Skip to content

VANESSIMO

Active
Private limited companyfounded 2013active for 13 yearsRue Bousalle 3, 5300 Andenne, BelgiumKBO/BCE: BE 0538.593.092
Summary

VANESSIMO has been active since 2013 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €78,948 and a net result of -€7,110. Equity is growing by about 12% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.6% (low).

Financials · financial year 2025, micro format

Equity
€78,948▼ 19.5%
2024 · €98,058
Total assets
€198,930▼ 8.0%
2024 · €216,228
Net result
-€7,110
2024 · €10,466
Working capital
-€96,967▼ 17.8%
2024 · -€82,286
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result turns negative in 2025: a loss of €874 after €18,210 in 2024, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€874 2025 Net result-€7,110 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€24,760-€16,007▼ 35.4%€21,915▲ 36.9%€18,475▼ 15.7%€20,743▲ 12.3%€8,653▼ 58.3%€18,210▲ 110%-€874
Net result€15,708-€8,525▼ 45.7%€12,186▲ 42.9%€10,112▼ 17.0%€11,932▲ 18.0%€3,767▼ 68.4%€10,466▲ 178%-€7,110
Equity€41,070-€49,595▲ 20.8%€61,781▲ 24.6%€71,893▲ 16.4%€83,825▲ 16.6%€87,592▲ 4.5%€98,058▲ 11.9%€78,948▼ 19.5%
Total assets€169,259-€173,732▲ 2.6%€179,604▲ 3.4%€183,077▲ 1.9%€186,257▲ 1.7%€222,667▲ 19.5%€216,228▼ 2.9%€198,930▼ 8.0%
Debt€128,189-€124,137▼ 3.2%€117,823▼ 5.1%€111,184▼ 5.6%€102,432▼ 7.9%€135,075▲ 31.9%€118,170▼ 12.5%€119,982▲ 1.5%
Working capital-€42,926--€34,761▲ 19.0%-€19,555▲ 43.7%-€6,784▲ 65.3%€7,434-€92,684-€82,286▲ 11.2%-€96,967▼ 17.8%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €198,930
Fixed assets €198,452 ▼ 6.8%
Current assets €478 ▼ 85.2%
Equity and liabilities €198,930
Equity €78,948 ▼ 19.5%
Debt €119,982 ▲ 1.5%
Debt's share of the balance-sheet total rises from 54.7% to 60.3%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€16,889▼
2024 · €35,440
Cash flow
€10,653▼
2024 · €27,696
Current ratio
0.00▼
2024 · 0.04
Debt to equity
1.52▲
2024 · 1.21
ROE
-9.0%▼
2024 · 10.7%
ROA
-3.6%▼
2024 · 4.8%
Interest coverage
2.71▼
2024 · 14.47
Debt ≤ 1 year
€97,445▲
2024 · €85,512
Debt > 1 year
€22,537▼
2024 · €32,658
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,910 companies that looked in July 2024 the way this one looks now, 1.1% went bankrupt within 24 months and 90.9% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a small loss
1.1% went bankrupt
7.8% stopped otherwise
90.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.6% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,910 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines
Balance sheet Code20242025
Assets
Total assets20/58€216,228€198,930▼
Fixed assets21/28€213,002€198,452▼
Tangible fixed assets22/27€213,002€198,452▼
Land and buildings22€213,002€198,452▼
Current assets29/58€3,226€478▼
Amounts receivable within one year40/41€3,214-
Other amounts receivable41€3,214-
Cash at bank and in hand54/58€12€478▲
Equity and liabilities
Total equity and liabilities10/49€216,228€198,930▼
Equity10/15€98,058€78,948▼
Contributions10/11€18,600€18,600=
Reserves13€48,560€36,560▼
Distributable reserves133€48,560€36,560▼
Profit (loss) carried forward14€30,898€23,788▼
Amounts payable17/49€118,170€119,982▲
Amounts payable after more than one year17€32,658€22,537▼
Financial debts170/4€32,658€22,537▼
Amounts payable within one year42/48€85,512€97,445▲
Current portion of amounts payable after more than one year42€9,696€10,121▲
Taxes, remuneration and social security45€7,171€7,209▲
Taxes450/3€7,171€7,209▲
Other amounts payable47/48€68,645€80,115▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€17,230€17,763▲
Other operating charges640/8€1,515€1,563▲
Gross operating margin9900€36,955€18,452▼
Operating profit (loss)9901€18,210-€874▼
Financial charges65/66B€2,449€6,236▲
Recurring financial charges65€2,449€6,236▲
Profit (loss) for the period before taxes9903€15,761-€7,110▼
Income taxes67/77€5,295-
Profit (loss) for the period9904€10,466-€7,110▼
Profit (loss) for the period to be appropriated9905€10,466-€7,110▼
Appropriation of the result
Profit (loss) to be appropriated9906€40,898€23,788▼
Profit (loss) brought forward from the previous period14P€30,432€30,898▲
Transfer from equity791/2-€12,000
Transfer to equity691/2€10,000-
To other reserves6921€10,000-
Profit to be distributed694/7-€12,000
Return on contributions (dividend)694-€12,000

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€12,234€11,944€11,182€11,182€11,182€25,416€17,230€17,763▲ 3.1%
Other operating charges640/8---€1,313€1,337€1,469€1,515€1,563▲ 3.2%
Gross operating margin9900€38,267€29,244€34,056€30,970€33,262€35,538€36,955€18,452▼ 50.1%
Operating profit (loss)9901€24,760€16,007€21,915€18,475€20,743€8,653€18,210-€874-
Financial charges65/66B---€3,318€2,967€3,010€2,449€6,236▲ 155%
Recurring financial charges65€4,309€3,962€3,656€3,318€2,967€3,010€2,449€6,236▲ 155%
Profit (loss) for the period before taxes9903€20,451€12,045€18,259€15,157€17,776€5,643€15,761-€7,110-
Income taxes67/77€4,743€3,520€6,073€5,045€5,844€1,876€5,295--
Profit (loss) for the period9904€15,708€8,525€12,186€10,112€11,932€3,767€10,466-€7,110-
Profit (loss) for the period to be appropriated9905€15,708€8,525€12,186€10,112€11,932€3,767€10,466-€7,110-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€169,259€173,732€179,604€183,077€186,257€222,667€216,228€198,930▼ 8.0%
Fixed assets21/28€169,022€161,572€150,390€139,208€128,026€222,629€213,002€198,452▼ 6.8%
Tangible fixed assets22/27€169,022€161,572€150,390€139,208€128,026€222,629€213,002€198,452▼ 6.8%
Land and buildings22---€139,208€128,026€222,629€213,002€198,452▼ 6.8%
Current assets29/58€237€12,160€29,214€43,869€58,231€38€3,226€478▼ 85.2%
Amounts receivable within one year40/41------€3,214--
Other amounts receivable41------€3,214--
Cash at bank and in hand54/58€237€12,160€29,214€43,869€58,052€38€12€478▲ 40×
Deferred charges and accrued income490/1----€179----
Equity and liabilities
Total equity and liabilities10/49€169,259€173,732€179,604€183,077€186,257€222,667€216,228€198,930▼ 8.0%
Equity10/15€41,070€49,595€61,781€71,893€83,825€87,592€98,058€78,948▼ 19.5%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600€18,600=
Reserves13€1,200€1,860€13,860€23,860€34,860€38,560€48,560€36,560▼ 24.7%
Distributable reserves133---€23,860€34,860€38,560€48,560€36,560▼ 24.7%
Profit (loss) carried forward14€21,270€29,135€29,321€29,433€30,365€30,432€30,898€23,788▼ 23.0%
Amounts payable17/49€128,189€124,137€117,823€111,184€102,432€135,075€118,170€119,982▲ 1.5%
Amounts payable after more than one year17€85,026€77,216€69,054€60,531€51,635€42,353€32,658€22,537▼ 31.0%
Financial debts170/4---€60,531€51,635€42,353€32,658€22,537▼ 31.0%
Amounts payable within one year42/48€43,163€46,921€48,769€50,653€50,797€92,722€85,512€97,445▲ 14.0%
Current portion of amounts payable after more than one year42---€8,522€8,896€9,282€9,696€10,121▲ 4.4%
Trade debts44--€166--€384---
Suppliers440/4-----€384---
Taxes, remuneration and social security45---€11,118€10,888€7,833€7,171€7,209▲ 0.5%
Taxes450/3---€11,118€10,888€7,833€7,171€7,209▲ 0.5%
Other amounts payable47/48---€31,013€31,013€75,223€68,645€80,115▲ 16.7%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€15,708€8,525€12,186€10,112€11,932€3,767€10,466-€7,110-
+ Depreciation and write-downs630€12,234€11,944€11,182€11,182€11,182€25,416€17,230€17,763▲ 3.1%
Operating cash flow (approximation)€27,942€20,469€23,368€21,294€23,114€29,183€27,696€10,653▼ 61.5%
Investment in fixed assets (approximation)--€4,494€0€0€0-€120,019-€7,603-€3,213▲ 57.7%
Change in cash-€11,923€17,054€14,655€14,183-€58,014-€26€466-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 12 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 18-06-2026 2026-00178676
31-12-2024 micro format 01-07-2025 2025-00218076
31-12-2023 micro format 19-06-2024 2024-00151604
31-12-2022 micro format 13-06-2023 2023-00136361
31-12-2021 micro format 23-06-2022 2022-20085797
31-12-2020 micro format 21-06-2021 2021-22400219
31-12-2019 micro format 30-06-2020 2020-23100504
31-12-2018 micro format 28-06-2019 2019-26400514
31-12-2017 micro format 14-08-2018 2018-46000119
31-12-2016 micro format 30-06-2017 2017-25300277

Show all 12 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.