VERANDA SERVICE
VERANDA SERVICE has been active since 2013 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €385k and a net result of €4k. Equity is growing by ~6.3% per year across the filed fiscal years. Its solvency ranks better than 35% of 9900 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.7% (low).
| Equity | €385k |
| Net result | €4k |
| Staff (FTE) | 7 |
| Better than sector | 35% |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 24.8% | 37.6% | |
| Net result | €4k | €31k | |
| Equity | €385k | €261k | |
| Gross operating margin | €643k | €227k | |
| Staff costs | €367k | €159k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | full schema | full schema | full schema | full schema |
| Revenue | - | - | - | - | - |
| EBITDA | €257k | €263k | €251k | €181k | €209k |
| Net profit | €4k | €22k | €15k | €4k | €39k |
| Cash flow | €202k | €210k | €204k | €140k | €164k |
| Staff costs | €367k | €405k | €411k | €427k | €311k |
| Income taxes | €18k | €7k | €2k | €709 | €5k |
| Dividends | - | - | - | - | - |
| Total assets | €1.55M | €1.45M | €1.48M | €1.45M | €1.34M |
| Equity | €385k | €158k | €139k | €160k | €159k |
| Debt | €1.17M | €1.30M | €1.34M | €1.29M | €1.19M |
| of which ≤ 1y | €501k | €503k | €436k | €370k | €298k |
| of which > 1y | €665k | €794k | €902k | €908k | €882k |
| Working capital | €68k | €39k | €21k | €103k | €144k |
| Employees (FTE) | 7.0 | 6.7 | 7.2 | 8.9 | 8.0 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.14 | 1.08 | 1.05 | 1.28 | 1.48 |
| Quick ratio | 0.77 | 0.86 | 0.71 | 0.68 | 0.91 |
| Working capital ratio | 4.4% | 2.7% | 1.4% | 7.1% | 10.7% |
| Solvency | 24.8% | 10.8% | 9.4% | 11.1% | 11.8% |
| Debt / equity | 3.03 | 8.22 | 9.64 | 8.02 | 7.46 |
| Long-term debt ratio | 1.73 | 5.04 | 6.49 | 5.66 | 5.55 |
| Interest coverage | 6.38 | 5.35 | 5.07 | 4.02 | 4.74 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 0.3% | 1.5% | 1.0% | 0.3% | 2.9% |
| ROE | 1.1% | 13.7% | 11.0% | 2.8% | 24.6% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €1.55M | €1.45M | €1.48M | €1.45M | €1.34M |
| Fixed assets | 21/28 | €982k | €913k | €1.02M | €974k | €903k |
| Intangible fixed assets | 21 | - | - | - | €417 | €3k |
| Tangible fixed assets | 22/27 | €979k | €910k | €1.02M | €971k | €897k |
| Financial fixed assets | 28 | €3k | €3k | €3k | €3k | €3k |
| Current assets | 29/58 | €569k | €541k | €457k | €473k | €442k |
| Stocks & contracts in progress | 3 | €181k | €110k | €146k | €222k | €171k |
| Amounts receivable within one year | 40/41 | €305k | €347k | €202k | €97k | €164k |
| Cash & bank | 54/58 | €52k | €52k | €75k | €129k | €78k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.55M | €1.45M | €1.48M | €1.45M | €1.34M |
| Equity | 10/15 | €385k | €158k | €139k | €160k | €159k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | €23k | €18k | €18k | €18k | €18k |
| Accumulated profits (losses) | 14 | €80k | €76k | €55k | €73k | €69k |
| Amounts payable | 17/49 | €1.17M | €1.30M | €1.34M | €1.29M | €1.19M |
| Amounts payable after one year | 17 | €665k | €794k | €902k | €908k | €882k |
| Amounts payable within one year | 42/48 | €501k | €503k | €436k | €370k | €298k |
| Trade debts payable within one year | 44 | €236k | €210k | €166k | €126k | €77k |
| Income statement | ||||||
| Gross operating margin | 9900 | €643k | €681k | €685k | €642k | €541k |
| Operating result | 9901 | €59k | €74k | €62k | €46k | €85k |
| Financial income | 75 | €3k | €3k | €4k | €4k | €4k |
| Financial charges | 65 | €40k | €49k | €50k | €45k | €44k |
| Result before taxes | 9903 | €22k | €29k | €17k | €5k | €44k |
| Income taxes | 67/77 | €18k | €7k | €2k | €709 | €5k |
| Net result for the period | 9904 | €4k | €22k | €15k | €4k | €39k |
| Result to be appropriated | 9905 | €4k | €22k | €15k | €4k | €39k |
| NACE primary | Manufacture of other builders' carpentry and joinery(16230) |
| Legal form | Private limited company(610) |
| Incorporation | 07-03-2013 |
| Status | Active |
| Postal code | 5030 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 92253D0229/00L000 | Wallonia | 3,747 m² | 1 · 882 m² | - |
We know of 7 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | VERANDA SERVICE |