Balance sheet
Code20242025
Assets
Total assets20/58€6.69M€5.04M▼
Fixed assets21/28€1.58M€1.62M▲
Tangible fixed assets22/27€1.58M€1.62M▲
Land and buildings22€782k€728k▼
Plant, machinery and equipment23€458k€443k▼
Furniture and vehicles24€335k€449k▲
Current assets29/58€5.12M€3.42M▼
Stocks and contracts in progress3€4.30M€2.03M▼
Stocks30/36€4.30M€2.03M▼
Goods purchased for resale34-€2.03M
Amounts receivable within one year40/41€734k€1.03M▲
Trade receivables40€391k€235k▼
Other amounts receivable41€343k€792k▲
Cash at bank and in hand54/58€27k€168k▲
Deferred charges and accrued income490/1€60k€193k▲
Equity and liabilities
Total equity and liabilities10/49€6.69M€5.04M▼
Equity10/15€1.16M€1.20M▲
Contributions10/11€150k€150k=
Capital10€150k€150k=
Issued capital100€150k€150k=
Reserves13€1.01M€1.05M▲
Non-distributable reserves130/1€15k€15k=
Legal reserve130€15k€15k=
Tax-exempt reserves132€85k€85k=
Distributable reserves133€910k€948k▲
Profit (loss) carried forward14€0-
Amounts payable17/49€5.53M€3.84M▼
Amounts payable after more than one year17€333k€440k▲
Financial debts170/4€333k€440k▲
Credit institutions173-€440k
Amounts payable within one year42/48€5.07M€3.26M▼
Current portion of amounts payable after more than one year42€125k€151k▲
Financial debts43€200k€0▼
Credit institutions430/8€200k€0▼
Trade debts44€1.35M€389k▼
Suppliers440/4€1.35M€389k▼
Advances received on contracts in progress46€228k€282k▲
Taxes, remuneration and social security45€86k€126k▲
Taxes450/3€17k€51k▲
Remuneration and social security454/9€70k€76k▲
Other amounts payable47/48€3.08M€2.31M▼
Accrued charges and deferred income492/3€132k€137k▲
Income statement
Code20242025
Operating income70/76A-€17.59M
Turnover70-€17.27M
Other operating income74-€320k
Operating charges60/66A-€17.41M
Goods for resale, raw materials and consumables60-€15.52M
Purchases600/8-€13.23M
Change in stocks: decrease (increase)609-€2.29M
Services and other goods61-€1.03M
Remuneration, social security and pensions62€523k€592k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€216k€243k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€5k€-27k▼
Other operating charges640/8€39k€50k▲
Gross operating margin9900€901k-
Operating profit (loss)9901€117k€181k▲
Financial income75/76B€2k€19k▲
Recurring financial income75€2k€19k▲
Income from financial fixed assets750-€2k
Income from current assets751-€17k
Other financial income752/9-€0
Financial charges65/66B€161k€155k▼
Recurring financial charges65€161k€155k▼
Debt charges650-€151k
Other financial charges652/9-€4k
Profit (loss) for the period before taxes9903€-42k€46k▲
Income taxes67/77€1k€8k▲
Taxes670/3-€8k
Profit (loss) for the period9904€-43k€38k▲
Transfer to tax-exempt reserves689€0-
Profit (loss) for the period to be appropriated9905€-43k€38k▲
Appropriation of the result
Profit (loss) to be appropriated9906€-43k€38k▲
Transfer from equity791/2€43k€0▼
From reserves792-€0
Transfer to equity691/2€0€38k▲
To other reserves6921€0€38k▲
Profit to be distributed694/7€0-
Directors or managers695€0-
Social balance
Average headcount (FTE)90878.810.5▲