VAULT ENGINEERING
VAULT ENGINEERING has been active since 1989 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €115k and a net result of €25k. Equity is growing by ~25% per year across the filed fiscal years. Its solvency ranks better than 33% of 1258 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (very low).
| Equity | €115k |
| Net result | €25k |
| Staff (FTE) | 1 |
| Better than sector | 33% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 31.0% | 45.8% | |
| Net result | €25k | €16k | |
| Equity | €115k | €57k | |
| Gross operating margin | €102k | €46k | |
| Staff costs | €48k | €30k |
Figures by fiscal year and ratios
| Fiscal year | 2025 Δ | 2024 Δ | 2023 Δ | 2022 Δ | 2021 Δ |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | +32.9% | +4.9% | -46.1% | +1518.9% | - |
| Net profit | +77.8% | +4.7% | -52.6% | - | - |
| Cash flow | +28.1% | +17.7% | -50.9% | - | - |
| Staff costs | +12.4% | -3.5% | +24.1% | +7.9% | - |
| Income taxes | - | - | - | - | - |
| Dividends | - | - | - | - | - |
| Total assets | +1.6% | +8.6% | -4.3% | -5.1% | - |
| Equity | +27.4% | +18.2% | +21.0% | +79.9% | - |
| Debt | -6.9% | +5.8% | -9.8% | -14.0% | - |
| of which ≤ 1y | -4.5% | +41.2% | +2.2% | +1.8% | - |
| of which > 1y | -9.5% | -14.5% | -15.1% | -20.5% | - |
| Working capital | +52.9% | -0.9% | -210.5% | +44.5% | - |
| Employees (FTE) | 0.0% | 0.0% | 0.0% | 0.0% | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.75 | 0.49 | 0.29 | 0.77 | 0.57 |
| Quick ratio | 0.66 | 0.49 | 0.29 | 0.77 | 0.57 |
| Working capital ratio | -8.6% | -18.5% | -19.9% | -6.1% | -10.5% |
| Solvency | 31.0% | 24.7% | 22.7% | 18.0% | 9.5% |
| Debt / equity | 2.23 | 3.05 | 3.41 | 4.57 | 9.56 |
| Long-term debt ratio | 1.10 | 1.55 | 2.15 | 3.06 | 6.93 |
| Interest coverage | 13.37 | 23.46 | 5.64 | 15.65 | 0.88 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 6.7% | 3.8% | 3.9% | 8.0% | -10.3% |
| ROE | 21.5% | 15.4% | 17.4% | 44.4% | -109.0% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €372k | €366k | €337k | €352k | €371k |
| Fixed assets | 21/28 | €277k | €301k | €310k | €282k | €320k |
| Intangible fixed assets | 21 | €80k | €101k | €123k | €101k | €118k |
| Tangible fixed assets | 22/27 | €3k | €6k | €8k | €1k | €21k |
| Financial fixed assets | 28 | €194k | €194k | €180k | €180k | €180k |
| Current assets | 29/58 | €95k | €65k | €27k | €70k | €51k |
| Stocks & contracts in progress | 3 | €12k | - | - | - | - |
| Amounts receivable within one year | 40/41 | €51k | €31k | €10k | €63k | €45k |
| Cash & bank | 54/58 | €26k | €22k | €11k | €5k | €3k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €372k | €366k | €337k | €352k | €371k |
| Equity | 10/15 | €115k | €90k | €77k | €63k | €35k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | - | - | - | - | €2k |
| Accumulated profits (losses) | 14 | €97k | €72k | €58k | €45k | €15k |
| Amounts payable | 17/49 | €257k | €276k | €261k | €289k | €336k |
| Amounts payable after one year | 17 | €127k | €141k | €164k | €194k | €244k |
| Amounts payable within one year | 42/48 | €127k | €133k | €94k | €92k | €90k |
| Trade debts payable within one year | 44 | €19k | €14k | €6k | €3k | €5k |
| Income statement | ||||||
| Gross operating margin | 9900 | €102k | €84k | €83k | €113k | €38k |
| Operating result | 9901 | €29k | €16k | €19k | €33k | €-34k |
| Financial income | 75 | - | €0 | €1k | - | €3 |
| Financial charges | 65 | €4k | €2k | €7k | €5k | €5k |
| Result before taxes | 9903 | €25k | €14k | €13k | €28k | €-38k |
| Income taxes | 67/77 | €115 | - | - | - | - |
| Net result for the period | 9904 | €25k | €14k | €13k | €28k | €-38k |
| Result to be appropriated | 9905 | €25k | €14k | €13k | €28k | €-38k |
| NACE primary | Installation of industrial machinery and equipment(33200) |
| Legal form | Private limited company(610) |
| Incorporation | 22-05-1989 |
| Status | Active |
| Postal code | 9600 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 45041B1894/00A000 | Flanders | 9,879 m² | 1 · 186 m² | 13.2 m · 2 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | VAULT ENGINEERING |