.6% |
| Current portion of amounts payable after more than one year42 | - | - | - | €36,170 | €36,170 | €36,170 | €11,772 | ▼ 67.5% |
| Financial debts43 | - | - | - | €182 | €0 | €238 | €0 | ▼ 100% |
| Credit institutions430/8 | - | - | - | €182 | €0 | €238 | €0 | ▼ 100% |
| Trade debts44 | €2,131 | €24,595 | €2,396 | €1,894 | €1,834 | €3,687 | €2,661 | ▼ 27.8% |
| Suppliers440/4 | - | - | - | €1,894 | €1,834 | €3,687 | €2,661 | ▼ 27.8% |
| Taxes, remuneration and social security45 | - | - | - | €17,558 | €15,954 | €6,250 | €16,354 | ▲ 162% |
| Taxes450/3 | - | - | - | €14,558 | €12,604 | €6,250 | €16,004 | ▲ 156% |
| Remuneration and social security454/9 | - | - | - | €3,000 | €3,350 | €0 | €350 | - |
| Other amounts payable47/48 | - | - | - | - | - | €0 | - | - |
| Accrued charges and deferred income492/3 | - | - | - | €1,413 | €360 | €161 | €506 | ▲ 215% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €38,477 | -€9,713 | -€17,893 | €30,474 | €2,699 | -€11,273 | €63,633 | - |
| + Depreciation and write-downs630 | €2,993 | €3,545 | €18,097 | €12,293 | €12,205 | €11,797 | €12,073 | ▲ 2.3% |
| Operating cash flow (approximation) | €41,470 | -€6,168 | €204 | €42,767 | €14,904 | €524 | €75,705 | ▲ 145× |
| Investment in fixed assets (approximation) | - | -€17,288 | -€160,037 | -€10,881 | -€13,609 | €179,713 | -€15,932 | - |
| Change in cash | - | €91,984 | -€128,522 | -€19,324 | -€2,506 | -€17,539 | €59,971 | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 13 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 30-09-2025 | micro format | 09-04-2026 | 2026-00075910 |
| 30-09-2024 | micro format | 31-03-2025 | 2025-00058847 |
| 30-09-2023 | micro format | 12-04-2024 | 2024-00063130 |
| 30-09-2022 | micro format | 31-03-2023 | 2023-00050638 |
| 30-09-2021 | micro format | 29-03-2022 | 2022-09400411 |
| 30-09-2020 | micro format | 29-03-2021 | 2021-09500587 |
| 30-09-2019 | micro format | 31-03-2020 | 2020-08400415 |
| 30-09-2018 | micro format | 29-03-2019 | 2019-08800508 |
| 30-09-2017 | micro format | 30-03-2018 | 2018-09200159 |
| 30-09-2016 | abbreviated format | 31-03-2017 | 2017-08700135 |
Similar companies · same sector, comparable size
LFG Cie
BE 0725.738.855
Rixensart · equity €280,791
DE GROOT & DE JONGE CONSULTING
BE 0833.975.415
Ninove · equity €280,672
STORME GROUP
BE 0798.864.878
Kortrijk · equity €280,669
Arborati
BE 0795.251.233
Zwalm · equity €280,818
DÜZGÜN HOLDING
BE 0766.816.672
Courcelles · equity €280,613
Of the 24,459 active companies whose main activity is activities of holding companies (NACE 64210), figures are known for 20,032. 13,900 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.