VARITECH
VARITECH has been active since 1989 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €343k and a net result of €72k. Equity is growing by ~40.2% per year across the filed fiscal years. Its solvency ranks better than 65% of 9019 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €343k |
| Net result | €72k |
| Staff (FTE) | 3.3 |
| Better than sector | 65% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 58.0% | 44.1% | |
| Net result | €72k | €40k | |
| Equity | €343k | €490k | |
| Gross operating margin | €283k | €267k | |
| Staff costs | €156k | €206k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | €125k | €170k | €132k | €122k | €29k |
| Net profit | €72k | €101k | €80k | €71k | €71k |
| Cash flow | €107k | €129k | €104k | €90k | €91k |
| Staff costs | €156k | €106k | €74k | €67k | - |
| Income taxes | €21k | €38k | €28k | €31k | €2k |
| Dividends | - | €24k | €24k | €25k | - |
| Total assets | €591k | €584k | €563k | €580k | €415k |
| Equity | €343k | €271k | €194k | €137k | €91k |
| Debt | €248k | €313k | €369k | €443k | €324k |
| of which ≤ 1y | €208k | €267k | €291k | €354k | €215k |
| of which > 1y | €39k | €44k | €77k | €86k | €107k |
| Working capital | €128k | €97k | €46k | €20k | €-25k |
| Employees (FTE) | 3.3 | 2.0 | 1.5 | 1.5 | 1.5 |
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Current ratio | 1.62 | 1.36 | 1.16 | 1.06 | 0.89 |
| Quick ratio | 0.77 | 0.86 | 0.80 | 0.83 | 0.43 |
| Working capital ratio | 21.7% | 16.6% | 8.2% | 3.5% | -5.9% |
| Solvency | 58.0% | 46.4% | 34.4% | 23.7% | 22.0% |
| Debt / equity | 0.72 | 1.16 | 1.91 | 3.22 | 1.17 |
| Long-term debt ratio | 0.11 | 0.16 | 0.40 | 0.63 | 1.17 |
| Interest coverage | 7.99 | 10.86 | 9.80 | 12.99 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 12.1% | 17.4% | 14.2% | 12.2% | 17.1% |
| ROE | 21.0% | 37.4% | 41.4% | 51.7% | 77.6% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €591k | €584k | €563k | €580k | €415k |
| Fixed assets | 21/28 | €255k | €220k | €226k | €206k | €224k |
| Intangible fixed assets | 21 | €30k | - | - | - | - |
| Tangible fixed assets | 22/27 | €224k | €220k | €226k | €206k | €224k |
| Financial fixed assets | 28 | €50 | €50 | €50 | €50 | €50 |
| Current assets | 29/58 | €336k | €364k | €337k | €374k | €191k |
| Stocks & contracts in progress | 3 | €176k | €136k | €104k | €80k | €98k |
| Amounts receivable within one year | 40/41 | €118k | €143k | €111k | €180k | €71k |
| Cash & bank | 54/58 | €34k | €82k | €115k | €106k | €13k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €591k | €584k | €563k | €580k | €415k |
| Equity | 10/15 | €343k | €271k | €194k | €137k | €91k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | - |
| Reserves | 13 | €2k | €2k | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €322k | €250k | €173k | €117k | €71k |
| Amounts payable | 17/49 | €248k | €313k | €369k | €443k | €324k |
| Amounts payable after one year | 17 | €39k | €44k | €77k | €86k | €107k |
| Amounts payable within one year | 42/48 | €208k | €267k | €291k | €354k | €215k |
| Trade debts payable within one year | 44 | €46k | €46k | €45k | €46k | €63k |
| Income statement | ||||||
| Gross operating margin | 9900 | €283k | €279k | €209k | €191k | €61k |
| Operating result | 9901 | €90k | €143k | €109k | €103k | €9k |
| Financial income | 75 | €18k | €12k | €13k | €8k | €4k |
| Financial charges | 65 | €16k | €16k | €13k | €9k | €8k |
| Result before taxes | 9903 | €92k | €139k | €108k | €102k | €4k |
| Income taxes | 67/77 | €21k | €38k | €28k | €31k | €2k |
| Net result for the period | 9904 | €72k | €101k | €80k | €71k | €2k |
| Result to be appropriated | 9905 | €72k | €101k | €80k | €71k | €2k |
| NACE primary | Wholesale trade(46496) |
| Legal form | Private limited company(610) |
| Incorporation | 22-03-1989 |
| Status | Active |
| Postal code | 1910 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23038A0436/00A000 | Flanders | 1.3 ha | 1 · 3,502 m² | 0.1 m |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | VARITECH |