Skip to content

VDB Construct & Projects

Active
Private limited companyfounded 2025active for 1 yearHuybergsebaan 188, 2910 Essen, BelgiumKBO/BCE: BE 1027.701.637

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 31-07-2026 at the NBB

Turnover
≈ €52,000
Estimated: probably between €26,000 and €100,000
Total assets
€360,016
Net result
-€9,084
Working capital
-€2,770

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €360,016
Fixed assets €338,718
Current assets €21,298
Equity and liabilities €360,016
Equity €193,916
Provisions €94,225
Debt €71,875
Debt's share of the balance-sheet total is 20.0%.
Key figures and ratios
2025 value
EBITDA
-€6,374
Cash flow
-€7,302
Current ratio
0.88
Debt to equity
0.37
ROE
-4.7%
ROA
-2.5%
Interest coverage
-6.87
Debt ≤ 1 year
€24,068
Debt > 1 year
€47,500

Investments

fixed assets acquired
Item2025
Tangible fixed assets€340,500
Depreciation and write-downs of the year€1,782

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 35 lines
Balance sheet Code2025
Assets
Total assets20/58€360,016
Fixed assets21/28€338,718
Tangible fixed assets22/27€338,718
Land and buildings22€338,718
Current assets29/58€21,298
Amounts receivable within one year40/41€17,385
Trade receivables40€17,385
Cash at bank and in hand54/58€3,913
Equity and liabilities
Total equity and liabilities10/49€360,016
Equity10/15€193,916
Contributions10/11€203,000
Profit (loss) carried forward14-€9,084
Provisions and deferred taxes16€94,225
Provisions for liabilities and charges160/5€94,225
Environmental obligations163€94,225
Amounts payable17/49€71,875
Amounts payable after more than one year17€47,500
Financial debts170/4€47,500
Amounts payable within one year42/48€24,068
Trade debts44€3,403
Suppliers440/4€3,403
Taxes, remuneration and social security45€2,421
Taxes450/3€2,421
Other amounts payable47/48€18,244
Accrued charges and deferred income492/3€306
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,782
Other operating charges640/8€17,711
Gross operating margin9900€11,337
Operating profit (loss)9901-€8,156
Financial charges65/66B€928
Recurring financial charges65€928
Profit (loss) for the period before taxes9903-€9,084
Profit (loss) for the period9904-€9,084
Profit (loss) for the period to be appropriated9905-€9,084
Appropriation of the result
Profit (loss) to be appropriated9906-€9,084

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 31-07-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,782
Other operating charges640/8€17,711
Gross operating margin9900€11,337
Operating profit (loss)9901-€8,156
Financial charges65/66B€928
Recurring financial charges65€928
Profit (loss) for the period before taxes9903-€9,084
Profit (loss) for the period9904-€9,084
Profit (loss) for the period to be appropriated9905-€9,084
Line2025
Assets
Total assets20/58€360,016
Fixed assets21/28€338,718
Tangible fixed assets22/27€338,718
Land and buildings22€338,718
Current assets29/58€21,298
Amounts receivable within one year40/41€17,385
Trade receivables40€17,385
Cash at bank and in hand54/58€3,913
Equity and liabilities
Total equity and liabilities10/49€360,016
Equity10/15€193,916
Contributions10/11€203,000
Profit (loss) carried forward14-€9,084
Provisions and deferred taxes16€94,225
Provisions for liabilities and charges160/5€94,225
Environmental obligations163€94,225
Amounts payable17/49€71,875
Amounts payable after more than one year17€47,500
Financial debts170/4€47,500
Amounts payable within one year42/48€24,068
Trade debts44€3,403
Suppliers440/4€3,403
Taxes, remuneration and social security45€2,421
Taxes450/3€2,421
Other amounts payable47/48€18,244
Accrued charges and deferred income492/3€306
Line2025
Profit (loss) for the period9904-€9,084
+ Depreciation and write-downs630€1,782
Operating cash flow (approximation)-€7,302

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 277 companies had the same profile as VDB Construct & Projects has now. Two years later, 96.8% were still going and 0.7% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a small loss
96.8% was still going
2.5% stopped otherwise
0.7% went bankrupt

That fits the bankruptcy probability of VDB Construct & Projects itself: 0.2% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 277 companies, not a prediction for VDB Construct & Projects. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 31-07-2026 2026-00388305 PDF

Next steps