VDD-W
Annual accounts 2022
micro format, filed on 02-03-2023, 151 days before the deadline€3,894
▲ €6,919
€2,969
▲ €7,176
€3,025
▼ 47.6%
-
100.0%
unchanged
-
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €30,000. Estimated: probably between €14,000 and €71,000.
Balance sheet
balance sheet total €28.5m on 31-12-2022What the company ownsHow it is paid for
in €m
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||
20/58 |
28.5m | 28.5m | 28.5m | 28.5m | 28.5m | 28.5m | 28.5m | 28.5m | 28.5m | 28.5m | |
21/28 |
28.5m | 28.5m | 28.5m | 28.5m | 28.5m | 28.5m | 28.5m | 28.5m | 28.5m | 28.5m | |
28 |
28.5m | 28.5m | 28.5m | 28.5m | 28.5m | 28.5m | 28.5m | 28.5m | 28.5m | 28.5m | |
29/58 |
16,563 | 13,538 | 7,768 | 237 | 9,145 | 7,104 | 1,105 | 5,315 | 9,453 | 7,563 | |
29 |
- | - | - | 171 | - | - | - | - | - | - | |
291 |
- | - | - | 171 | - | - | - | - | - | - | |
40/41 |
10,499 | 10,293 | 174 | - | 5,151 | 5,050 | - | 632 | 5,570 | - | |
41 |
10,499 | 10,293 | 174 | - | 5,151 | 5,050 | - | 632 | 5,570 | - | |
54/58 |
6,064 | 3,245 | 7,594 | 66 | 3,994 | 2,054 | 1,105 | 4,684 | 3,883 | 7,563 | |
| Balance sheet: equity and liabilities | |||||||||||
10/49 |
28.5m | 28.5m | 28.5m | 28.5m | 28.5m | 28.5m | 28.5m | 28.5m | 28.5m | 28.5m | |
10/15 |
28.5m | 28.5m | 28.5m | 28.5m | 28.5m | 28.5m | 28.5m | 28.5m | 28.5m | 28.5m | |
10/11 |
28.5m | 28.5m | 28.5m | 28.5m | 28.5m | 28.5m | 28.5m | 28.5m | 28.5m | 28.5m | |
10 |
28.5m | 28.5m | - | - | - | - | - | - | - | - | |
100 |
28.5m | 28.5m | 28.5m | 28.5m | 28.5m | 28.5m | 28.5m | 28.5m | 28.5m | 28.5m | |
13 |
9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 7,000 | 5,000 | 5,000 | 5,000 | - | |
130/1 |
9,000 | 9,000 | 9,000 | - | - | - | - | - | - | - | |
130 |
9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 7,000 | 5,000 | 5,000 | 5,000 | - | |
14 |
9,243 | 6,218 | 448 | -8,763 | 145 | 104 | -3,895 | 315 | 4,453 | -11,751 | |
17/49 |
- | - | - | - | - | - | - | - | - | 19,314 | |
42/48 |
- | - | - | - | - | - | - | - | - | 19,314 | |
47/48 |
- | - | - | - | - | - | - | - | - | 19,314 | |
| Income statement | |||||||||||
76A |
10,000 | - | - | - | - | - | - | - | - | - | |
9900 |
3,894 | -3,025 | -9,749 | -7,901 | 3,130 | 6,975 | -3,025 | -3,025 | 21,975 | -3,025 | |
630 |
- | - | - | - | - | - | - | - | - | 7,463 | |
640/8 |
925 | 1,182 | 923 | 922 | 1,100 | 936 | 1,107 | 1,111 | 590 | 932 | |
9901 |
2,969 | -4,207 | -10,672 | -8,824 | 2,030 | 6,039 | -4,132 | -4,136 | 21,385 | -11,420 | |
75/76B |
206 | 10,119 | 20,003 | 20 | 101 | 50 | - | 65 | - | - | |
75 |
206 | 10,119 | 20,003 | 20 | 101 | 50 | - | 65 | - | - | |
65/66B |
150 | 143 | 120 | 105 | 90 | 90 | 78 | 66 | 181 | 331 | |
65 |
150 | 143 | 120 | 105 | 90 | 90 | 78 | 66 | 181 | 331 | |
9903 |
3,025 | 5,770 | 9,212 | -8,909 | 2,041 | 5,999 | -4,210 | -4,138 | 21,204 | -11,751 | |
9904 |
3,025 | 5,770 | 9,212 | -8,909 | 2,041 | 5,999 | -4,210 | -4,138 | 21,204 | -11,751 | |
9905 |
3,025 | 5,770 | 9,212 | -8,909 | 2,041 | 5,999 | -4,210 | -4,138 | 21,204 | -11,751 | |
| Appropriation of the result | |||||||||||
9906 |
9,243 | 6,218 | 448 | -8,763 | 2,145 | 2,104 | -3,895 | 315 | 9,453 | -11,751 | |
14P |
6,218 | 448 | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | 2,000 | 2,000 | - | - | 5,000 | - | |
6920 |
- | - | - | - | 2,000 | 2,000 | - | - | 5,000 | - | |
| Document | |||||||||||
The notes to these accounts have 1 item. You find them in the filed accounts (PDF).
Source: Annual accounts 2022 (PDF), filed on 02-03-2023.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2022 | micro format | 02-03-2023 | 2023-00035183 | |
| 31-12-2021 | micro format | 20-06-2022 | 2022-20082998 | |
| 31-12-2020 | micro format | 22-06-2021 | 2021-22900551 | |
| 31-12-2019 | micro format | 15-06-2020 | 2020-17400597 | |
| 31-12-2018 | micro format | 13-06-2019 | 2019-18300379 | |
| 31-12-2017 | full format | 07-06-2018 | 2018-16600553 | |
| 31-12-2016 | full format | 20-06-2017 | 2017-19200558 | |
| 31-12-2015 | full format | 06-06-2016 | 2016-15600123 | |
| 31-12-2014 | full format | 08-06-2015 | 2015-15600435 | |
| 31-12-2013 | full format | 17-06-2014 | 2014-18500148 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | - | - | - | - | -3,957 | ||
| - | - | - | - | - | - | - | - | - | -4,288 | ||
| - | - | 1,680 | - | - | - | - | - | - | 28.5m | ||
| 2,819 | -4,349 | 7,528 | -3,929 | 1,940 | 949 | -3,578 | 801 | -3,681 | - | ||
| - | - | - | - | - | - | - | - | - | -11,751 | ||
| 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 99.9% | ||
| - | - | - | - | - | - | - | - | - | 0.39 | ||
| - | - | - | - | - | - | - | - | - | 0.00 | ||
| 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.1% | 0.0% | ||
| 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.1% | 0.0% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on VDD-W
The operating result for 2022 is a profit of €2,969, after a loss of €4,207 in 2021. It is the highest result since 2017.