VARONI
VARONI has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €872k and a net result of €39k. Equity remains stable across the filed fiscal years (±1% per year). Its solvency ranks better than 58% of 30893 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €872k |
| Net result | €39k |
| Better than sector | 58% |
| Active | 16 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 63.8% | 55.9% | |
| Net result | €39k | €27k | |
| Equity | €872k | €83k | |
| Gross operating margin | €147k | €54k | |
| Total assets | €1.37M | €186k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €58k | €36k | €40k | €17k |
| Net profit | €39k | €4k | €-6k | €-148k |
| Cash flow | €78k | €38k | €29k | €-111k |
| Staff costs | - | - | - | - |
| Income taxes | €4k | €1k | €675 | €703 |
| Dividends | - | - | - | - |
| Total assets | €1.37M | €1.50M | €1.60M | €1.70M |
| Equity | €872k | €834k | €830k | €835k |
| Debt | €494k | €662k | €770k | €868k |
| of which ≤ 1y | €75k | €212k | €147k | €390k |
| of which > 1y | €399k | €422k | €601k | €471k |
| Working capital | €1.05M | €1.03M | €1.18M | €1.01M |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 15.02 | 5.85 | 9.02 | 3.58 |
| Quick ratio | 15.02 | 5.85 | 9.02 | 3.58 |
| Working capital ratio | 76.6% | 68.7% | 73.9% | 59.2% |
| Solvency | 63.8% | 55.7% | 51.9% | 49.0% |
| Debt / equity | 0.57 | 0.79 | 0.93 | 1.04 |
| Long-term debt ratio | 0.46 | 0.51 | 0.72 | 0.56 |
| Interest coverage | 1.84 | 0.88 | 1.36 | 0.11 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 2.9% | 0.3% | -0.3% | -8.7% |
| ROE | 4.5% | 0.5% | -0.7% | -17.7% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €1.37M | €1.50M | €1.60M | €1.70M |
| Fixed assets | 21/28 | €245k | €256k | €270k | €305k |
| Tangible fixed assets | 22/27 | €245k | €256k | €270k | €305k |
| Current assets | 29/58 | €1.12M | €1.24M | €1.33M | €1.40M |
| Amounts receivable within one year | 40/41 | €44k | €99k | €161k | €215k |
| Investments | 50/53 | €699k | €699k | €778k | €778k |
| Cash & bank | 54/58 | €7k | €81k | €26k | €42k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.37M | €1.50M | €1.60M | €1.70M |
| Equity | 10/15 | €872k | €834k | €830k | €835k |
| Contributions / capital | 10/11 | €250k | €250k | €250k | €250k |
| Reserves | 13 | €622k | €584k | €580k | €585k |
| Amounts payable | 17/49 | €494k | €662k | €770k | €868k |
| Amounts payable after one year | 17 | €399k | €422k | €601k | €471k |
| Amounts payable within one year | 42/48 | €75k | €212k | €147k | €390k |
| Trade debts payable within one year | 44 | €3k | €5k | €4k | €4k |
| Income statement | |||||
| Gross operating margin | 9900 | €147k | €130k | €54k | €25k |
| Operating result | 9901 | €20k | €2k | €6k | €-20k |
| Financial income | 75 | €55k | €44k | €19k | €21k |
| Financial charges | 65 | €32k | €41k | €30k | €149k |
| Result before taxes | 9903 | €43k | €5k | €-5k | €-147k |
| Income taxes | 67/77 | €4k | €1k | €675 | €703 |
| Net result for the period | 9904 | €39k | €4k | €-6k | €-148k |
| Result to be appropriated | 9905 | €39k | €4k | €-6k | €-148k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 16-09-2009 |
| Status | Active |
| Postal code | 9990 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 43010B1555/00N000 | Flanders | 1,481 m² | 1 · 304 m² | 4.8 m · 1 fl. |
| 43010B1555/00L000 | Flanders | 1,152 m² | 1 · 119 m² | 9.3 m · 2 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | VARONI |