Skip to content

VECOVA

Active
Private limited companyfounded 2003active for 23 yearsHoldaal 45, 9000 Gent, BelgiumKBO/BCE: BE 0479.696.573

Financials · financial year 2025, micro format

2025 annual accounts filed 59 days after the deadline Filed on 28 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00542780.

Annual accounts 2025 filed on 28-09-2026 at the NBB all 20 filings

Turnover
≈ €140,000
Estimated: probably between €93,000 and €190,000
Total assets
€192,507▼ 26.7%
2024 · €262,784
Net result
-€82▲ 99.8%
2024 · -€48,607
Working capital
-€429,653▲ 12.9%
2024 · -€493,113
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is a profit of €2,463, after a loss of €41,890 in 2024.

Operating result€2,463 2025 Net result-€82 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Real estate activities (NACE 68). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€59,682-€54,356▼ 8.9%-€26,284-€11,933▲ 54.6%€11,412-€13,811-€41,890▼ 203%€2,463
Net result€37,562-€23,081▼ 38.6%-€30,657below the sector's middle half-€21,327below the sector's middle half▲ 30.4%€2,318within the sector's middle half-€18,665below the sector's middle half-€48,607below the sector's middle half▼ 160%-€82within the sector's middle half▲ 99.8%
Equity-€168,689--€145,608▲ 13.7%-€176,265below the sector's middle half▼ 21.1%-€197,592below the sector's middle half▼ 12.1%-€195,274below the sector's middle half▲ 1.2%-€213,939below the sector's middle half▼ 9.6%-€262,546below the sector's middle half▼ 22.7%-€262,628below the sector's middle half=
Total assets€521,949-€542,490▲ 3.9%€559,789within the sector's middle half▲ 3.2%€509,463within the sector's middle half▼ 9.0%€447,440within the sector's middle half▼ 12.2%€351,939within the sector's middle half▼ 21.3%€262,784within the sector's middle half▼ 25.3%€192,507within the sector's middle half▼ 26.7%
Debt€690,638-€688,098▼ 0.4%€736,054▲ 7.0%€707,055▼ 3.9%€642,714▼ 9.1%€565,878▼ 12.0%€525,330▼ 7.2%€455,135▼ 13.4%
Working capital-€478,539--€502,053▼ 4.9%-€583,668below the sector's middle half▼ 16.3%-€566,687below the sector's middle half▲ 2.9%-€534,917below the sector's middle half▲ 5.6%-€501,192below the sector's middle half▲ 6.3%-€493,113below the sector's middle half▲ 1.6%-€429,653below the sector's middle half▲ 12.9%
Solvency-32.3%--26.8%▲ 5.5pp-31.5%below the sector's middle half▼ 4.6pp-38.8%below the sector's middle half▼ 7.3pp-43.6%below the sector's middle half▼ 4.9pp-60.8%below the sector's middle half▼ 17.1pp-99.9%below the sector's middle half▼ 39.1pp-136.4%below the sector's middle half▼ 36.5pp
Current ratio0.10-0.09=0.07below the sector's middle half▼ 0.020.10below the sector's middle half▲ 0.030.10below the sector's middle half=0.08below the sector's middle half▼ 0.020.06below the sector's middle half▼ 0.020.06below the sector's middle half▼ 0.01
Return on assets (ROA)7.2%-4.3%▼ 2.9pp-5.5%below the sector's middle half▼ 9.7pp-4.2%below the sector's middle half▲ 1.3pp0.5%within the sector's middle half▲ 4.7pp-5.3%below the sector's middle half▼ 5.8pp-18.5%below the sector's middle half▼ 13.2pp0.0%within the sector's middle half▲ 18.5pp
above within below The sector band is the middle half of the companies in Real estate activities (NACE 68). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €192,507
Fixed assets €167,025 ▼ 27.6%
Current assets €25,482 ▼ 20.9%
Equity and liabilities
Equity-€262,628
Debt€455,135
Equity is negative. Debt (€455,135) exceeds the balance-sheet total (€192,507).
Key figures and ratios
2025 value · change against 2024
EBITDA
€66,005▲
2024 · €36,865
Cash flow
€63,460▲
2024 · €30,148
Interest coverage
37.89▲
2024 · 6.25
Debt ≤ 1 year
€455,135▼
2024 · €525,330
Income taxes
€807▼
2024 · €835
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as VECOVA: real estate agency activities (NACE 68310). They are comparable in size and age: total assets between €181,000 and €210,000, founded between 2002 and 2004.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
VECOVA Gent2003€192,507-€262,628€69,867-€82-2025
SOFIE DE MEESTER VASTGOED Gent2004€196,561€128,475€71,714€24,170-2025
HUYZEN BEVEREN Beveren-Kruibeke-Zwijndrecht2004€194,439€25,427€83,866€47,1920.32025
LAURADES Kortrijk2004€190,566€109,944€71,107€25,043-2025
'T HAEVENHUYS Antwerpen2002€191,224€119,523€74,403€47,111-2024
SEMA GROUP Lasne2003€210,348€26,142€72,407€44,280-2024
IMMOBILIERE DOMINIQUE TAVOLIERI Liège2002€181,420€129,870€63,912€42,875-2025

They were chosen from the 7,156 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 2,796 companies had the same profile as VECOVA has now. Two years later, 2.1% had gone bankrupt and 90.4% were still going.

  • Micro
  • 20 years or older
  • negative equity
  • a small loss
2.1% went bankrupt
6.0% stopped otherwise
90.4% was still going

Another 1.4% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of VECOVA itself: 1.2% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 2,796 companies, not a prediction for VECOVA. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines

Source: Annual accounts 2025 at the NBB, filed on 28-09-2026.

Balance sheet Code20242025
Assets
Total assets20/58€262,784€192,507▼
Fixed assets21/28€230,567€167,025▼
Tangible fixed assets22/27€230,567€167,025▼
Land and buildings22€218,212€167,025▼
Furniture and vehicles24€12,355-
Current assets29/58€32,217€25,482▼
Amounts receivable within one year40/41€31,474€25,047▼
Trade receivables40€5,511€17,579▲
Other amounts receivable41€25,963€7,468▼
Cash at bank and in hand54/58€743€435▼
Equity and liabilities
Total equity and liabilities10/49€262,784€192,507▼
Equity10/15-€262,546-€262,628=
Contributions10/11€6,200€6,200=
Profit (loss) carried forward14-€268,746-€268,828=
Amounts payable17/49€525,330€455,135▼
Amounts payable within one year42/48€525,330€455,135▼
Current portion of amounts payable after more than one year42€22,069-
Financial debts43€1,067€1,249▲
Credit institutions430/8€1,067€1,249▲
Trade debts44€11,119€9,910▼
Suppliers440/4€11,119€9,910▼
Taxes, remuneration and social security45€18,310€20,456▲
Taxes450/3€18,310€20,456▲
Other amounts payable47/48€472,765€423,520▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€78,755€63,542▼
Other operating charges640/8€3,271€3,862▲
Gross operating margin9900€40,136€69,867▲
Operating profit (loss)9901-€41,890€2,463▲
Financial income75/76B€21€4▼
Recurring financial income75€21€4▼
Financial charges65/66B€5,903€1,742▼
Recurring financial charges65€5,903€1,742▼
Profit (loss) for the period before taxes9903-€47,772€725▲
Income taxes67/77€835€807▼
Profit (loss) for the period9904-€48,607-€82▲
Profit (loss) for the period to be appropriated9905-€48,607-€82▲
Appropriation of the result
Profit (loss) to be appropriated9906-€268,746-€268,828=
Profit (loss) brought forward from the previous period14P-€220,139-€268,746▼

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€62,059€74,167€73,986€85,874€81,639€82,660€78,755€63,542▼ 19.3%
Other operating charges640/8---€4,025€2,874€3,290€3,271€3,862▲ 18.1%
Gross operating margin9900€123,822€132,330€52,528€77,966€95,925€72,139€40,136€69,867▲ 74.1%
Operating profit (loss)9901€59,682€54,356-€26,284-€11,933€11,412-€13,811-€41,890€2,463-
Financial income75/76B---€141€66€1€21€4▼ 81.0%
Recurring financial income75-€1,444€2,327€141€66€1€21€4▼ 81.0%
Financial charges65/66B---€8,632€8,265€3,981€5,903€1,742▼ 70.5%
Recurring financial charges65€20,655€15,972€6,092€8,632€8,265€3,981€5,903€1,742▼ 70.5%
Profit (loss) for the period before taxes9903€39,027€39,828-€30,049-€20,424€3,213-€17,791-€47,772€725-
Income taxes67/77€1,465€16,747€608€903€895€874€835€807▼ 3.4%
Profit (loss) for the period9904€37,562€23,081-€30,657-€21,327€2,318-€18,665-€48,607-€82▲ 99.8%
Profit (loss) for the period to be appropriated9905€37,562€23,081-€30,657-€21,327€2,318-€18,665-€48,607-€82▲ 99.8%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€521,949€542,490€559,789€509,463€447,440€351,939€262,784€192,507▼ 26.7%
Fixed assets21/28€471,594€492,295€516,076€449,242€389,849€309,322€230,567€167,025▼ 27.6%
Tangible fixed assets22/27€471,594€492,295€516,076€449,242€389,849€309,322€230,567€167,025▼ 27.6%
Land and buildings22---€385,428€343,188€279,814€218,212€167,025▼ 23.5%
Furniture and vehicles24---€63,814€46,661€29,508€12,355--
Current assets29/58€50,355€50,195€43,713€60,221€57,591€42,617€32,217€25,482▼ 20.9%
Amounts receivable within one year40/41€47,443€47,913€43,247€58,629€56,858€42,120€31,474€25,047▼ 20.4%
Trade receivables40---€415€588€16,085€5,511€17,579▲ 219%
Other amounts receivable41---€58,214€56,270€26,035€25,963€7,468▼ 71.2%
Cash at bank and in hand54/58€2,912€2,282€466€1,592€733€497€743€435▼ 41.5%
Equity and liabilities
Total equity and liabilities10/49€521,949€542,490€559,789€509,463€447,440€351,939€262,784€192,507▼ 26.7%
Equity10/15-€168,689-€145,608-€176,265-€197,592-€195,274-€213,939-€262,546-€262,628=
Contributions10/11€6,200€6,200-€6,200€6,200€6,200€6,200€6,200=
Profit (loss) carried forward14-€174,889-€151,808-€182,465-€203,792-€201,474-€220,139-€268,746-€268,828=
Amounts payable17/49€690,638€688,098€736,054€707,055€642,714€565,878€525,330€455,135▼ 13.4%
Amounts payable after more than one year17€161,744€135,850€108,673€80,147€50,206€22,069---
Financial debts170/4---€80,147€50,206€22,069---
Amounts payable within one year42/48€528,894€552,248€627,381€626,908€592,508€543,809€525,330€455,135▼ 13.4%
Current portion of amounts payable after more than one year42---€28,526€29,941€28,471€22,069--
Financial debts43---€1,249€1,206€1,249€1,067€1,249▲ 17.1%
Credit institutions430/8---€1,249€1,206€1,249€1,067€1,249▲ 17.1%
Trade debts44€23,680€33,224€19,387€22,228€28,732€8,376€11,119€9,910▼ 10.9%
Suppliers440/4---€22,228€28,732€8,376€11,119€9,910▼ 10.9%
Taxes, remuneration and social security45---€19,286€15,549€16,592€18,310€20,456▲ 11.7%
Taxes450/3---€19,286€15,549€16,592€18,310€20,456▲ 11.7%
Other amounts payable47/48---€555,619€517,080€489,121€472,765€423,520▼ 10.4%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€37,562€23,081-€30,657-€21,327€2,318-€18,665-€48,607-€82▲ 99.8%
+ Depreciation and write-downs630€62,059€74,167€73,986€85,874€81,639€82,660€78,755€63,542▼ 19.3%
Operating cash flow (approximation)€99,621€97,248€43,329€64,547€83,957€63,995€30,148€63,460▲ 110%
Investment in fixed assets (approximation)--€94,868-€97,767-€19,040-€22,246-€2,133€0€0-
Change in cash--€630-€1,816€1,126-€859-€236€246-€308-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 20 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 28-09-2026 2026-00542780 NBB
31-12-2024 micro format 29-08-2025 2025-00440397 PDF
31-12-2023 micro format 30-08-2024 2024-00406322 PDF
31-12-2022 micro format 22-08-2023 2023-00341420 PDF
31-12-2021 micro format 25-08-2022 2022-20326266 PDF
31-12-2020 micro format 30-08-2021 2021-60400413 PDF
31-12-2019 abbreviated format 30-10-2020 2020-65100351 PDF
31-12-2018 abbreviated format 31-08-2019 2019-58400415 PDF
31-12-2017 micro format 03-10-2018 2018-67700323 PDF
31-12-2016 micro format 07-01-2018 2018-01000464 PDF

Show all 20 filings

Next steps