Skip to content

VANSEAU

Active
Private limited companyfounded 1978active for 48 yearsRue Fernand Bourgeois 6, 5352 Ohey, BelgiumKBO/BCE: BE 0418.006.751
Summary

VANSEAU has been active since 1978 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €271,766 and a net result of -€5,993. Equity remains stable across the filed financial years (±0.8% per year). Its solvency ranks better than 90% of 17,057 sector peers (NACE 68, financial year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · financial year 2025, micro format

In the rankings #2 oldest company in Ohey

2025 annual accounts filed late (31 days) Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00489345.

Turnover
≈ €60,000
Estimated: probably between €30,000 and €190,000
Total assets
€310,309▼ 29.3%
2024 · €439,026
Net result
-€5,993
2024 · €4,650
Working capital
€807▼ 99.5%
2024 · €173,605
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result turns negative in 2025: a loss of €8,643 after €5,488 in 2024, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€8,643 2025 Net result-€5,993 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€15,177--€2,623€93,051€15,443▼ 83.4%€748▼ 95.2%€864▲ 15.4%€5,488▲ 535%-€8,643
Net result€8,980--€3,098€68,696above the sector's middle half€9,451within the sector's middle half▼ 86.2%-€1,282within the sector's middle half-€1,022within the sector's middle half▲ 20.3%€4,650within the sector's middle half-€5,993within the sector's middle half
Equity€275,064-€271,965▼ 1.1%€340,661above the sector's middle half▲ 25.3%€350,112above the sector's middle half▲ 2.8%€348,830above the sector's middle half▼ 0.4%€347,809above the sector's middle half▼ 0.3%€352,459above the sector's middle half▲ 1.3%€271,766within the sector's middle half▼ 22.9%
Total assets€374,757-€356,589▼ 4.8%€420,247within the sector's middle half▲ 17.9%€423,408within the sector's middle half▲ 0.8%€414,166within the sector's middle half▼ 2.2%€397,426within the sector's middle half▼ 4.0%€439,026within the sector's middle half▲ 10.5%€310,309within the sector's middle half▼ 29.3%
Debt€99,694-€84,623▼ 15.1%€57,150▼ 32.5%€50,860▼ 11.0%€42,900▼ 15.7%€27,181▼ 36.6%€70,168▲ 158%€22,964▼ 67.3%
Working capital-€22,099--€4,338▲ 80.4%€131,091above the sector's middle half€218,203above the sector's middle half▲ 66.5%€234,591above the sector's middle half▲ 7.5%€244,860above the sector's middle half▲ 4.4%€173,605above the sector's middle half▼ 29.1%€807within the sector's middle half▼ 99.5%
Solvency73.4%-76.3%▲ 2.9pp81.1%above the sector's middle half▲ 4.8pp82.7%above the sector's middle half▲ 1.6pp84.2%above the sector's middle half▲ 1.5pp87.5%above the sector's middle half▲ 3.3pp80.3%above the sector's middle half▼ 7.2pp87.6%above the sector's middle half▲ 7.3pp
Current ratio0.78-0.95▲ 0.173.29above the sector's middle half▲ 2.355.29above the sector's middle half▲ 2.006.79above the sector's middle half▲ 1.4910.01above the sector's middle half▲ 3.223.55above the sector's middle half▼ 6.461.04within the sector's middle half▼ 2.52
Return on assets (ROA)2.4%--0.9%▼ 3.3pp16.3%above the sector's middle half▲ 17.2pp2.2%within the sector's middle half▼ 14.1pp-0.3%within the sector's middle half▼ 2.5pp-0.3%within the sector's middle half▲ 0.1pp1.1%within the sector's middle half▲ 1.3pp-1.9%within the sector's middle half▼ 3.0pp
above within below the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €310,309
Fixed assets €286,538 ▲ 45.2%
Current assets €23,771 ▼ 90.2%
Equity and liabilities €310,309
Equity €271,766 ▼ 22.9%
Provisions €15,579 ▼ 5.0%
Debt €22,964 ▼ 67.3%
Debt's share of the balance-sheet total falls from 16.0% to 7.4%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€8,837▼
2024 · €18,387
Cash flow
€11,486▼
2024 · €17,549
Quick ratio
1.02▼
2024 · 3.52
Debt to equity
0.08▼
2024 · 0.20
ROE
-2.2%▼
2024 · 1.3%
Interest coverage
30.85▼
2024 · 69.40
Debt ≤ 1 year
€22,964▼
2024 · €68,075
Income taxes
€347▼
2024 · €9,966
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 12,322 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 90.3% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a small loss
0.7% went bankrupt
8.6% stopped otherwise
90.3% still going

A further 0.5% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.3% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 12,322 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 54 lines
Balance sheet Code20242025
Assets
Total assets20/58€439,026€310,309▼
Fixed assets21/28€197,346€286,538▲
Tangible fixed assets22/27€197,296€286,488▲
Land and buildings22€195,060€286,488▲
Furniture and vehicles24€2,236-
Financial fixed assets28€50€50=
Current assets29/58€241,680€23,771▼
Stocks and contracts in progress3€2,047€301▼
Stocks30/36€2,047€301▼
Amounts receivable within one year40/41€87,791€11,750▼
Trade receivables40€87,791€8,255▼
Other amounts receivable41-€3,495
Current investments50/53€70,000-
Cash at bank and in hand54/58€75,980€5,797▼
Deferred charges and accrued income490/1€5,862€5,923▲
Equity and liabilities
Total equity and liabilities10/49€439,026€310,309▼
Equity10/15€352,459€271,766▼
Contributions10/11€173,857€99,157▼
Capital10€173,857-
Issued capital100€173,857-
Reserves13€105,633€103,173▼
Non-distributable reserves130/1€14,293€14,293=
Legal reserve130€12,434-
Reserves not available under the articles1311-€12,434
Other1319€1,859€1,859=
Tax-exempt reserves132€49,198€46,738▼
Distributable reserves133€42,142€42,142=
Profit (loss) carried forward14€72,968€69,435▼
Provisions and deferred taxes16€16,399€15,579▼
Deferred taxes168€16,399€15,579▼
Amounts payable17/49€70,168€22,964▼
Amounts payable within one year42/48€68,075€22,964▼
Trade debts44€41,123€3,937▼
Suppliers440/4€41,123€3,937▼
Taxes, remuneration and social security45€12,538€13,315▲
Taxes450/3€12,538€13,315▲
Other amounts payable47/48€14,414€5,711▼
Accrued charges and deferred income492/3€2,092-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€12,899€17,480▲
Other operating charges640/8€5,719€5,651▼
Gross operating margin9900€24,106€14,488▼
Operating profit (loss)9901€5,488-€8,643▼
Financial income75/76B€3,356€2,462▼
Recurring financial income75€3,356€2,462▼
Financial charges65/66B€265€286▲
Recurring financial charges65€265€286▲
Profit (loss) for the period before taxes9903€8,579-€6,467▼
Transfer from deferred taxes780€6,037€820▼
Income taxes67/77€9,966€347▼
Profit (loss) for the period9904€4,650-€5,993▼
Transfer from tax-exempt reserves789€18,111€2,460▼
Profit (loss) for the period to be appropriated9905€22,761-€3,533▼
Appropriation of the result
Profit (loss) to be appropriated9906€72,968€69,435▼
Profit (loss) brought forward from the previous period14P€50,207€72,968▲

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A---€11,981-----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€36,870€35,249€27,088€19,520€15,320€13,641€12,899€17,480▲ 35.5%
Other operating charges640/8---€4,831€4,984€4,912€5,719€5,651▼ 1.2%
Gross operating margin9900€57,128€37,467€129,394€39,794€21,052€19,417€24,106€14,488▼ 39.9%
Operating profit (loss)9901€15,177-€2,623€93,051€15,443€748€864€5,488-€8,643-
Financial income75/76B----€5-€3,356€2,462▼ 26.6%
Recurring financial income75€1---€5-€3,356€2,462▼ 26.6%
Financial charges65/66B---€385€261€253€265€286▲ 8.1%
Recurring financial charges65€710€306€357€385€261€253€265€286▲ 8.1%
Profit (loss) for the period before taxes9903€14,468-€2,929€92,694€15,057€492€610€8,579-€6,467-
Transfer from deferred taxes780------€6,037€820▼ 86.4%
Income taxes67/77€5,489€169€1,562€5,606€1,774€1,632€9,966€347▼ 96.5%
Profit (loss) for the period9904€8,980-€3,098€68,696€9,451-€1,282-€1,022€4,650-€5,993-
Transfer from tax-exempt reserves789------€18,111€2,460▼ 86.4%
Profit (loss) for the period to be appropriated9905€8,980-€3,098€1,386€9,451-€1,282-€1,022€22,761-€3,533-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€374,757€356,589€420,247€423,408€414,166€397,426€439,026€310,309▼ 29.3%
Fixed assets21/28€297,163€276,304€232,007€154,345€139,025€125,385€197,346€286,538▲ 45.2%
Tangible fixed assets22/27€297,113€276,254€231,957€154,295€138,975€125,335€197,296€286,488▲ 45.2%
Land and buildings22---€135,628€125,785€117,622€195,060€286,488▲ 46.9%
Furniture and vehicles24---€18,667€13,190€7,713€2,236--
Financial fixed assets28€50€50€50€50€50€50€50€50=
Current assets29/58€77,595€80,285€188,241€269,063€275,141€272,041€241,680€23,771▼ 90.2%
Stocks and contracts in progress3€1,316€1,703€1,143€801€1,040€1,339€2,047€301▼ 85.3%
Stocks30/36---€801€1,040€1,339€2,047€301▼ 85.3%
Amounts receivable within one year40/41€30,786€36,293€23,738€15,033€99,060€176,565€87,791€11,750▼ 86.6%
Trade receivables40---€14,746€98,681€175,583€87,791€8,255▼ 90.6%
Other amounts receivable41---€288€378€983-€3,495-
Current investments50/53-----€70,000€70,000--
Cash at bank and in hand54/58€43,381€41,800€161,172€249,336€172,645€24,137€75,980€5,797▼ 92.4%
Deferred charges and accrued income490/1---€3,893€2,397-€5,862€5,923▲ 1.0%
Equity and liabilities
Total equity and liabilities10/49€374,757€356,589€420,247€423,408€414,166€397,426€439,026€310,309▼ 29.3%
Equity10/15€275,064€271,965€340,661€350,112€348,830€347,809€352,459€271,766▼ 22.9%
Contributions10/11€173,857€173,857€173,857€173,857€173,857€173,857€173,857€99,157▼ 43.0%
Capital10---€173,857€173,857€173,857€173,857--
Issued capital100---€173,857€173,857€173,857€173,857--
Reserves13€55,893€55,893€123,271€123,744€123,744€123,744€105,633€103,173▼ 2.3%
Non-distributable reserves130/1---€14,293€14,293€14,293€14,293€14,293=
Legal reserve130---€12,434€12,434€12,434€12,434--
Reserves not available under the articles1311-------€12,434-
Other1319---€1,859€1,859€1,859€1,859€1,859=
Tax-exempt reserves132---€67,309€67,309€67,309€49,198€46,738▼ 5.0%
Distributable reserves133---€42,142€42,142€42,142€42,142€42,142=
Profit (loss) carried forward14€45,314€42,215€43,532€52,511€51,229€50,207€72,968€69,435▼ 4.8%
Provisions and deferred taxes16--€22,436€22,436€22,436€22,436€16,399€15,579▼ 5.0%
Deferred taxes168---€22,436€22,436€22,436€16,399€15,579▼ 5.0%
Amounts payable17/49€99,694€84,623€57,150€50,860€42,900€27,181€70,168€22,964▼ 67.3%
Amounts payable within one year42/48€99,694€84,623€57,150€50,860€40,550€27,181€68,075€22,964▼ 66.3%
Trade debts44€4,344€4,016€1,382€1,334€720€744€41,123€3,937▼ 90.4%
Suppliers440/4---€1,334€720€744€41,123€3,937▼ 90.4%
Taxes, remuneration and social security45---€7,898€7,843€3,618€12,538€13,315▲ 6.2%
Taxes450/3---€7,898€7,843€3,618€12,538€13,315▲ 6.2%
Other amounts payable47/48---€41,628€31,987€22,820€14,414€5,711▼ 60.4%
Accrued charges and deferred income492/3----€2,349-€2,092--
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€8,980-€3,098€68,696€9,451-€1,282-€1,022€4,650-€5,993-
+ Depreciation and write-downs630€36,870€35,249€27,088€19,520€15,320€13,641€12,899€17,480▲ 35.5%
Operating cash flow (approximation)€45,850€32,151€95,783€28,971€14,038€12,619€17,549€11,486▼ 34.5%
Investment in fixed assets (approximation)--€14,390€17,209€58,142€0€0-€84,860-€106,671▼ 25.7%
Change in cash--€1,581€119,372€88,164-€76,691-€148,509€51,844-€70,183-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 42 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 31-08-2026 2026-00489345
31-12-2024 micro format 28-08-2025 2025-00466558
31-12-2023 micro format 30-08-2024 2024-00435457
31-12-2022 micro format 24-08-2023 2023-00364241
31-12-2021 micro format 08-08-2022 2022-20281020
31-12-2020 micro format 17-08-2021 2021-49200466
31-12-2019 micro format 31-08-2020 2020-48000580
31-12-2018 micro format 30-08-2019 2019-57700170
31-12-2017 micro format 31-08-2018 2018-57500094
31-12-2016 micro format 31-08-2017 2017-54800001

Show all 42 filings

Similar companies · same sector, comparable size

Of the 9,531 active companies whose main activity is development of residential building projects (NACE 68121), figures are known for 7,480. 5,236 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.