VDE - MONTAGE
The computed 12-month bankruptcy probability of VDE - MONTAGE is 1.3% (low). The 2024 annual accounts show equity of €55k and a net result of €3k. Equity is growing by ~25% per year across the filed fiscal years. Its solvency ranks better than 40% of 11120 sector peers (fiscal year 2024). The company has been active since 2008 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €55k |
| Net result | €3k |
| Staff (FTE) | 0.7 |
| Better than sector | 40% |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 32.7% | 40.9% | |
| Net result | €3k | €11k | |
| Equity | €55k | €34k | |
| Gross operating margin | €16k | €35k | |
| Staff costs | €21k | €24k |
Show 12 other metrics
| Fiscal year | 2024 |
|---|---|
| Deposit | micro |
| Revenue | - |
| EBITDA | €-8k |
| Net profit | €3k |
| Cash flow | €24k |
| Staff costs | €21k |
| Income taxes | €724 |
| Dividends | - |
| Total assets | €168k |
| Equity | €55k |
| Debt | €113k |
| of which ≤ 1y | €93k |
| of which > 1y | €20k |
| Working capital | €5k |
| Employees (FTE) | 0.7 |
| 2024 | |
|---|---|
| Current ratio | 1.05 |
| Quick ratio | 0.99 |
| Working capital ratio | 2.7% |
| Solvency | 32.7% |
| Debt / equity | 2.06 |
| Long-term debt ratio | 0.36 |
| Interest coverage | -0.95 |
| Gross margin | - |
| Net margin | - |
| ROA | 1.5% |
| ROE | 4.7% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (25 line items)
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €168k |
| Fixed assets | 21/28 | €70k |
| Tangible fixed assets | 22/27 | €69k |
| Financial fixed assets | 28 | €1k |
| Current assets | 29/58 | €98k |
| Stocks & contracts in progress | 3 | €5k |
| Amounts receivable within one year | 40/41 | €66k |
| Cash & bank | 54/58 | €23k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €168k |
| Equity | 10/15 | €55k |
| Contributions / capital | 10/11 | €7k |
| Reserves | 13 | €47k |
| Accumulated profits (losses) | 14 | €296 |
| Amounts payable | 17/49 | €113k |
| Amounts payable after one year | 17 | €20k |
| Amounts payable within one year | 42/48 | €93k |
| Trade debts payable within one year | 44 | €13k |
| Income statement | ||
| Gross operating margin | 9900 | €16k |
| Operating result | 9901 | €-29k |
| Financial income | 75 | €40k |
| Financial charges | 65 | €8k |
| Result before taxes | 9903 | €3k |
| Income taxes | 67/77 | €724 |
| Net result for the period | 9904 | €3k |
| Result to be appropriated | 9905 | €3k |
| NACE primary | Schrijnwerk(43320) |
| Legal form | Private limited company(610) |
| Incorporation | 27-06-2008 |
| Status | Active |
| Postal code | 2990 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11682F0048/00V015 | Flanders | 1,754 m² | 1 · 856 m² | 7.7 m · 2 fl. |
| 11682F0049/00G011 | Flanders | 601 m² | 1 · 137 m² | 10.1 m · 2 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
25-05-2023 Discharge granted to the board
Technical details
{
"events": [
{
"kind": "decharge_granted",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "VAN DEN EYNDEN Paul Marcel Cornelia",
"address": "2990 Wuustwezel, Nieuwendijk 21",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "end_of_term",
"subkind": null,
"via_org": null,
"statutory": "niet_statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "De vergadering nam nota van de nieuwe terminologie die sedert 1 januari 2020 door het Wetboek van Vennootschappen en Verenigingen werd ingevoerd, waarbij onder meer de term \u2018zaakvoerder\u2019 van een besloten vennootschap vervangen wordt door \u2018bestuurder\u2019.",
"decharge_status": "granted",
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_granted",
"role": "bestuurder",
"person": null,
"reason": "end_of_term",
"subkind": null,
"via_org": null,
"statutory": "niet_statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "De vergadering machtigde Fibocount BV, Grote Baan 127/101, 9120 Melsele en hun aangestelden en gevolmachtigden, met mogelijkheid tot indeplaats-stelling, en die elk afzonderlijk kunnen handelen, om zowel naar aanleiding van deze als vroegere of toekomstige akten, alle formaliteiten te vervullen bij ",
"decharge_status": "granted",
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Jan-Baptist De Smedt",
"firm_city": null,
"firm_name": null,
"office_city": "Kalmthout",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-05-25",
"filing_date": "2023-05-23",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2023-04-20",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0899.027.276",
"name_full": "VDE - MONTAGE",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": "Fibocount BV",
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"uitgifte en geco\u00F6rdineerde statuten"
],
"corrected_publication_numac": null
}| Legal nameNL | VDE - MONTAGE |