Skip to content

VERBAT

Active Risk: not assessed
Private limited companyfounded 2018active for 8 yearsDalstraat(WIE) 14, 2222 Heist-op-den-Berg, BelgiumKBO/BCE: BE 0704.622.549

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 29-06-2026 at the NBB all 7 filings

Equity
€34,127▲ 37.1%
2024 · €24,887
Net result
€65,527▼ 11.3%
2024 · €73,893
Total assets
€58,042▼ 61.9%
2024 · €152,170
Solvency
58.8%▲ 42.4pp
2024 · 16.4%
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is 4% lower than in 2024 and the lowest since 2021. It is the third fall in a row.

Operating result€83,238 2025 Net result€65,527 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Financial service activities, except insurance and pension funding (NACE 64). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€104,310-€89,986▼ 13.7%€95,331▲ 5.9%€99,519▲ 4.4%€91,957▼ 7.6%€86,499▼ 5.9%€83,238▼ 3.8%
Net result€80,460-€70,097above the sector's middle half▼ 12.9%€74,572above the sector's middle half▲ 6.4%€77,526above the sector's middle half▲ 4.0%€74,739within the sector's middle half▼ 3.6%€73,893within the sector's middle half▼ 1.1%€65,527within the sector's middle half▼ 11.3%
Equity€86,660-€156,757within the sector's middle half▲ 80.9%€243,729within the sector's middle half▲ 55.5%€321,255within the sector's middle half▲ 31.8%€145,994within the sector's middle half▼ 54.6%€24,887below the sector's middle half▼ 83.0%€34,127below the sector's middle half▲ 37.1%
Total assets€115,042-€174,839within the sector's middle half▲ 52.0%€254,892within the sector's middle half▲ 45.8%€338,380within the sector's middle half▲ 32.8%€407,626within the sector's middle half▲ 20.5%€152,170within the sector's middle half▼ 62.7%€58,042below the sector's middle half▼ 61.9%
Debt€28,382-€18,082▼ 36.3%€11,163▼ 38.3%€17,125▲ 53.4%€261,632▲ 15×€127,284▼ 51.4%€23,914▼ 81.2%
Working capital€86,724-€153,618above the sector's middle half▲ 77.1%€239,883above the sector's middle half▲ 56.2%€317,842above the sector's middle half▲ 32.5%€129,415within the sector's middle half▼ 59.3%€13,624within the sector's middle half▼ 89.5%€26,122within the sector's middle half▲ 91.7%
Solvency75.3%-89.7%above the sector's middle half▲ 14.3pp95.6%above the sector's middle half▲ 6.0pp94.9%above the sector's middle half▼ 0.7pp35.8%within the sector's middle half▼ 59.1pp16.4%below the sector's middle half▼ 19.5pp58.8%within the sector's middle half▲ 42.4pp
Current ratio4.16-9.89above the sector's middle half▲ 5.7323.43above the sector's middle half▲ 13.5419.87above the sector's middle half▼ 3.561.50within the sector's middle half▼ 18.381.11within the sector's middle half▼ 0.392.11within the sector's middle half▲ 1.00
Return on assets (ROA)69.9%-40.1%above the sector's middle half▼ 29.8pp29.3%above the sector's middle half▼ 10.8pp22.9%within the sector's middle half▼ 6.3pp18.3%within the sector's middle half▼ 4.6pp48.6%above the sector's middle half▲ 30.2pp112.9%above the sector's middle half▲ 64.3pp
above within below The sector band is the middle half of the companies in Financial service activities, except insurance and pension funding (NACE 64). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €58,042
Fixed assets €8,298 ▼ 28.4%
Current assets €49,743 ▼ 64.6%
Equity and liabilities €58,042
Equity €34,127 ▲ 37.1%
Debt €23,914 ▼ 81.2%
Debt's share of the balance-sheet total falls from 83.6% to 41.2%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
ROE
192.0%▼
2024 · 296.9%
Debt ≤ 1 year
€23,621▼
2024 · €126,964
Income taxes
€20,295▼
2024 · €20,715
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets€1,881€1,189€17,840-€1,912
Depreciation and write-downs of the year€1,501€1,807€4,286€5,669€5,196

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as VERBAT: activities of holding companies (NACE 64210). They are comparable in size and age: total assets between €53,900 and €72,900, founded between 2017 and 2019.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
VERBAT Heist-op-den-Berg2018€58,042€34,127€88,703€65,5272025
trabalabra Antwerpen2017€66,795€53,545€86,493€60,6062025
EA CONSULT Antwerpen2019€72,928€18,000€88,178€54,7052025
Dierenartsenpraktijk Artis Diepenbeek2018€56,297€7,984€90,772€2,2792025
LELO BRANDS Deerlijk2018€53,875€2,224€86,500€57,9602025
Aurealis Harelbeke2019€66,433€55,913€91,913€27,5072025
Isa Herent2017€69,200€18,600€95,294€58,5552025

They were chosen from the 20,097 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines

Source: Annual accounts 2025 at the NBB, filed on 29-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€152,170€58,042▼
Fixed assets21/28€11,582€8,298▼
Tangible fixed assets22/27€11,582€8,298▼
Furniture and vehicles24€11,582€8,298▼
Current assets29/58€140,588€49,743▼
Amounts receivable within one year40/41€16,151€15,704▼
Trade receivables40€13,709€13,257▼
Other amounts receivable41€2,442€2,447▲
Current investments50/53€75,000€0▼
Cash at bank and in hand54/58€48,829€33,730▼
Deferred charges and accrued income490/1€608€310▼
Equity and liabilities
Total equity and liabilities10/49€152,170€58,042▼
Equity10/15€24,887€34,127▲
Contributions10/11€18,600€18,600=
Reserves13€6,287€15,527▲
Distributable reserves133€6,287€15,527▲
Profit (loss) carried forward14€0€0=
Amounts payable17/49€127,284€23,914▼
Amounts payable within one year42/48€126,964€23,621▼
Trade debts44€271€1,453▲
Suppliers440/4€271€1,453▲
Taxes, remuneration and social security45€6,175€10,312▲
Taxes450/3€3,510€7,892▲
Remuneration and social security454/9€2,665€2,420▼
Other amounts payable47/48€120,518€11,856▼
Accrued charges and deferred income492/3€320€293▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,669€5,196▼
Other operating charges640/8€261€269▲
Gross operating margin9900€92,429€88,703▼
Operating profit (loss)9901€86,499€83,238▼
Financial income75/76B€8,542€2,990▼
Recurring financial income75€8,542€2,990▼
Financial charges65/66B€434€407▼
Recurring financial charges65€434€407▼
Profit (loss) for the period before taxes9903€94,608€85,822▼
Income taxes67/77€20,715€20,295▼
Profit (loss) for the period9904€73,893€65,527▼
Profit (loss) for the period to be appropriated9905€73,893€65,527▼
Appropriation of the result
Profit (loss) to be appropriated9906€73,893€65,527▼
Transfer from equity791/2€125,000€6,287▼
Transfer to equity691/2€3,893€15,527▲
To other reserves6921€3,893€15,527▲
Profit to be distributed694/7€195,000€56,287▼
Return on contributions (dividend)694€195,000€56,287▼

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€672€821€1,501€1,807€4,286€5,669€5,196▼ 8.3%
Other operating charges640/8--€462€102€437€261€269▲ 3.0%
Gross operating margin9900€105,490€91,264€97,295€101,429€96,680€92,429€88,703▼ 4.0%
Operating profit (loss)9901€104,310€89,986€95,331€99,519€91,957€86,499€83,238▼ 3.8%
Financial income75/76B---€41€3,885€8,542€2,990▼ 65.0%
Recurring financial income75€60€0-€41€3,885€8,542€2,990▼ 65.0%
Financial charges65/66B--€486€377€533€434€407▼ 6.2%
Recurring financial charges65€961€809€486€377€533€434€407▼ 6.2%
Profit (loss) for the period before taxes9903€103,409€89,177€94,845€99,184€95,309€94,608€85,822▼ 9.3%
Income taxes67/77€22,949€19,080€20,273€21,658€20,570€20,715€20,295▼ 2.0%
Profit (loss) for the period9904€80,460€70,097€74,572€77,526€74,739€73,893€65,527▼ 11.3%
Profit (loss) for the period to be appropriated9905€80,460€70,097€74,572€77,526€74,739€73,893€65,527▼ 11.3%
Line2019202020212022202320242025Change
Assets
Total assets20/58€115,042€174,839€254,892€338,380€407,626€152,170€58,042▼ 61.9%
Fixed assets21/28€840€3,936€4,316€3,697€17,251€11,582€8,298▼ 28.4%
Tangible fixed assets22/27€840€3,936€4,316€3,697€17,251€11,582€8,298▼ 28.4%
Furniture and vehicles24--€4,316€3,697€17,251€11,582€8,298▼ 28.4%
Current assets29/58€114,202€170,903€250,577€334,683€390,374€140,588€49,743▼ 64.6%
Amounts receivable within one year40/41€14,049€15,886€17,772€25,315€13,175€16,151€15,704▼ 2.8%
Trade receivables40--€15,044€21,961€12,580€13,709€13,257▼ 3.3%
Other amounts receivable41--€2,727€3,354€595€2,442€2,447▲ 0.2%
Current investments50/53---€250,000€325,000€75,000€0▼ 100%
Cash at bank and in hand54/58€99,627€154,945€232,210€58,616€51,620€48,829€33,730▼ 30.9%
Deferred charges and accrued income490/1--€595€752€579€608€310▼ 49.0%
Equity and liabilities
Total equity and liabilities10/49€115,042€174,839€254,892€338,380€407,626€152,170€58,042▼ 61.9%
Equity10/15€86,660€156,757€243,729€321,255€145,994€24,887€34,127▲ 37.1%
Contributions10/11€6,200-€18,600€18,600€18,600€18,600€18,600=
Reserves13€80,460€150,557€225,129€302,655€127,394€6,287€15,527▲ 147%
Non-distributable reserves130/1--€1,860€1,860€0---
Reserves not available under the articles1311--€1,860€1,860€0---
Distributable reserves133--€223,269€300,795€127,394€6,287€15,527▲ 147%
Profit (loss) carried forward14----€0€0€0-
Amounts payable17/49€28,382€18,082€11,163€17,125€261,632€127,284€23,914▼ 81.2%
Amounts payable within one year42/48€27,478€17,285€10,694€16,841€260,959€126,964€23,621▼ 81.4%
Trade debts44€529€1,148€959€2,553€1,070€271€1,453▲ 435%
Suppliers440/4--€959€2,553€1,070€271€1,453▲ 435%
Taxes, remuneration and social security45--€4,136€5,935€4,614€6,175€10,312▲ 67.0%
Taxes450/3--€2,060€3,843€1,760€3,510€7,892▲ 125%
Remuneration and social security454/9--€2,076€2,092€2,854€2,665€2,420▼ 9.2%
Other amounts payable47/48--€5,599€8,353€255,275€120,518€11,856▼ 90.2%
Accrued charges and deferred income492/3--€469€284€672€320€293▼ 8.5%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€80,460€70,097€74,572€77,526€74,739€73,893€65,527▼ 11.3%
+ Depreciation and write-downs630€672€821€1,501€1,807€4,286€5,669€5,196▼ 8.3%
Operating cash flow (approximation)€81,132€70,918€76,074€79,333€79,025€79,562€70,723▼ 11.1%
Investment in fixed assets (approximation)--€3,917-€1,881-€1,189-€17,840€0-€1,912-
Change in cash-€55,318€77,265-€173,594-€6,996-€2,791-€15,099▼ 441%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (7)
Financial year Type Filed Reference Document
31-12-2025 micro format 29-06-2026 2026-00259659 NBB
31-12-2024 micro format 02-07-2025 2025-00224553 PDF
31-12-2023 micro format 15-07-2024 2024-00254638 PDF
31-12-2022 micro format 28-06-2023 2023-00176216 PDF
31-12-2021 micro format 30-06-2022 2022-20118910 PDF
31-12-2020 micro format 22-07-2021 2021-39500161 PDF
31-12-2019 micro format 24-06-2020 2020-20900130 PDF

Next steps