VDK RACING
The computed 12-month bankruptcy probability of VDK RACING is 3.5% (moderate). The 2022 annual accounts show equity of €89k and a net result of €9k. Equity is growing by ~20% per year across the filed fiscal years. Its solvency ranks better than 86% of 15418 sector peers (fiscal year 2022). The company has been active since 2003 and the Belgian State Gazette contains no insolvency signals. The CBE does carry 1 administrative register entry (see administrative flags).
| Equity | €89k |
| Net result | €9k |
| Staff (FTE) | 0.5 |
| Better than sector | 86% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 72.3% | 27.3% | |
| Net result | €9k | €4k | |
| Equity | €89k | €29k | |
| Gross operating margin | €45k | €28k | |
| Staff costs | €28k | €33k |
Figures by fiscal year and ratios
| Fiscal year | 2022 | 2020 | 2019 | 2018 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €16k | €37k | €24k | €36k |
| Net profit | €9k | €53k | €30k | €20k |
| Cash flow | €12k | €59k | €37k | €26k |
| Staff costs | €28k | - | - | - |
| Income taxes | €3k | €6k | €4k | €11k |
| Dividends | - | - | - | - |
| Total assets | €123k | €203k | €207k | €209k |
| Equity | €89k | €75k | €50k | €41k |
| Debt | €34k | €128k | €156k | €168k |
| of which ≤ 1y | €34k | €123k | €156k | €168k |
| of which > 1y | - | - | - | - |
| Working capital | €82k | €76k | €33k | €20k |
| Employees (FTE) | 0.5 | 0.5 | 0.5 | 1.0 |
| 2022 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|
| Current ratio | 3.42 | 1.62 | 1.21 | 1.12 |
| Quick ratio | 1.73 | 1.32 | 0.97 | 0.90 |
| Working capital ratio | 66.9% | 37.6% | 16.1% | 9.5% |
| Solvency | 72.3% | 36.8% | 24.4% | 19.5% |
| Debt / equity | 0.38 | - | - | - |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | 23.27 | - | - | - |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 7.1% | 25.9% | 14.6% | 9.8% |
| ROE | 9.8% | 70.5% | 60.0% | 50.4% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2022 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €123k | €203k | €207k | €209k |
| Fixed assets | 21/28 | €7k | €4k | €17k | €21k |
| Tangible fixed assets | 22/27 | - | €4k | €10k | €14k |
| Financial fixed assets | 28 | €7k | - | €7k | €7k |
| Current assets | 29/58 | €117k | €199k | €190k | €188k |
| Stocks & contracts in progress | 3 | €57k | €37k | €37k | €37k |
| Amounts receivable within one year | 40/41 | €37k | €106k | €127k | €113k |
| Cash & bank | 54/58 | €20k | €49k | €24k | €37k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €123k | €203k | €207k | €209k |
| Equity | 10/15 | €89k | €75k | €50k | €41k |
| Contributions / capital | 10/11 | €20k | €20k | €20k | €20k |
| Reserves | 13 | €2k | €2k | €2k | €142 |
| Accumulated profits (losses) | 14 | €67k | €53k | €28k | €20k |
| Amounts payable | 17/49 | €34k | €128k | €156k | €168k |
| Amounts payable within one year | 42/48 | €34k | €123k | €156k | €168k |
| Trade debts payable within one year | 44 | €28k | €110k | €122k | €150k |
| Income statement | |||||
| Gross operating margin | 9900 | €45k | €58k | €42k | €53k |
| Operating result | 9901 | €12k | €31k | €17k | €30k |
| Financial income | 75 | €238 | €1k | €1 | €1 |
| Financial charges | 65 | €676 | €2k | €3k | €805 |
| Result before taxes | 9903 | €12k | €30k | €14k | €29k |
| Income taxes | 67/77 | €3k | €6k | €4k | €11k |
| Net result for the period | 9904 | €9k | €24k | €10k | €18k |
| Result to be appropriated | 9905 | €9k | €24k | €10k | €18k |
| NACE primary | Retail sale of other sporting goods(47639) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 07-03-2003 |
| Status | Active |
| Postal code | 1300 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25772F0126/00Z004 | Wallonia | 2,715 m² | 1 · 937 m² | 5.9 m · 1 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | VDK RACING |
- 15-12-2025 UBO non-compliance