Skip to content

VDR TECHNICAL

Active
Private limited companyfounded 2015active for 10 yearsRue Capitaine Delvaux, Dion-V. 9, 1325 Chaumont-Gistoux, BelgiumKBO/BCE: BE 0644.668.730

From the official registers: KBO 9 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

The computed 12-month bankruptcy probability of VDR TECHNICAL is 3.0% (moderate). The 2025 annual accounts show equity of €26,148 and a net result of €772. Equity has been growing by about 38% per year since 2019. Its solvency ranks better than 13% of 2,391 sector peers (NACE 49, financial year 2025). The company has been active since 2015 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, abbreviated format

2025 annual accounts filed 31 days after the deadline Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00471968.

Latest annual accounts filed

Annual accounts 2025

View at the NBB
Financial year ended
31-12-2025
Filed on
31-08-2026
Format
abbreviated format
Reference
2026-00471968
Turnover
≈ €1.7m
Estimated: probably between €1.4m and €2.0m
EBIT margin
Not included in this filing
Net result
€772▼ 78.9%
2024 · €3,665
Working capital
-€5,667
2024 · €8,556
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is over 3 times that of 2024 and the highest since 2021. It is the second rise in a row, after the fall in 2023.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Operating result€28,042 2025 Net result€772 2025

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Land transport and transport via pipelines (NACE 49). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result-€13,271--€10,157▲ 23.5%€25,520€24,240▼ 5.0%€2,221▼ 90.8%€9,273▲ 318%€28,042▲ 202%
Net result-€12,295--€8,493below the sector's middle half▲ 30.9%€27,524within the sector's middle half€23,301within the sector's middle half▼ 15.3%€0within the sector's middle half▼ 100%€3,665within the sector's middle half€772within the sector's middle half▼ 78.9%
Equity-€15,485--€26,977below the sector's middle half▼ 74.2%-€1,590below the sector's middle half▲ 94.1%€21,711below the sector's middle half€21,711below the sector's middle half=€25,376below the sector's middle half▲ 16.9%€26,148below the sector's middle half▲ 3.0%
Total assets€16,201-€7,397below the sector's middle half▼ 54.3%€186below the sector's middle half▼ 97.5%€477,567within the sector's middle half▲ 2,563×€374,630below the sector's middle half▼ 21.6%€519,322below the sector's middle half▲ 38.6%€455,721within the sector's middle half▼ 12.2%
Debt€31,686-€34,375▲ 8.5%€1,777▼ 94.8%€455,857▲ 257×€352,919▼ 22.6%€493,946▲ 40.0%€429,574▼ 13.0%
Working capital-€182--€2,462within the sector's middle half▼ 1,250%-€1,590within the sector's middle half▲ 35.4%€14,436within the sector's middle half€14,640within the sector's middle half▲ 1.4%€8,556within the sector's middle half▼ 41.6%-€5,667within the sector's middle half
Solvency-95.6%--364.7%below the sector's middle half▼ 269.1pp4.5%below the sector's middle half5.8%below the sector's middle half▲ 1.2pp4.9%below the sector's middle half▼ 0.9pp5.7%below the sector's middle half▲ 0.9pp
Current ratio0.70-0.25below the sector's middle half▼ 0.451.03within the sector's middle half1.04within the sector's middle half▲ 0.011.02within the sector's middle half▼ 0.020.99within the sector's middle half▼ 0.03
Return on assets (ROA)-75.9%--114.8%below the sector's middle half▼ 38.9pp4.9%within the sector's middle half0.0%below the sector's middle half▼ 4.9pp0.7%within the sector's middle half▲ 0.7pp0.2%below the sector's middle half▼ 0.5pp
Staff (FTE)4.3below the sector's middle half10.3within the sector's middle half▲ 140%12.6within the sector's middle half▲ 22.3%13.6within the sector's middle half▲ 7.9%
above within below The sector band is the middle half of the companies in Land transport and transport via pipelines (NACE 49). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €455,721
Fixed assets €31,815 ▲ 81.1%
Current assets €423,907 ▼ 15.5%
Equity and liabilities €455,721
Equity €26,148 ▲ 3.0%
Debt €429,574 ▼ 13.0%
Debt's share of the balance-sheet total falls from 95.1% to 94.3%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€36,547▲
2024 · €14,626
Cash flow
€9,276▲
2024 · €9,019
Quick ratio
0.95▼
2024 · 0.98
Debt to equity
16.43▼
2024 · 19.47
ROE
3.0%▼
2024 · 14.4%
Interest coverage
23.93▲
2024 · 7.26
Debt ≤ 1 year
€429,574▼
2024 · €493,201
Income taxes
€26,717▲
2024 · €3,603
Staff costs
€808,553▲
2024 · €691,906
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 1,448 companies had the same profile as VDR TECHNICAL has now. Two years later, 2.0% had gone bankrupt and 95.6% were still going.

  • Small
  • 10 to 20 years old
  • solvency under 10%
  • a profit under 5% of the balance sheet
2.0% went bankrupt
2.1% stopped otherwise
95.6% was still going

Another 0.3% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of VDR TECHNICAL itself is higher: 3.0% within 12 months. It rests on far more data about VDR TECHNICAL than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 1,448 companies, not a prediction for VDR TECHNICAL. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines

Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€519,322€455,721▼
Fixed assets21/28€17,565€31,815▲
Tangible fixed assets22/27€17,430€31,680▲
Plant, machinery and equipment23-€10,582
Furniture and vehicles24€17,430€12,327▼
Assets under construction and advance payments27-€8,771
Financial fixed assets28€135€135=
Current assets29/58€501,757€423,907▼
Stocks and contracts in progress3€17,575€17,344▼
Stocks30/36€17,575€17,344▼
Amounts receivable within one year40/41€415,703€384,420▼
Trade receivables40€412,003€381,360▼
Other amounts receivable41€3,700€3,060▼
Cash at bank and in hand54/58€68,479€22,142▼
Equity and liabilities
Total equity and liabilities10/49€519,322€455,721▼
Equity10/15€25,376€26,148▲
Contributions10/11€18,600€18,600=
Profit (loss) carried forward14€6,776€7,548▲
Amounts payable17/49€493,946€429,574▼
Amounts payable within one year42/48€493,201€429,574▼
Current portion of amounts payable after more than one year42€13,875€65,061▲
Trade debts44€331,487€202,990▼
Suppliers440/4€331,487€202,990▼
Taxes, remuneration and social security45€134,119€159,596▲
Taxes450/3€45,103€73,679▲
Remuneration and social security454/9€89,016€85,917▼
Other amounts payable47/48€13,720€1,926▼
Accrued charges and deferred income492/3€746-
Income statement Code20242025
Remuneration, social security and pensions62€691,906€808,553▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,353€8,505▲
Other operating charges640/8€803€1,220▲
Gross operating margin9900€707,336€846,319▲
Operating profit (loss)9901€9,273€28,042▲
Financial income75/76B€10€973▲
Recurring financial income75€10€973▲
Financial charges65/66B€2,015€1,527▼
Recurring financial charges65€2,015€1,527▼
Profit (loss) for the period before taxes9903€7,268€27,488▲
Income taxes67/77€3,603€26,717▲
Profit (loss) for the period9904€3,665€772▼
Profit (loss) for the period to be appropriated9905€3,665€772▼
Appropriation of the result
Profit (loss) to be appropriated9906€6,776€7,548▲
Profit (loss) brought forward from the previous period14P€3,111€6,776▲
Social balance sheet
Average headcount (FTE)908712.613.6▲

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line2019202020212022202320242025Change
Remuneration, social security and pensions62---€219,514€549,616€691,906€808,553▲ 16.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,212€9,212€6,562€5,112€7,013€5,353€8,505▲ 58.9%
Other operating charges640/8---€186€537€803€1,220▲ 51.8%
Gross operating margin9900-€3,712-€598€32,429€249,053€559,387€707,336€846,319▲ 19.6%
Operating profit (loss)9901-€13,271-€10,157€25,520€24,240€2,221€9,273€28,042▲ 202%
Financial income75/76B---€42€0€10€973▲ 96×
Recurring financial income75€3,000€3,000€2,137€42€0€10€973▲ 96×
Financial charges65/66B---€181€122€2,015€1,527▼ 24.2%
Recurring financial charges65€2,023€1,336€132€181€122€2,015€1,527▼ 24.2%
Profit (loss) for the period before taxes9903-€12,295-€8,493€27,524€24,101€2,099€7,268€27,488▲ 278%
Income taxes67/77---€800€2,099€3,603€26,717▲ 642%
Profit (loss) for the period9904-€12,295-€8,493€27,524€23,301€0€3,665€772▼ 78.9%
Profit (loss) for the period to be appropriated9905-€12,295-€8,493€27,524€23,301€0€3,665€772▼ 78.9%
Line2019202020212022202320242025Change
Assets
Total assets20/58€16,201€7,397€186€477,567€374,630€519,322€455,721▼ 12.2%
Fixed assets21/28€15,774€6,562-€7,275€7,070€17,565€31,815▲ 81.1%
Intangible fixed assets21€15,774€6,562------
Tangible fixed assets22/27---€7,140€6,935€17,430€31,680▲ 81.8%
Plant, machinery and equipment23------€10,582-
Furniture and vehicles24---€7,140€6,935€17,430€12,327▼ 29.3%
Assets under construction and advance payments27------€8,771-
Financial fixed assets28---€135€135€135€135=
Current assets29/58€428€835€186€470,292€367,559€501,757€423,907▼ 15.5%
Stocks and contracts in progress3---€13,001€15,010€17,575€17,344▼ 1.3%
Stocks30/36---€13,001€15,010€17,575€17,344▼ 1.3%
Amounts receivable within one year40/41€184€19€186€405,736€329,805€415,703€384,420▼ 7.5%
Trade receivables40---€397,020€329,349€412,003€381,360▼ 7.4%
Other amounts receivable41---€8,716€456€3,700€3,060▼ 17.3%
Cash at bank and in hand54/58€170€815-€51,556€21,484€68,479€22,142▼ 67.7%
Deferred charges and accrued income490/1----€1,260---
Equity and liabilities
Total equity and liabilities10/49€16,201€7,397€186€477,567€374,630€519,322€455,721▼ 12.2%
Equity10/15-€15,485-€26,977-€1,590€21,711€21,711€25,376€26,148▲ 3.0%
Contributions10/11€18,600--€18,600€18,600€18,600€18,600=
Profit (loss) carried forward14-€39,222-€47,714-€20,190€3,111€3,111€6,776€7,548▲ 11.4%
Amounts payable17/49€31,686€34,375€1,777€455,857€352,919€493,946€429,574▼ 13.0%
Amounts payable after more than one year17€31,000€31,000------
Amounts payable within one year42/48€610€3,298€1,777€455,857€352,919€493,201€429,574▼ 12.9%
Current portion of amounts payable after more than one year42-----€13,875€65,061▲ 369%
Trade debts44€279€1,177€69€405,070€237,168€331,487€202,990▼ 38.8%
Suppliers440/4---€405,070€237,168€331,487€202,990▼ 38.8%
Taxes, remuneration and social security45---€49,762€107,180€134,119€159,596▲ 19.0%
Taxes450/3---€2,260€23,719€45,103€73,679▲ 63.4%
Remuneration and social security454/9---€47,502€83,461€89,016€85,917▼ 3.5%
Other amounts payable47/48---€1,024€8,571€13,720€1,926▼ 86.0%
Accrued charges and deferred income492/3-----€746--
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€12,295-€8,493€27,524€23,301€0€3,665€772▼ 78.9%
+ Depreciation and write-downs630€9,212€9,212€6,562€5,112€7,013€5,353€8,505▲ 58.9%
Operating cash flow (approximation)-€3,083€719€34,086€28,413€7,013€9,019€9,276▲ 2.9%
Investment in fixed assets (approximation)-€0---€6,808-€15,848-€22,754▼ 43.6%
Change in cash-€645---€30,072€46,995-€46,337-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (9)
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 31-08-2026 2026-00471968 NBB
31-12-2024 full format 08-07-2025 2025-00250925 PDF
31-12-2023 full format 02-10-2024 2024-00492336 PDF
31-12-2022 full format 29-09-2023 2023-00461876 PDF
31-03-2021 full format 23-09-2021 2021-68200171 PDF
31-03-2020 full format 21-09-2020 2020-54500239 PDF
31-03-2019 full format 18-07-2019 2019-34700280 PDF
31-03-2018 micro format 25-09-2018 2018-64600349 PDF
31-03-2017 full format 25-09-2017 2017-62400461 PDF

Comparable companies

These companies have the same main activity as VDR TECHNICAL: non-scheduled passenger transport by road (NACE 49320). They are comparable in size and age: total assets between €311,000 and €965,000, founded between 2007 and 2018.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
VDR TECHNICAL Chaumont-Gistoux2015€0.5m€0.03m€0.8m€0.001m13.62025
Antwerp Travel Service Schilde2018€0.9m€0.2m€0.9m€0.08m13.72025
LUCHTHAVENTRANS Geel2007€0.4m€0.2m€0.6m-€0.2m112026
JUMBO LINES Péruwelz2018€0.9m€0.5m€0.5m€0.02m8.52025
CarASAP SA Elsene2014€1.0m-€2.3m€1.0m€0.3m7.82025
SHUTTLE SERVICE TIELT Tielt2018€1.0m€0.02m€1.2m€0.002m22.62025
AMBUHUY Anhée2012€0.3m€0.03m€1.1m-€0.03m26.82025

They were chosen from the 797 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.