Skip to content

VERMAGA

Active
Private limited companyfounded 200917 yrs activeAvenue Nicolaï 52, 4802 Verviers, BelgiumKBO/BCE: BE 0816.725.449

VERMAGA has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €25k and a net result of €12k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 34% of 1295 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (very low).

Checked score

Score 2025
53 / 100
Fair
The score weighs solvency, liquidity, profitability and financial development. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability53▲+2
Solvency28▲+1
Growth58=
Track record100
Bankruptcy probability, 12 months
0.5% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €1k at 30 days acceptable
Liquidity short (current ratio 0.15 against 0.14 in 2024; short-term debt: 52% and cash: 4.4% of total assets), and 96.6% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Seven signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 17 years 0 20 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
3.4%
Return on assets
1.7%
Age of the figures
9 mo
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 55
Relative position
BE, all sectors
reference
Sector 55
higher
← fewer bankruptcies more bankruptcies →
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 02-06-2026, 59 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
59 d early
2024
34 d early
2023
106 d early
2022
61 d early
2021
53 d early
2020
96 d early
2019
22 d early
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
19-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Equity
€25k▲ 96.7%
2024 · €12k
2018: €65k 2019: €69k 2020: €73k 2021: €78k 2022: €10k 2023: €-424 2024: €12k
2018 → 2025
Total assets
€726k▼ 3.0%
2024 · €748k
2018: €202k 2019: €201k 2020: €215k 2021: €208k 2022: €202k 2023: €755k 2024: €748k
2018 → 2025
Net result
€12k▼ 6.5%
2024 · €13k
2018: €4k 2019: €5k 2020: €4k 2021: €5k 2022: €2k 2023: €-10k 2024: €13k
2018 → 2025
Working capital
€-322k▲ 2.3%
2024 · €-329k
2018: €-17k 2019: €-13k 2020: €-26k 2021: €-26k 2022: €-115k 2023: €-356k 2024: €-329k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€78k-€10k▼ 87.2%€-424€12k€25k▲ 96.7%
Operating result€11k-€8k▼ 34.7%€4k▼ 47.9%€28k▲ 625%€29k▲ 3.9%
Net result€5k-€2k▼ 65.8%€-10k€13k€12k▼ 6.5%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€-20k€-10k€0€10k€20k€30kOperating result 2021: €11k€11kNet result 2021: €5k€5kOperating result 2022: €8k€8kNet result 2022: €2k€2kOperating result 2023: €4k€4kNet result 2023: €-10k€-10kOperating result 2024: €28k€28kNet result 2024: €13k€13kOperating result 2025: €29k€29kNet result 2025: €12k€12k20212022202320242025
After the dip in 2023 the operating result has climbed two years in a row; 2025 is 4% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €726k
Fixed assets €670k▼ 3.5%
Current assets €56k▲ 3.3%
Equity and liabilities €726k
Equity €25k▲ 96.7%
Debt €702k▼ 4.7%
The debt ratio falls from 98.3% to 96.6%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€58k
2024 · €56k
Cash flow
€40k
2024 · €41k
Solvency
3.4%
2024 · 1.7%
Current ratio
0.15
2024 · 0.14
Quick ratio
0.15
2024 · 0.14
Debt / equity
28.56
2024 · 58.93
ROE
49.2%
2024 · 103.4%
ROA
1.7%
2024 · 1.7%
Interest coverage
3.86
2024 · 3.63
Debt
€702k
2024 · €736k
Debt ≤ 1 year
€378k
2024 · €383k
Debt > 1 year
€304k
2024 · €326k
Income taxes
€2k
2024 · €0
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€748k€726k
Fixed assets21/28€694k€670k
Tangible fixed assets22/27€694k€670k
Land and buildings22€673k€651k
Plant, machinery and equipment23€8k€10k
Furniture and vehicles24€13k€9k
Current assets29/58€54k€56k
Amounts receivable within one year40/41€40k€22k
Trade receivables40€27k€21k
Other amounts receivable41€13k€1k
Cash at bank and in hand54/58€12k€32k
Deferred charges and accrued income490/1€2k€2k
Equity and liabilities
Total equity and liabilities10/49€748k€726k
Equity10/15€12k€25k
Contributions10/11€10k€10k=
Profit (loss) carried forward14€2k€15k
Amounts payable17/49€736k€702k
Amounts payable after more than one year17€326k€304k
Financial debts170/4€326k€304k
Amounts payable within one year42/48€383k€378k
Current portion of amounts payable after more than one year42€23k€22k
Trade debts44€8k€3k
Suppliers440/4€8k€3k
Other amounts payable47/48€353k€353k
Accrued charges and deferred income492/3€26k€19k
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€28k€28k
Other operating charges640/8€4k€4k
Gross operating margin9900€60k€62k
Operating profit (loss)9901€28k€29k
Financial income75/76B€0€1
Recurring financial income75€0€1
Financial charges65/66B€15k€15k
Recurring financial charges65€15k€15k
Profit (loss) for the period before taxes9903€13k€14k
Income taxes67/77€0€2k
Profit (loss) for the period9904€13k€12k
Profit (loss) for the period to be appropriated9905€13k€12k
Appropriation of the result
Profit (loss) to be appropriated9906€2k€15k
Profit (loss) brought forward from the previous period14P€-10k€2k

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
02-06
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
2025
27-06
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial Back to profitnet €13k
Net result €13k after one loss-making year.
16-04
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
31-12
Financial Weakest financial yearnet €-10k ▼679%
Net result drops to €-10k, the lowest in the series; recovery starts the following year.
31-05
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
08-06
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
26-04
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2020
09-07
NBB filing Annual accounts filed
fiscal year 2019 · micro schema
2019
22-08
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 22 days late
2018
06-07
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
2017
20-09
NBB filing Annual accounts filed
fiscal year 2016 · micro schema · 51 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Verviers
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Avenue Nicolaï 524802 Verviers
Ground area
877 m²
Building footprint
151 m²
Volume, LiDAR
1,595 m³
Parcel 63036A0024/00W012, Wallonia · tallest building 13.9 m, ±4 floors. Linked by address, not a title deed.
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
63036A0024/00W012 Wallonia 877 m² 1 · 151 m² 13.9 m · 4 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 3,001 companies in sector 55203 we hold annual accounts for 689. 437 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded02-07-2009
Fiscal year end31-12
Activities, NACEBEL
55203Holiday cottages, homes and apartments
68122Development of non-residential building projects
Sources
Crossroads Bank for EnterprisesNational Bank · 16 filingsAddress and cadastre registers

Data from official sources, last processed on 18-09-2026. Scores and ratios are computed by Checked and are not a credit decision.