VERCLI
VERCLI has been active since 2012 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €279k and a net result of €60k. Equity is growing by ~14% per year across the filed fiscal years. Its solvency ranks better than 28% of 4760 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €279k |
| Net result | €60k |
| Better than sector | 28% |
| Active | 14 yrs |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 23.1% | 55.4% | |
| Net result | €60k | €38k | |
| Equity | €279k | €64k | |
| Gross operating margin | €154k | €61k | |
| Total assets | €1.21M | €146k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €149k | €131k | €84k | €65k |
| Net profit | €60k | €46k | €34k | €22k |
| Cash flow | €99k | €89k | €60k | €46k |
| Staff costs | - | - | - | - |
| Income taxes | €26k | €16k | €17k | €12k |
| Dividends | €4k | €27k | €12k | €4k |
| Total assets | €1.21M | €1.25M | €641k | €646k |
| Equity | €279k | €223k | €204k | €181k |
| Debt | €905k | €1.00M | €412k | €439k |
| of which ≤ 1y | €146k | €129k | €80k | €68k |
| of which > 1y | €758k | €874k | €332k | €371k |
| Working capital | €-115k | €-91k | €22k | €21k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 0.21 | 0.29 | 1.27 | 1.31 |
| Quick ratio | 0.21 | 0.29 | 1.27 | 1.31 |
| Working capital ratio | -9.5% | -7.3% | 3.4% | 3.2% |
| Solvency | 23.1% | 17.8% | 31.8% | 28.1% |
| Debt / equity | 3.24 | 4.50 | 2.02 | 2.42 |
| Long-term debt ratio | 2.72 | 3.92 | 1.63 | 2.05 |
| Interest coverage | 5.57 | 4.97 | 10.61 | 9.05 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 4.9% | 3.7% | 5.3% | 3.3% |
| ROE | 21.4% | 20.7% | 16.7% | 11.9% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €1.21M | €1.25M | €641k | €646k |
| Fixed assets | 21/28 | €1.18M | €1.21M | €539k | €557k |
| Tangible fixed assets | 22/27 | €1.18M | €1.21M | €539k | €557k |
| Current assets | 29/58 | €31k | €38k | €101k | €88k |
| Amounts receivable within one year | 40/41 | €21k | €22k | €2k | €2k |
| Cash & bank | 54/58 | €6k | €13k | €97k | €82k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.21M | €1.25M | €641k | €646k |
| Equity | 10/15 | €279k | €223k | €204k | €181k |
| Contributions / capital | 10/11 | €20k | €20k | €20k | €20k |
| Reserves | 13 | €259k | €203k | €184k | €161k |
| Accumulated profits (losses) | 14 | €20 | €15 | €10 | €5 |
| Provisions & deferred taxes | 16 | €23k | €24k | €25k | €25k |
| Amounts payable | 17/49 | €905k | €1.00M | €412k | €439k |
| Amounts payable after one year | 17 | €758k | €874k | €332k | €371k |
| Amounts payable within one year | 42/48 | €146k | €129k | €80k | €68k |
| Trade debts payable within one year | 44 | €6k | €2k | €13k | €7k |
| Income statement | |||||
| Gross operating margin | 9900 | €154k | €141k | €89k | €69k |
| Operating result | 9901 | €110k | €87k | €58k | €40k |
| Financial income | 75 | €1 | €0 | €0 | €0 |
| Financial charges | 65 | €27k | €26k | €8k | €7k |
| Result before taxes | 9903 | €85k | €61k | €51k | €33k |
| Income taxes | 67/77 | €26k | €16k | €17k | €12k |
| Net result for the period | 9904 | €60k | €46k | €34k | €22k |
| Result to be appropriated | 9905 | €63k | €49k | €37k | €25k |
| NACE primary | Activities of head offices(70100) |
| Legal form | Private limited company(610) |
| Incorporation | 16-01-2012 |
| Status | Active |
| Postal code | 8501 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 34016A0151/00E000 | Flanders | 4,355 m² | 1 · 418 m² | 26.6 m · 2 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | VERCLI |