Vast Goed Plan
Vast Goed Plan has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €130k and a net result of €33k. Equity is growing by ~23.1% per year across the filed fiscal years. Its solvency ranks better than 38% of 13655 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €130k |
| Net result | €33k |
| Staff (FTE) | 1 |
| Better than sector | 38% |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 16.5% | 29.8% | |
| Net result | €33k | €6k | |
| Equity | €130k | €78k | |
| Gross operating margin | €85k | €41k | |
| Staff costs | €42k | €28k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €43k | €-105k | €146k | €106k | €139k |
| Net profit | €33k | €-116k | €87k | €72k | €35k |
| Cash flow | €36k | €-108k | €93k | €75k | €38k |
| Staff costs | €42k | €40k | €26k | - | - |
| Income taxes | €463 | €426 | €43k | €29k | €15k |
| Dividends | - | - | - | - | - |
| Total assets | €791k | €451k | €314k | €485k | €788k |
| Equity | €130k | €97k | €213k | €126k | €54k |
| Debt | €661k | €354k | €101k | €359k | €734k |
| of which ≤ 1y | €661k | €354k | €101k | €359k | €734k |
| of which > 1y | - | - | - | - | - |
| Working capital | €127k | €91k | €199k | €122k | €50k |
| Employees (FTE) | 1.0 | - | 0.8 | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.19 | 1.26 | 2.97 | 1.34 | 1.07 |
| Quick ratio | 0.72 | 0.77 | 1.58 | 0.44 | 0.29 |
| Working capital ratio | 16.1% | 20.3% | 63.5% | 25.2% | 6.4% |
| Solvency | 16.5% | 21.5% | 67.8% | 26.1% | 6.8% |
| Debt / equity | 5.08 | 3.64 | 0.47 | 2.84 | - |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 6.60 | -26.19 | 15.20 | 24.00 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 4.2% | -25.7% | 27.6% | 14.9% | 4.5% |
| ROE | 25.4% | -119.2% | 40.7% | 57.3% | 65.6% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €791k | €451k | €314k | €485k | €788k |
| Fixed assets | 21/28 | €3k | €6k | €14k | €4k | €3k |
| Formation expenses | 20 | - | - | €0 | €13 | €1k |
| Tangible fixed assets | 22/27 | €3k | €6k | €14k | €4k | €3k |
| Current assets | 29/58 | €788k | €445k | €300k | €481k | €785k |
| Stocks & contracts in progress | 3 | €310k | €174k | €141k | €323k | €573k |
| Amounts receivable within one year | 40/41 | €410k | €116k | €5k | €5 | - |
| Investments | 50/53 | - | €0 | €100k | - | - |
| Cash & bank | 54/58 | €42k | €130k | €55k | €158k | €211k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €791k | €451k | €314k | €485k | €788k |
| Equity | 10/15 | €130k | €97k | €213k | €126k | €54k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | - |
| Reserves | 13 | €195k | €195k | €195k | €108k | €35k |
| Accumulated profits (losses) | 14 | €-83k | €-116k | - | - | €-41k |
| Amounts payable | 17/49 | €661k | €354k | €101k | €359k | €734k |
| Amounts payable within one year | 42/48 | €661k | €354k | €101k | €359k | €734k |
| Trade debts payable within one year | 44 | €2k | €283 | €4k | €89 | €55 |
| Income statement | ||||||
| Gross operating margin | 9900 | €85k | €-64k | €173k | €108k | €140k |
| Operating result | 9901 | €40k | €-113k | €139k | €104k | €137k |
| Financial income | 75 | €0 | €2k | €0 | €2k | €0 |
| Financial charges | 65 | €6k | €4k | €10k | €4k | €7k |
| Result before taxes | 9903 | €33k | €-115k | €130k | €102k | €130k |
| Income taxes | 67/77 | €463 | €426 | €43k | €29k | €15k |
| Net result for the period | 9904 | €33k | €-116k | €87k | €72k | €114k |
| Result to be appropriated | 9905 | €33k | €-116k | €87k | €72k | €114k |
| NACE primary | Buying and selling of own real estate(68110) |
| Legal form | Private limited company(610) |
| Incorporation | 10-10-2017 |
| Status | Active |
| Postal code | 1730 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23002H0203/00F000 | Flanders | 1,795 m² | 1 · 172 m² | 9.5 m · 2 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | Vast Goed Plan |