VANOPSTAL SERVICES
VANOPSTAL SERVICES has been active since 1996 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (€-84k) and a net result of €-7k. Equity is shrinking by ~21% per year across the filed fiscal years. Its solvency ranks better than 5% of 1994 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.2% (low).
| Equity | €-84k |
| Net result | €-7k |
| Better than sector | 5% |
| Active | 30 yrs |
Fragile profile, watch health in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -50.0% | 42.7% | |
| Net result | €-7k | €40k | |
| Equity | €-84k | €444k | |
| Total assets | €168k | €1.22M |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | full schema | full schema | full schema | full schema | full schema |
| Revenue | - | €44k | €71k | €94k | €100k |
| EBITDA | €0 | €-16k | €162 | €10k | €-29k |
| Net profit | €-7k | €-23k | €-11k | €742 | €-93k |
| Cash flow | €-87 | €-16k | €-4k | €8k | €-85k |
| Staff costs | - | - | - | - | - |
| Income taxes | - | - | - | - | - |
| Dividends | - | - | - | - | - |
| Total assets | €168k | €175k | €185k | €193k | €230k |
| Equity | €-84k | €-77k | €-53k | €-42k | €-43k |
| Debt | €252k | €251k | €238k | €235k | €273k |
| of which ≤ 1y | €140k | €140k | €123k | €114k | €143k |
| of which > 1y | €111k | €111k | €113k | €121k | €129k |
| Working capital | €-119k | €-119k | €-98k | €-89k | €-87k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.16 | 0.16 | 0.20 | 0.22 | 0.39 |
| Quick ratio | 0.16 | 0.16 | 0.20 | 0.22 | 0.39 |
| Working capital ratio | -70.7% | -67.8% | -53.3% | -46.0% | -37.9% |
| Solvency | -50.0% | -43.8% | -28.8% | -21.9% | -18.7% |
| Debt / equity | -3.00 | -3.28 | -4.47 | -5.57 | -6.36 |
| Long-term debt ratio | -1.33 | -1.45 | -2.12 | -2.88 | -3.02 |
| Interest coverage | 0.00 | -17.25 | 0.05 | - | - |
| Gross margin | - | -35.2% | 0.2% | 12.9% | -27.2% |
| Net margin | - | -52.8% | -15.8% | 0.8% | -93.1% |
| ROA | -4.3% | -13.3% | -6.1% | 0.4% | -40.6% |
| ROE | 8.7% | 30.4% | 21.0% | -1.8% | 217.7% |
| EBITDA margin | - | -35.2% | 0.2% | 10.3% | -28.7% |
| Days sales outstanding | - | 74d | 56d | 22d | 137d |
| Days payable outstanding | - | 181d | 139d | 505d | 403d |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €168k | €175k | €185k | €193k | €230k |
| Fixed assets | 21/28 | €146k | €153k | €160k | €168k | €173k |
| Tangible fixed assets | 22/27 | €145k | €153k | €160k | €167k | €173k |
| Financial fixed assets | 28 | €397 | €397 | €397 | €397 | €397 |
| Current assets | 29/58 | €22k | €22k | €25k | €25k | €56k |
| Amounts receivable within one year | 40/41 | €22k | €22k | €25k | €22k | €52k |
| Cash & bank | 54/58 | €4 | €3 | - | €3k | €5k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €168k | €175k | €185k | €193k | €230k |
| Equity | 10/15 | €-84k | €-77k | €-53k | €-42k | €-43k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | €4k | €4k | €4k | €4k | €4k |
| Accumulated profits (losses) | 14 | €-106k | €-99k | €-76k | €-64k | €-65k |
| Amounts payable | 17/49 | €252k | €251k | €238k | €235k | €273k |
| Amounts payable after one year | 17 | €111k | €111k | €113k | €121k | €129k |
| Amounts payable within one year | 42/48 | €140k | €140k | €123k | €114k | €143k |
| Trade debts payable within one year | 44 | €30k | €30k | €27k | €113k | €141k |
| Income statement | ||||||
| Turnover | 70 | - | €44k | €71k | €94k | €100k |
| Gross operating margin | 9900 | - | €-16k | €162 | €12k | €-27k |
| Operating result | 9901 | €-7k | €-23k | €-7k | €3k | €-37k |
| Financial income | 75 | - | €315 | €141 | - | €2k |
| Financial charges | 65 | €87 | €899 | €4k | - | - |
| Result before taxes | 9903 | €-7k | €-23k | €-11k | €3k | €-34k |
| Net result for the period | 9904 | €-7k | €-23k | €-11k | €742 | €-93k |
| Result to be appropriated | 9905 | €-7k | €-23k | €-11k | €742 | €-93k |
-
MOUTIAUX PascalDirectorState Gazette act 24446002 (26-11-2024)Current26-11-2024 → present
2 events
- 26-11-2024 Appointed· Director
- 26-11-2024 Resigned· Manager
| NACE primary | Bricklaying and masonry work(43910) |
| Legal form | Private limited company(610) |
| Incorporation | 17-01-1996 |
| Status | Active |
| Postal code | 6040 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 52040A0202/00Z000 | Wallonia | 236 m² | 1 · 61 m² | - |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
26-11-2024 1 director appointed, 1 resigning
- MOUTIAUX Pascal, Bestuurder
- MOUTIAUX Pascal, Zaakvoerder
Technical details
{
"events": [
{
"kind": "decharge_pending",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cidera \u00E0 la prochaine assembl\u00E9e g\u00E9n\u00E9rale annuelle sur la d\u00E9charge au g\u00E9rant d\u00E9missionnaire pour l\u2019ex\u00E9cution de son mandat.",
"decharge_status": "pending_next_agm",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "MOUTIAUX Pascal",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "renewal",
"subkind": "renewal",
"via_org": null,
"statutory": "niet_statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide de mettre fin \u00E0 la fonction du g\u00E9rant actuel, Monsieur MOUTIAUX Pascal, et proc\u00E8de imm\u00E9diatement au renouvellement de sa nomination comme administrateur non statutaire. Il est nomm\u00E9 pour une dur\u00E9e ind\u00E9termin\u00E9e.",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_out",
"role": "gerant",
"person": {
"rrn": null,
"name": "MOUTIAUX Pascal",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "end_of_term",
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide de mettre fin \u00E0 la fonction du g\u00E9rant actuel, Monsieur MOUTIAUX Pascal, et proc\u00E8de imm\u00E9diatement au renouvellement de sa nomination comme administrateur non statutaire.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
}
],
"notary": {
"name": "Fran\u00E7ois Delmarche",
"firm_city": null,
"firm_name": null,
"office_city": "Ransart",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2024-11-26",
"filing_date": "2024-11-22",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2024-11-15",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0457.120.220",
"name_full": "VANOPSTAL SERVICES",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Fran\u00E7ois Delmarche",
"org_rep_person_name": null,
"person_role_at_subject": "Notaire"
},
"co_filed_documents": [
"exp\u00E9dition du proc\u00E8s-verbal d\u2019assembl\u00E9e g\u00E9n\u00E9rale extraordinaire du 15 novembre 2024",
"le rapport de l\u2019organe d\u2019administration",
"la coordination des statuts"
],
"corrected_publication_numac": null
}| Legal nameFR | VANOPSTAL SERVICES |