Balance sheet
Code20242025
Assets
Total assets20/58€18.02M€19.87M▲
Fixed assets21/28€4.74M€7.69M▲
Intangible fixed assets21€9k€8k▼
Tangible fixed assets22/27€4.64M€7.59M▲
Land and buildings22€1.37M€4.24M▲
Plant, machinery and equipment23€1.13M€1.29M▲
Furniture and vehicles24€84k€88k▲
Leasing and similar rights25€2.06M€1.97M▼
Financial fixed assets28€90k€90k=
Other financial fixed assets284/8€90k€90k=
Shares284€87k€87k=
Amounts receivable and cash guarantees285/8€3k€3k▲
Current assets29/58€13.28M€12.19M▼
Stocks and contracts in progress3€1.01M€1.27M▲
Stocks30/36€1.01M€1.27M▲
Goods purchased for resale34€1.01M€1.27M▲
Amounts receivable within one year40/41€12.18M€10.85M▼
Trade receivables40€8.37M€9.32M▲
Other amounts receivable41€3.81M€1.54M▼
Cash at bank and in hand54/58€16k€9k▼
Deferred charges and accrued income490/1€76k€58k▼
Equity and liabilities
Total equity and liabilities10/49€18.02M€19.87M▲
Equity10/15€7.88M€8.35M▲
Contributions10/11€254k€254k=
Capital10€254k€254k=
Issued capital100€254k€254k=
Revaluation surpluses12€46k€46k=
Reserves13€7.58M€8.05M▲
Non-distributable reserves130/1€27k€27k=
Legal reserve130€25k€25k=
Reserves not available under the articles1311€1k€1k=
Distributable reserves133€7.55M€8.02M▲
Amounts payable17/49€10.14M€11.52M▲
Amounts payable after more than one year17€2.62M€3.21M▲
Financial debts170/4€2.62M€3.21M▲
Leasing and similar obligations172€1.55M€1.48M▼
Credit institutions173€1.07M€1.73M▲
Amounts payable within one year42/48€7.48M€8.29M▲
Current portion of amounts payable after more than one year42€985k€1.11M▲
Trade debts44€5.09M€5.66M▲
Suppliers440/4€5.09M€5.66M▲
Taxes, remuneration and social security45€1.40M€1.51M▲
Taxes450/3€102k€46k▼
Remuneration and social security454/9€1.30M€1.47M▲
Accrued charges and deferred income492/3€45k€30k▼
Income statement
Code20242025
Operating income70/76A€68.07M€74.09M▲
Turnover70€67.43M€73.40M▲
Other operating income74€642k€684k▲
Operating charges60/66A€66.89M€73.28M▲
Goods for resale, raw materials and consumables60€48.20M€51.99M▲
Purchases600/8€48.31M€52.25M▲
Change in stocks: decrease (increase)609€-111k€-259k▼
Services and other goods61€8.07M€8.97M▲
Remuneration, social security and pensions62€9.40M€10.69M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€996k€1.32M▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€21k€151k▲
Other operating charges640/8€194k€155k▼
Operating profit (loss)9901€1.18M€807k▼
Financial income75/76B€86k€73k▼
Recurring financial income75€86k€73k▼
Income from current assets751€57k€38k▼
Other financial income752/9€29k€35k▲
Financial charges65/66B€136k€147k▲
Recurring financial charges65€136k€147k▲
Debt charges650€132k€141k▲
Other financial charges652/9€3k€5k▲
Profit (loss) for the period before taxes9903€1.14M€733k▼
Income taxes67/77€216k€264k▲
Taxes670/3€662k€407k▼
Tax adjustments and reversals of tax provisions77€445k€142k▼
Profit (loss) for the period9904€919k€469k▼
Profit (loss) for the period to be appropriated9905€919k€469k▼
Appropriation of the result
Profit (loss) to be appropriated9906€919k€469k▼
Transfer to equity691/2€919k€469k▼
To other reserves6921€919k€469k▼
Social balance
Average headcount (FTE)9087133.2154.0▲