Verlimac
Verlimac has been active since 2012 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €156k and a net result of €64k. Equity is growing by ~45.8% per year across the filed fiscal years. Its solvency ranks better than 20% of 8071 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €156k |
| Net result | €64k |
| Better than sector | 20% |
| Active | 14 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 19.6% | 53.8% | |
| Net result | €64k | €46k | |
| Equity | €156k | €443k | |
| Gross operating margin | €203k | €99k | |
| Total assets | €797k | €1.12M |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 |
|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - |
| EBITDA | €200k | €190k | €84k |
| Net profit | €64k | €71k | €-10k |
| Cash flow | €166k | €174k | €87k |
| Staff costs | - | - | - |
| Income taxes | €28k | €11k | €413 |
| Dividends | €25k | €2k | €13k |
| Total assets | €797k | €768k | €737k |
| Equity | €156k | €118k | €49k |
| Debt | €641k | €651k | €689k |
| of which ≤ 1y | €202k | €121k | €112k |
| of which > 1y | €439k | €530k | €577k |
| Working capital | €170k | €146k | €87k |
| Employees (FTE) | - | - | - |
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Current ratio | 1.84 | 2.21 | 1.78 |
| Quick ratio | 1.02 | 1.48 | 1.02 |
| Working capital ratio | 21.3% | 19.0% | 11.8% |
| Solvency | 19.6% | 15.3% | 6.6% |
| Debt / equity | 4.10 | 5.53 | 14.16 |
| Long-term debt ratio | 2.81 | 4.50 | 11.86 |
| Interest coverage | 11.59 | 13.15 | 12.06 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | 8.0% | 9.2% | -1.3% |
| ROE | 40.7% | 60.1% | -20.1% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €797k | €768k | €737k |
| Fixed assets | 21/28 | €424k | €499k | €535k |
| Formation expenses | 20 | €2k | €3k | €3k |
| Intangible fixed assets | 21 | €2k | €1k | €1k |
| Tangible fixed assets | 22/27 | €422k | €497k | €534k |
| Current assets | 29/58 | €372k | €267k | €199k |
| Stocks & contracts in progress | 3 | €165k | €88k | €85k |
| Amounts receivable within one year | 40/41 | €158k | €106k | €56k |
| Cash & bank | 54/58 | €42k | €62k | €56k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €797k | €768k | €737k |
| Equity | 10/15 | €156k | €118k | €49k |
| Contributions / capital | 10/11 | €3k | €3k | €3k |
| Reserves | 13 | €149k | €114k | €54k |
| Accumulated profits (losses) | 14 | €5k | €1k | €-8k |
| Amounts payable | 17/49 | €641k | €651k | €689k |
| Amounts payable after one year | 17 | €439k | €530k | €577k |
| Amounts payable within one year | 42/48 | €202k | €121k | €112k |
| Trade debts payable within one year | 44 | €77k | €10k | €7k |
| Income statement | ||||
| Gross operating margin | 9900 | €203k | €192k | €86k |
| Operating result | 9901 | €98k | €87k | €-12k |
| Financial income | 75 | €12k | €9k | €10k |
| Financial charges | 65 | €17k | €14k | €7k |
| Result before taxes | 9903 | €92k | €82k | €-9k |
| Income taxes | 67/77 | €28k | €11k | €413 |
| Net result for the period | 9904 | €64k | €71k | €-10k |
| Result to be appropriated | 9905 | €64k | €71k | €-10k |
-
Olivier VermeerschNon-statutory directorState Gazette act 22343630 (05-07-2022)Current29-06-2022 → present
2 events
- 29-06-2022 Resigned· Manager
- 29-06-2022 Appointed· Non-statutory director
-
Talita MaesNon-statutory directorState Gazette act 22343630 (05-07-2022)Current29-06-2022 → present
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 02-08-2012 |
| Status | Active |
| Postal code | 8680 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 32002A0548/00K000 | Flanders | 2,130 m² | 1 · 226 m² | 6.6 m · 1 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
05-07-2022 2 directors appointed, 1 resigning
- Olivier Vermeersch, Niet-statutair bestuurder
- Talita Maes, Niet-statutair bestuurder
- Olivier Vermeersch, Zaakvoerder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "zaakvoerder",
"person": {
"rrn": "82.02.25-429.72",
"name": "Olivier Vermeersch",
"address": "8680 Koekelare, Debruynehoek 1",
"birth_date": "1982-02-25",
"profession": null,
"birth_place": "Oostende"
},
"reason": "end_of_term",
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": false,
"effective_date": "2022-06-29",
"evidence_quote": "De algemene vergadering beslist met eenparigheid van de stemmen om met ingang van heden het ontslag te aanvaarden van de heer Olivier Vermeersch, als niet-statutaire zaakvoerder van de vennootschap.",
"decharge_status": "pending_next_agm",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "niet-statutaire bestuurder",
"person": {
"rrn": "82.02.25-429.72",
"name": "Olivier Vermeersch",
"address": "8680 Koekelare, Debruynehoek 1",
"birth_date": "1982-02-25",
"profession": null,
"birth_place": "Oostende"
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "niet_statutair",
"compensated": false,
"effective_date": "2022-06-29",
"evidence_quote": "Eveneens met eenparigheid van de stemmen beslist de algemene vergadering om de volgende personen te benoemen tot niet-statutaire bestuurders voor onbepaalde duur: voornoemde heer Olivier Vermeersch (wonende te 8680 Koekelare, Debruynehoek 1), die verklaart dit mandaat te aanvaarden",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "niet-statutaire bestuurder",
"person": {
"rrn": "91.02.23-278.84n",
"name": "Talita Maes",
"address": "8680 Koekelare, Debruynehoek 1",
"birth_date": "1991-02-23",
"profession": null,
"birth_place": "Oostende"
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "niet_statutair",
"compensated": false,
"effective_date": "2022-06-29",
"evidence_quote": "Eveneens met eenparigheid van de stemmen beslist de algemene vergadering om de volgende personen te benoemen tot niet-statutaire bestuurders voor onbepaalde duur: voornoemde mevrouw Talita Maes (wonende te 8680 Koekelare, Debruynehoek 1), die verklaart dit mandaat te aanvaarden",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "decharge_granted",
"role": "zaakvoerder",
"person": {
"rrn": "82.02.25-429.72",
"name": "Olivier Vermeersch",
"address": "8680 Koekelare, Debruynehoek 1",
"birth_date": "1982-02-25",
"profession": null,
"birth_place": "Oostende"
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Op de eerstvolgende jaarvergadering zal de vergadering beraadslagen over de kwijting voor hun mandaat.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "administrateur_d\u00E9l\u00E9gu\u00E9",
"person": {
"rrn": null,
"name": "Jurgen Huyghe",
"address": "8600 Diksmuide, Schoorbakkestraat 44B",
"birth_date": null,
"profession": "accountant",
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De vergadering verleent bijzondere volmacht aan de heer Jurgen Huyghe (accountant te 8600 Diksmuide, Schoorbakkestraat 44B), met mogelijkheid tot indeplaatsstelling, voor de vervulling van alle administratieve formaliteiten die ingevolge deze vergadering noodzakelijk zijn.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Hendrik Debucquoy",
"firm_city": null,
"firm_name": null,
"office_city": "Diksmuide",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2022-07-05",
"filing_date": "2022-07-01",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2022-06-29",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0847.791.183",
"name_full": "Vermeersch Olivier",
"legal_form": "Gewone commanditaire vennootschap"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Hendrik Debucquoy",
"org_rep_person_name": null,
"person_role_at_subject": "notaris"
},
"co_filed_documents": [
"expeditie pv buitengewone algemene vergadering",
"verslag zaakvoerder",
"verslag bedrijfsrevisor",
"staat van actief en passief",
"co\u00F6rdinatie van de statuten"
],
"corrected_publication_numac": null
}| Legal nameNL | Verlimac |
| Trade nameNL | Loonsproeien Olivier Vermeersch |