VEDIMAN
ActiveSummary
VEDIMAN has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €138k and a net result of €135k. Equity is growing by ~35% per year across the filed fiscal years. Its solvency ranks better than 17% of 31791 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
Checked score
Score 2025
Axes · tick = 2024
Profitability81▲+2
Solvency35▼-27
Growth78▲+26
Track record100
Bankruptcy probability, 12 months
0.3%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €8k at 30 days acceptable
Liquidity short (current ratio 0.9 against 2.9 in 2024; short-term debt: 28.5% and cash: 4.8% of total assets), and 90.1% of the assets are financed with debt.
Credit check for your own amount and term
Open the credit simulator : see how the verdict changes with amount, term and advance.
Signals
Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Activities of head offices; management consultancy activities (NACE 70)
about 69% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation dateAge against the risk zone
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
9.9%
Return on assets
9.8%
Age of the figures
9 mo
raises risk · Weak solvency vs sector
Solvency (equity / total assets) is in the sector's weakest quartile: better than 17% of 31791 sector peers (2025).
NBB · sector comparisonPosition among 31791 sector peers
Solvency
better than 17%
← weakest
strongest →
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 27-02-2026, 154 days ahead of the deadline.
NBB · 6 filingsDeviation from the deadline
2025
154 d early
2024
34 d early
2023
84 d late
2022
181 d late
2021
22 d late
2020
24 d late
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, micro schema
Equity
€138k▼ 54.3%
2024 · €301k
Total assets
€1.39M▲ 72.0%
2024 · €806k
Net result
€135k▲ 111%
2024 · €64k
Working capital
€-40k
2024 · €140k
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20202021202220242025
Operating result€95k-€57k▼ 40.2%€63k▲ 11.2%€102k-€211k▲ 106%
Net result€76k-€55k▼ 26.8%€46k▼ 17.0%€64k-€135k▲ 111%
Equity€77k-€132k▲ 71.8%€178k▲ 34.7%€301k-€138k▼ 54.3%
Total assets€125k-€508k▲ 305%€518k▲ 2.0%€806k-€1.39M▲ 72.0%
Debt€48k-€375k▲ 675%€339k▼ 9.6%€505k-€1.25M▲ 147%
Working capital€77k-€33k▼ 57.7%€84k▲ 157%€140k-€-40k
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result rises in 2025; 2025 is 106% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.39M
Fixed assets
€1.03M ▲ 74.1%
Current assets
€356k ▲ 66.1%
Equity and liabilities €1.39M
Equity
€138k ▼ 54.3%
Debt
€1.25M ▲ 147%
Debt's share of the balance-sheet total rises from 62.6% to 90.1%. Equity is lower and debt is higher.
Key figures and ratios
EBITDA
€290k▲
2024 · €152k
Cash flow
€214k▲
2024 · €114k
Current ratio
0.90▼
2024 · 2.90
Debt to equity
9.07▲
2024 · 1.68
ROE
98.3%▲
2024 · 21.3%
ROA
9.8%▲
2024 · 7.9%
Interest coverage
7.76▲
2024 · 7.26
Debt ≤ 1 year
€395k▲
2024 · €74k
Debt > 1 year
€854k▲
2024 · €431k
Income taxes
€39k▲
2024 · €17k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2020 | 2021 | 2022 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €886 | €48k | €27k | €50k | €79k | ▲ 57.3% |
| Other operating charges640/8 | - | €1k | €2k | €9k | €37k | ▲ 299% |
| Gross operating margin9900 | €96k | €106k | €92k | €161k | €327k | ▲ 102% |
| Operating profit (loss)9901 | €95k | €57k | €63k | €102k | €211k | ▲ 106% |
| Financial income75/76B | - | €1 | - | €0 | €412 | - |
| Recurring financial income75 | - | €1 | - | €0 | €412 | - |
| Financial charges65/66B | - | €1k | €3k | €21k | €37k | ▲ 78.1% |
| Recurring financial charges65 | €67 | €1k | €3k | €21k | €37k | ▲ 78.1% |
| Profit (loss) for the period before taxes9903 | €95k | €55k | €60k | €81k | €174k | ▲ 114% |
| Income taxes67/77 | €19k | - | €14k | €17k | €39k | ▲ 126% |
| Profit (loss) for the period9904 | €76k | €55k | €46k | €64k | €135k | ▲ 111% |
| Profit (loss) for the period to be appropriated9905 | €76k | €55k | €46k | €64k | €135k | ▲ 111% |
| Line | 2020 | 2021 | 2022 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €125k | €508k | €518k | €806k | €1.39M | ▲ 72.0% |
| Fixed assets21/28 | €21k | €422k | €395k | €592k | €1.03M | ▲ 74.1% |
| Tangible fixed assets22/27 | €21k | €422k | €395k | €592k | €1.03M | ▲ 74.1% |
| Land and buildings22 | - | €358k | €348k | €581k | €1.03M | ▲ 77.5% |
| Furniture and vehicles24 | - | €65k | €47k | €11k | €0 | ▼ 100% |
| Current assets29/58 | €104k | €85k | €123k | €214k | €356k | ▲ 66.1% |
| Stocks and contracts in progress3 | - | - | - | €0 | - | - |
| Contracts in progress37 | - | - | - | €0 | - | - |
| Amounts receivable within one year40/41 | €75k | €55k | €87k | €188k | €286k | ▲ 52.3% |
| Trade receivables40 | - | €55k | €86k | €186k | €285k | ▲ 53.4% |
| Other amounts receivable41 | - | €9 | €746 | €2k | €527 | ▼ 69.3% |
| Cash at bank and in hand54/58 | €29k | €30k | €35k | €26k | €67k | ▲ 155% |
| Deferred charges and accrued income490/1 | - | €493 | €521 | €563 | €4k | ▲ 532% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €125k | €508k | €518k | €806k | €1.39M | ▲ 72.0% |
| Equity10/15 | €77k | €132k | €178k | €301k | €138k | ▼ 54.3% |
| Contributions10/11 | - | €2k | €2k | €2k | €2k | = |
| Reserves13 | - | - | - | €299k | €136k | ▼ 54.4% |
| Distributable reserves133 | - | - | - | €299k | €136k | ▼ 54.4% |
| Profit (loss) carried forward14 | €76k | €131k | €177k | €895 | €0 | ▼ 100% |
| Amounts payable17/49 | €48k | €375k | €339k | €505k | €1.25M | ▲ 147% |
| Amounts payable after more than one year17 | €21k | €323k | €301k | €431k | €854k | ▲ 98.1% |
| Financial debts170/4 | - | €323k | €301k | €431k | €854k | ▲ 98.1% |
| Amounts payable within one year42/48 | €27k | €53k | €39k | €74k | €395k | ▲ 435% |
| Current portion of amounts payable after more than one year42 | - | €14k | €20k | €15k | €33k | ▲ 117% |
| Financial debts43 | - | - | - | €5k | €5k | ▼ 0.4% |
| Credit institutions430/8 | - | - | - | €5k | €5k | ▼ 0.4% |
| Trade debts44 | €177 | €660 | €1k | €16k | €20k | ▲ 22.9% |
| Suppliers440/4 | - | €660 | €1k | €16k | €20k | ▲ 22.9% |
| Taxes, remuneration and social security45 | - | €27k | €13k | €29k | €29k | ▲ 2.9% |
| Taxes450/3 | - | €22k | €9k | €24k | €24k | ▲ 3.0% |
| Remuneration and social security454/9 | - | €5k | €5k | €5k | €5k | ▲ 2.4% |
| Other amounts payable47/48 | - | €12k | €4k | €9k | €308k | ▲ 3,276% |
| Accrued charges and deferred income492/3 | - | - | - | €0 | - | - |
| Line | 2020 | 2021 | 2022 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €76k | €55k | €46k | €64k | €135k | ▲ 111% |
| + Depreciation and write-downs630 | €886 | €48k | €27k | €50k | €79k | ▲ 57.3% |
| Operating cash flow (approximation) | €76k | €104k | €73k | €114k | €214k | ▲ 87.6% |
| Investment in fixed assets (approximation) | - | €-450k | €0 | - | €-517k | - |
| Change in cash | - | €786 | €6k | - | €41k | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
More with these figures Sector benchmark What changed Value indication
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
27-02
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2025
31-12
Financial
Highest result since 2020net €135k ▲111%
Operating result €211k, net result €135k, both a record.
27-06
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial
Equity above €200kEq €301k ▲69.1%
4 profitable years in a row build equity to €301k.
23-10
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 84 days late
28-01
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 181 days late
2022
31-12
Financial
Weakest financial yearnet €46k ▼17%
Net result drops to €46k, the lowest in the series; recovery starts the following year.
31-12
Financial
Equity above €150kEq €178k ▲34.7%
3 profitable years in a row build equity to €178k.
22-08
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 22 days late
2021
31-12
Financial
Equity above €100kEq €132k ▲71.8%
2 profitable years in a row build equity to €132k.
24-08
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema · 24 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 1 act read
About the unread acts
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Ranst · 1 establishment unit since 2020
Ground area
1,559 m²
Building footprint
129 m²
Volume, LiDAR
706 m³
Parcel 11015B0332/00D000, Flanders · tallest building 8.4 m, ±2 floors. Linked by address, not a title deed.
2
companies at this address
See who is registered here
1 establishment unit
VEDIMAN
since 20202.300.246.716
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11015B0332/00D000 | Flanders | 1,559 m² | 1 · 129 m² | 8.4 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
LOKI
BE 0476.131.923
Herentals · Eq €137,744
The House of Sales
BE 0823.697.967
Tervuren · Eq €137,744
CARRETTE BUSINESS ADVICE
BE 0839.676.441
Deerlijk · Eq €137,738
H.T.F.S.
BE 0798.886.753
Rixensart · Eq €137,756
SAMYAMA
BE 0832.548.624
Heusden-Zolder · Eq €137,770
Of 82,632 companies in sector 70200 we hold annual accounts for 52,575. 40,870 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded07-02-2020
Fiscal year end31-12
Activities, NACEBEL 2025
70200Business and other management consultancy
64210Activities of holding companies
68201Renting and operating of own or leased residential real estate, excluding social housing
Scores and ratios are computed by Checked and are not a credit decision.