VD HOME
Annual accounts 2024
abbreviated format, filed on 16-05-2025, 76 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €220,000. Estimated: probably between €140,000 and €430,000.
Balance sheet
balance sheet total €989,425 on 31-12-2024in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
989,425 | 1.0m | 994,316 | 996,349 | 1.0m | 1.0m | 1.1m | 1.3m | 1.3m | 1.3m | 1.4m | 791,441 | 831,207 | 874,198 | 895,288 | 931,104 | 934,999 | 956,301 | 362,150 | |
21/28 |
975,220 | 998,044 | 987,226 | 992,416 | 1.0m | 1.0m | 1.0m | 1.3m | 1.3m | 1.3m | 1.4m | 779,066 | 805,951 | 836,611 | 869,173 | 902,260 | 929,662 | 949,371 | 361,826 | |
22/27 |
345,220 | 368,044 | 357,226 | 362,416 | 374,785 | 397,305 | 419,947 | 673,798 | 682,921 | 708,023 | 742,549 | 779,066 | 805,951 | 836,611 | 869,173 | 902,260 | 929,662 | 949,371 | 361,826 | |
22 |
345,220 | 368,044 | 357,226 | 362,416 | 374,785 | 397,305 | 419,947 | 673,798 | 682,839 | 707,860 | 742,305 | 778,740 | 805,951 | 836,611 | 869,173 | 902,155 | 929,417 | 948,986 | 361,302 | |
23 |
- | - | - | - | - | - | - | - | 82 | 163 | 245 | 326 | - | - | - | 105 | 245 | 384 | 524 | |
28 |
630,000 | 630,000 | 630,000 | 630,000 | 630,000 | 630,000 | 630,000 | 630,000 | 630,000 | 630,000 | 630,000 | - | - | - | - | - | - | - | - | |
29/58 |
14,205 | 3,701 | 7,090 | 3,932 | 20,399 | 18,653 | 65,829 | 10,490 | 11,911 | 3,634 | 17,719 | 12,374 | 25,256 | 37,587 | 26,115 | 28,844 | 5,337 | 6,931 | 324 | |
40/41 |
7,250 | 110 | 110 | 110 | - | - | - | - | - | 3 | 3 | 796 | 13,178 | 229 | 46 | 26 | 203 | 24 | - | |
40 |
7,250 | 110 | 110 | 110 | - | - | - | - | - | - | - | - | 13,174 | 225 | - | - | 170 | - | - | |
41 |
- | - | - | - | - | - | - | - | - | 3 | 3 | 796 | 4 | 4 | 46 | 26 | 33 | 24 | - | |
54/58 |
6,441 | 3,591 | 6,513 | 3,399 | 19,859 | 18,653 | 65,829 | 10,490 | 11,911 | 3,631 | 17,716 | 11,578 | 12,078 | 37,358 | 26,068 | 28,817 | 5,135 | 6,907 | 324 | |
490/1 |
513 | 0 | 466 | 423 | 540 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
989,425 | 1.0m | 994,316 | 996,349 | 1.0m | 1.0m | 1.1m | 1.3m | 1.3m | 1.3m | 1.4m | 791,441 | 831,207 | 874,198 | 895,288 | 931,104 | 934,999 | 956,301 | 362,150 | |
10/15 |
423,003 | 401,735 | 395,107 | 390,750 | 380,437 | 376,952 | 374,337 | 285,196 | 276,518 | 278,150 | 281,807 | 280,390 | 265,477 | 274,068 | 290,671 | 299,685 | 301,990 | 322,728 | 356,819 | |
10/11 |
355,109 | 355,109 | 355,109 | 355,109 | 355,109 | 355,109 | 355,109 | 355,109 | 355,109 | 355,109 | 355,109 | 355,109 | 355,109 | 355,109 | 355,109 | 355,109 | 355,109 | 355,109 | 355,109 | |
10 |
355,109 | 355,109 | - | 355,109 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
355,109 | 355,109 | - | 355,109 | 355,109 | 355,109 | 355,109 | 355,109 | 355,109 | 355,109 | 355,109 | 355,109 | 355,109 | 355,109 | 355,109 | 355,109 | 355,109 | 355,109 | 355,109 | |
11 |
- | 0 | 355,109 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1109/19 |
- | 0 | 355,109 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
67,894 | 46,626 | 39,998 | 35,641 | 25,328 | 21,844 | 19,228 | 1,711 | 1,711 | 1,711 | 1,711 | 1,711 | 1,711 | 1,711 | 1,711 | 1,711 | 1,711 | 1,711 | 1,711 | |
130/1 |
12,268 | 12,268 | 12,268 | 22,581 | 12,268 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
12,268 | 12,268 | - | - | 12,268 | 8,783 | 6,168 | 1,711 | 1,711 | 1,711 | 1,711 | 1,711 | 1,711 | 1,711 | 1,711 | 1,711 | 1,711 | 1,711 | 1,711 | |
1311 |
- | 0 | 12,268 | 22,581 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
55,626 | 34,358 | 27,731 | 13,060 | 13,060 | 13,060 | 13,060 | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
- | - | - | - | - | - | - | -71,623 | -80,301 | -78,670 | -75,012 | -76,430 | -91,343 | -82,752 | -66,149 | -57,134 | -54,830 | -34,092 | - | |
17/49 |
566,422 | 600,011 | 599,209 | 605,599 | 644,748 | 669,006 | 741,439 | 1.0m | 1.0m | 1.1m | 1.1m | 511,051 | 565,731 | 600,130 | 604,617 | 631,419 | 633,009 | 633,573 | 5,330 | |
17 |
396,358 | 450,063 | 502,356 | 523,211 | 567,580 | 596,875 | 637,911 | 677,379 | 715,340 | 751,854 | 786,979 | 192,615 | 203,299 | 213,470 | 223,151 | 232,366 | 241,138 | 249,488 | - | |
170/4 |
396,358 | 450,063 | 502,356 | 523,211 | 567,580 | 596,875 | 637,911 | 677,379 | 715,340 | 751,854 | 786,979 | 192,615 | 203,299 | 213,470 | 223,151 | 232,366 | 241,138 | 249,488 | - | |
42/48 |
170,064 | 149,947 | 96,853 | 82,388 | 75,367 | 72,131 | 102,678 | 347,913 | 328,323 | 308,453 | 318,282 | 318,436 | 362,431 | 383,236 | 378,266 | 392,578 | 388,576 | 380,960 | 5,330 | |
42 |
53,706 | 52,292 | 50,929 | 44,370 | 42,669 | 41,036 | 39,467 | 37,961 | 36,514 | 35,125 | 33,790 | 10,684 | 10,170 | 9,681 | 9,215 | 8,772 | 8,350 | 7,948 | - | |
43 |
2 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
430/8 |
2 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
44 |
- | - | - | - | 337 | - | 837 | 169 | 135 | 283 | 100 | - | 271 | - | 73 | - | - | 8,352 | 2,182 | |
440/4 |
- | - | - | - | 337 | - | 837 | 169 | 135 | 283 | 100 | - | 271 | - | 73 | - | - | 8,352 | 2,182 | |
45 |
10,421 | 2,413 | 5,420 | 3,754 | 2,555 | 1,286 | 3,340 | - | - | - | - | - | 6,339 | - | 4,046 | 4,666 | 5,422 | 1,897 | - | |
450/3 |
10,421 | 2,413 | 5,420 | 3,754 | 2,555 | 1,286 | 3,340 | - | - | - | - | - | 6,339 | - | 4,046 | 4,666 | 5,422 | 1,897 | - | |
47/48 |
105,936 | 95,241 | 40,505 | 34,265 | 29,807 | 29,809 | 59,033 | 309,783 | 291,674 | 273,045 | 284,392 | 307,751 | 345,651 | 373,555 | 364,933 | 379,140 | 374,805 | 362,764 | 3,149 | |
492/3 |
- | - | - | - | 1,800 | - | 850 | 3,800 | 4,650 | 3,200 | 3,200 | - | - | 3,425 | 3,200 | 6,475 | 3,295 | 3,125 | - | |
| Income statement | ||||||||||||||||||||
76A |
- | - | - | - | - | - | 76,196 | - | - | - | - | - | - | - | - | - | - | - | - | |
9900 |
79,524 | 59,042 | 63,411 | 63,728 | 63,564 | 63,387 | 153,064 | 81,219 | 76,058 | 74,144 | 62,365 | 72,947 | 78,701 | 66,410 | 74,727 | 85,731 | 72,170 | 25,072 | 16,569 | |
630 |
25,105 | 24,434 | 21,492 | 14,441 | 22,520 | 22,642 | 23,022 | 33,902 | 38,031 | 36,738 | 36,517 | 36,517 | 35,463 | 34,983 | 34,846 | 34,705 | 33,975 | 32,548 | 14,866 | |
640/8 |
15,218 | 14,381 | 13,430 | 13,287 | 13,025 | 12,221 | 11,584 | 11,210 | 10,815 | 10,868 | 10,831 | 10,984 | 10,628 | 10,385 | 10,164 | 10,014 | 10,116 | 7,510 | - | |
9901 |
39,201 | 20,228 | 28,490 | 36,000 | 28,020 | 28,524 | 118,458 | 36,106 | 27,212 | 26,539 | 15,016 | 25,446 | 32,610 | 21,042 | 29,718 | 41,012 | 28,080 | -14,986 | 1,702 | |
75/76B |
- | - | - | - | - | - | - | - | 4 | 11 | 23 | 6 | 22 | 28 | 191 | 119 | 57 | 161 | 15 | |
75 |
- | - | - | - | - | - | - | - | 4 | 11 | 23 | 6 | 22 | 28 | 191 | 119 | 57 | 161 | 15 | |
65/66B |
9,925 | 11,188 | 22,467 | 21,933 | 23,267 | 24,623 | 25,977 | 27,428 | 28,846 | 30,207 | 13,621 | 10,537 | 41,223 | 37,672 | 38,923 | 43,436 | 48,875 | 19,267 | 5 | |
65 |
9,925 | 11,188 | 22,467 | 21,933 | 23,267 | 24,623 | 25,977 | 27,428 | 28,846 | 30,207 | 13,621 | 10,537 | 41,223 | 37,672 | 38,923 | 43,436 | 48,875 | 19,267 | 5 | |
9903 |
29,276 | 9,040 | 6,023 | 14,067 | 4,753 | 3,902 | 92,481 | 8,678 | -1,630 | -3,658 | 1,417 | 14,915 | -8,591 | -16,603 | -9,014 | -2,305 | -20,738 | -34,092 | 1,713 | |
67/77 |
8,008 | 2,413 | 1,666 | 3,754 | 1,268 | 1,286 | 3,340 | - | 1 | - | - | 1 | - | - | - | - | - | - | 2 | |
9904 |
21,268 | 6,628 | 4,358 | 10,313 | 3,484 | 2,616 | 89,141 | 8,678 | -1,631 | -3,658 | 1,417 | 14,913 | -8,591 | -16,603 | -9,014 | -2,305 | -20,738 | -34,092 | 1,711 | |
9905 |
21,268 | 6,628 | 4,358 | 10,313 | 3,484 | 2,616 | 89,141 | 8,678 | -1,631 | -3,658 | 1,417 | 14,913 | -8,591 | -16,603 | -9,014 | -2,305 | -20,738 | -34,092 | 1,711 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
21,268 | 6,628 | 4,358 | 10,313 | 3,484 | 2,616 | 17,517 | -71,623 | -80,301 | -78,670 | -75,012 | -76,430 | -91,343 | -82,752 | -66,149 | -57,134 | -54,830 | -34,092 | 1,711 | |
691/2 |
21,268 | 6,628 | 4,358 | 10,313 | 3,484 | 2,616 | 17,517 | - | - | - | - | - | - | - | - | - | - | - | 1,711 | |
6920 |
- | - | 0 | 10,313 | 3,484 | 2,616 | 4,457 | - | - | - | - | - | - | - | - | - | - | - | 1,711 | |
6921 |
21,268 | 6,628 | 4,358 | - | - | - | 13,060 | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||||||
The notes to these accounts have 16 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2024 (PDF), filed on 16-05-2025.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2024 | abbreviated format | 16-05-2025 | 2025-00096031 | |
| 31-12-2023 | abbreviated format | 22-07-2024 | 2024-00274753 | |
| 31-12-2022 | abbreviated format | 11-07-2023 | 2023-00223987 | |
| 31-12-2021 | abbreviated format | 16-05-2022 | 2022-20027072 | |
| 31-12-2020 | abbreviated format | 28-05-2021 | 2021-16200159 | |
| 31-12-2019 | abbreviated format | 18-05-2020 | 2020-12500601 | |
| 31-12-2018 | abbreviated format | 10-05-2019 | 2019-13000062 | |
| 31-12-2017 | abbreviated format | 14-05-2018 | 2018-12800152 | |
| 31-12-2016 | abbreviated format | 15-06-2017 | 2017-18100257 | |
| 31-12-2015 | abbreviated format | 13-05-2016 | 2016-12300510 | |
| 31-12-2014 | abbreviated format | 24-06-2015 | 2015-22200173 | |
| 31-12-2013 | abbreviated format | 15-05-2014 | 2014-12600480 | |
| 31-12-2012 | abbreviated format | 14-05-2013 | 2013-12200114 | |
| 31-12-2011 | abbreviated format | 16-05-2012 | 2012-12200021 | |
| 31-12-2010 | abbreviated format | 01-07-2011 | 2011-26900112 | |
| 31-12-2009 | abbreviated format | 12-05-2010 | 2010-11900525 | |
| 31-12-2008 | abbreviated format | 14-05-2009 | 2009-14900083 | |
| 31-12-2007 | abbreviated format | 15-05-2008 | 2008-14100102 | |
| 31-12-2006 | abbreviated format | 26-04-2007 | 2007-12800075 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 64,306 | 44,662 | 49,982 | 50,441 | 50,540 | 51,166 | 141,480 | 70,008 | 65,243 | 63,277 | 51,533 | 61,963 | 68,073 | 56,025 | 64,564 | 75,717 | 62,054 | 17,562 | 16,569 | ||
| 46,373 | 31,061 | 25,849 | 24,754 | 26,005 | 25,257 | 112,162 | 42,580 | 36,400 | 33,080 | 37,934 | 51,430 | 26,872 | 18,380 | 25,831 | 32,400 | 13,237 | -1,544 | 16,577 | ||
| 2,281 | 35,252 | 16,301 | 2,072 | 0 | 0 | -230,829 | 24,779 | 12,929 | 2,212 | 630,000 | 9,632 | 4,803 | 2,422 | 1,759 | 7,303 | 14,266 | 620,093 | 453,028 | ||
| 2,850 | -2,922 | 3,114 | -16,460 | 1,206 | -47,175 | 55,339 | -1,421 | 8,280 | -14,085 | 6,138 | -500 | -25,280 | 11,289 | -2,749 | 23,683 | -1,772 | 6,583 | - | ||
| -155,859 | -146,246 | -89,763 | -78,456 | -54,968 | -53,478 | -36,849 | -337,423 | -316,413 | -304,819 | -300,563 | -306,061 | -337,175 | -345,649 | -352,151 | -363,734 | -383,239 | -374,030 | -5,007 | ||
| 42.8% | 40.1% | 39.7% | 39.2% | 37.1% | 36.0% | 33.5% | 21.7% | 20.9% | 20.7% | 20.3% | 35.4% | 31.9% | 31.4% | 32.5% | 32.2% | 32.3% | 33.7% | 98.5% | ||
| 0.08 | 0.02 | 0.07 | 0.05 | 0.27 | 0.26 | 0.64 | 0.03 | 0.04 | 0.01 | 0.06 | 0.04 | 0.07 | 0.10 | 0.07 | 0.07 | 0.01 | 0.02 | 0.06 | ||
| 1.34 | 1.49 | 1.52 | 1.55 | 1.69 | 1.77 | 1.98 | 3.61 | 3.79 | 3.82 | 3.93 | 1.82 | 2.13 | 2.19 | 2.08 | 2.11 | 2.10 | 1.96 | 0.01 | ||
| 5.0% | 1.6% | 1.1% | 2.6% | 0.9% | 0.7% | 23.8% | 3.0% | -0.6% | -1.3% | 0.5% | 5.3% | -3.2% | -6.1% | -3.1% | -0.8% | -6.9% | -10.6% | 0.5% | ||
| 2.1% | 0.7% | 0.4% | 1.0% | 0.3% | 0.3% | 8.0% | 0.7% | -0.1% | -0.3% | 0.1% | 1.9% | -1.0% | -1.9% | -1.0% | -0.2% | -2.2% | -3.6% | 0.5% | ||
| 6.48 | 3.99 | 2.22 | 2.30 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Securities and guarantees
on own assets and for others| Item | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Mortgages, amount registered | €890,000 | €890,000 | €890,000 | €890,000 |
| Carrying value of the mortgaged assets | €150,302 | €157,187 | €164,072 | €170,957 |
Source: notes to the 2021 to 2024 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tangible fixed assets | €2,281 | €35,252 | €16,301 | €2,072 |
| €25,105 | €24,434 | €21,492 | €14,441 |
Source: notes to the 2021 to 2024 annual accounts (statement of fixed assets)
Insights on VD HOME
The operating result for 2024 is 94% higher than in 2023 and the highest since 2018. It is a recovery after the fall in 2023.
Debt's share of the balance-sheet total falls from 59.9% to 57.2%. Equity is higher and debt is lower.