Vanbael Construct & Maintenance (0825.057.848): annual accounts

Vanbael Construct & Maintenance

Beringen ·KBO/BCE: BE 0825.057.848

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Balance sheet: assets
`20/58`	516,888	545,035	475,232	477,128	488,217	362,202	249,836	189,644	184,472	211,594	203,790	216,866	227,392	222,337	243,247
`20`	0	-	-	-	-	-	-	-	-	-	33	289	654	1,019	1,384
`21/28`	192,731	273,057	229,289	274,074	319,045	237,711	176,587	145,452	156,179	160,771	139,992	153,831	169,100	180,683	189,103
`21`	0	-	-	-	-	-	1,126	2,626	4,126	5,626	7,126	8,626	10,126	11,626	13,126
`22/27`	192,731	273,057	229,289	274,074	319,045	237,711	175,461	142,826	152,053	155,145	132,833	144,916	158,320	168,038	174,593
`22`	130,407	141,035	151,769	156,956	167,418	138,646	115,792	120,770	125,748	125,040	129,734	134,427	139,121	143,815	148,508
`23`	12,085	14,565	14,509	15,738	17,732	7,727	2,773	3,845	3,137	1,040	2,814	6,148	10,792	11,199	10,970
`24`	48,117	114,790	60,513	88,603	112,955	61,545	17,040	18,211	23,168	29,065	285	604	934	1,814	169
`25`	0	-	-	9,800	19,600	-	-	-	-	-	-	-	-	-	-
`26`	2,122	2,667	2,498	2,977	1,339	394	656	-	-	-	-	-	-	-	-
`29/58`	324,157	271,978	245,943	203,054	169,172	124,491	73,249	44,192	28,294	50,823	63,798	63,035	58,292	41,654	54,144
`3`	167	167	167	167	167	159	-	-	-	-	-	1,230	-	-	-
`30/36`	167	167	167	167	167	159	-	-	-	-	-	1,230	-	-	-
`40/41`	300,048	260,871	223,476	187,238	156,949	96,070	70,989	42,114	28,294	50,348	63,798	61,691	52,674	40,650	39,281
`40`	82,218	87,128	51,030	74,842	62,571	69,357	55,777	39,884	22,553	27,710	34,084	37,939	31,920	25,964	35,481
`41`	217,830	173,742	172,446	112,396	94,377	26,713	15,212	2,230	5,741	22,637	29,714	23,752	20,754	14,686	3,800
`50/53`	12,733	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`54/58`	0	-	12,125	5,957	1,305	24,412	-	1,942	-	475	-	-	4,680	-	12,823
`490/1`	11,208	10,939	10,175	9,692	10,751	3,850	2,261	136	-	-	-	114	938	1,004	2,040
Balance sheet: equity and liabilities
`10/49`	516,888	545,035	475,232	477,128	488,217	362,202	249,836	189,644	184,472	211,594	203,790	216,866	227,392	222,337	243,247
`10/15`	369,234	359,835	331,538	298,536	234,866	157,754	95,263	77,788	52,493	38,509	32,742	32,348	42,714	20,875	22,547
`10/11`	22,000	22,000	22,000	22,000	22,000	22,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000
`100`	-	-	-	-	-	-	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000
`13`	346,050	336,700	308,450	275,450	211,800	134,700	74,250	56,800	31,600	17,700	12,000	12,000	22,000	2,000	2,000
`130`	-	-	-	-	-	-	2,000	2,000	2,000	2,000	2,000	2,000	2,000	2,000	2,000
`133`	346,050	336,700	308,450	275,450	211,800	134,700	72,250	54,800	29,600	15,700	10,000	10,000	20,000	-	-
`14`	1,184	1,135	1,088	1,086	1,066	1,054	1,013	988	893	809	742	348	714	-1,125	547
`17/49`	147,654	185,199	143,694	178,592	253,351	204,449	154,573	111,856	131,979	173,085	171,048	184,518	184,678	201,462	220,700
`17`	22,384	56,510	43,264	59,334	102,568	111,321	91,131	58,461	67,128	76,686	86,271	97,191	113,012	130,193	146,323
`170/4`	22,384	56,510	43,264	59,334	102,568	111,321	91,131	58,461	67,128	76,686	86,271	97,191	113,012	130,193	146,323
`42/48`	125,145	128,564	100,305	119,133	150,658	93,002	63,317	53,396	64,851	96,216	84,579	87,156	71,484	71,095	74,377
`42`	18,913	46,762	31,046	43,382	52,847	31,775	24,796	8,500	8,200	8,500	10,027	16,509	16,991	16,591	16,704
`43`	33,619	24,290	6,755	29,853	29,817	11,066	10,700	19,532	8,438	1,875	5,099	6,858	1,875	6,856	1,875
`430/8`	33,619	24,290	6,755	29,853	29,817	11,066	10,700	19,532	8,438	1,875	5,099	6,858	1,875	6,856	1,875
`44`	41,492	32,134	23,540	28,629	53,377	20,781	13,621	10,429	15,435	4,479	30,433	33,789	39,618	44,358	44,799
`440/4`	41,492	32,134	23,540	28,629	53,377	20,781	13,621	10,429	15,435	4,479	30,433	33,789	39,618	44,358	44,799
`45`	31,121	25,378	38,963	17,269	14,617	29,380	14,200	8,145	-	2,750	4,500	-	3,000	1,500	2,065
`450/3`	11,077	-	18,053	14,435	8,960	22,966	14,200	8,145	-	2,750	1,500	-	3,000	-	1,233
`454/9`	20,044	25,378	20,910	2,834	5,657	6,414	-	-	-	-	3,000	-	-	1,500	832
`47/48`	-	-	-	-	-	-	-	6,789	32,778	78,612	34,520	30,000	10,000	1,790	8,934
`492/3`	125	125	125	125	125	125	125	-	-	183	198	171	182	174	-
Income statement
`76A`	-	-	-	-	-	-	-	-	-	2,166	-	-	-	-	-
`9900`	220,689	432,418	302,421	321,055	283,278	166,686	66,414	68,683	37,504	29,341	30,092	11,730	80,699	26,535	52,586
`62`	150,620	280,263	189,183	152,276	158,401	50,973	1,458	8,412	-	-	-	-	-	-	7,584
`630`	54,299	53,254	53,333	56,729	49,086	28,958	31,159	17,973	15,800	16,591	14,996	15,269	16,626	14,609	14,004
`631/4`	-	-	-	13,781	-	-	-	-	-	-	6,436	-	-	-	-
`640/8`	5,261	5,443	5,190	4,253	6,992	3,151	2,136	1,649	2,031	2,485	1,547	1,460	2,573	1,471	1,949
`66A`	3,246	-	2,490	-	-	-	5,250	-	1,148	-	-	-	-	-	12,456
`9901`	7,262	93,458	52,225	94,016	68,799	83,605	26,411	40,649	18,525	10,266	7,113	-4,999	61,500	10,455	29,049
`75/76B`	20,562	19,686	14,328	10,901	45,267	6,177	1,498	1,683	1,721	5,653	906	6,030	618	878	2,112
`75`	20,562	19,686	14,328	10,901	45,267	6,177	1,498	1,683	1,721	5,653	906	6,030	618	878	2,112
`65/66B`	14,641	10,047	9,771	7,722	9,351	5,331	5,566	6,006	4,155	5,081	7,625	11,435	22,279	13,141	14,958
`65`	14,641	10,047	9,771	7,722	9,351	5,331	5,566	6,006	4,155	5,081	7,625	11,435	22,279	13,141	14,958
`9903`	13,184	103,097	56,782	97,195	104,716	84,451	22,343	36,325	16,091	10,837	394	-10,404	39,839	-1,808	3,747
`67/77`	3,786	29,999	23,779	33,525	27,604	21,960	4,867	11,031	2,107	5,070	-	-38	8,000	-136	1,200
`9904`	9,398	73,098	33,002	63,670	77,112	62,490	17,476	25,295	13,984	5,767	394	-10,366	31,839	-1,672	2,547
`9905`	9,398	73,098	33,002	63,670	77,112	62,490	17,476	25,295	13,984	5,767	394	-10,366	31,839	-1,672	2,547
Appropriation of the result
`9906`	10,534	74,185	34,088	64,736	78,166	63,504	18,463	26,188	14,793	6,509	742	-9,652	30,714	-1,125	2,547
`14P`	1,135	1,088	1,086	1,066	1,054	-	-	-	-	-	-	-	-	-	-
`791/2`	-	44,800	-	-	-	-	-	-	-	-	-	10,000	-	-	-
`691/2`	9,350	73,050	33,000	63,650	77,100	62,450	17,450	25,200	13,900	5,700	-	-	20,000	-	2,000
`6920`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2,000
`6921`	9,350	73,050	33,000	63,650	77,100	62,450	17,450	25,200	13,900	5,700	-	-	20,000	-	-
`694/7`	-	44,800	-	-	-	-	-	-	-	-	-	-	10,000	-	-
`694`	-	44,800	-	-	-	-	-	-	-	-	-	-	-	-	-
`695`	-	-	-	-	-	-	-	-	-	-	-	-	10,000	-	-
Social balance sheet
`9087`	5.9	5.8	3.2	3	3.2	1	-	0.3	-	-	-	-	-	-	0.1
Hours worked`1013`	3,245	7,608	5,390	5,133	6,031	1,752	-	499	-	-	-	-	-	-	304
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	18-06-2026	2026-00172109	PDF
31-12-2024	abbreviated format	25-06-2025	2025-00175193	PDF
31-12-2023	abbreviated format	25-06-2024	2024-00158530	PDF
31-12-2022	abbreviated format	27-06-2023	2023-00161102	PDF
31-12-2021	abbreviated format	27-06-2022	2022-20099480	PDF
31-12-2020	abbreviated format	22-06-2021	2021-22200069	PDF
31-12-2019	abbreviated format	23-06-2020	2020-19000583	PDF
31-12-2018	abbreviated format	24-06-2019	2019-22200594	PDF
31-12-2017	abbreviated format	31-08-2018	2018-55500052	PDF
31-12-2016	abbreviated format	10-08-2017	2017-42100416	PDF
31-12-2015	abbreviated format	25-08-2016	2016-46100437	PDF
31-12-2014	abbreviated format	30-09-2015	2015-61100119	PDF
31-12-2013	abbreviated format	29-08-2014	2014-56200131	PDF
31-12-2012	abbreviated format	29-07-2013	2013-35300471	PDF
31-12-2011	abbreviated format	29-06-2012	2012-22500580	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
61,561	146,712	105,558	150,745	117,886	112,563	57,569	58,622	34,325	26,857	22,109	10,270	78,126	25,064	43,053
63,697	126,352	86,335	120,399	126,199	91,448	48,634	43,268	29,784	22,358	15,390	4,903	48,465	12,937	16,551
6,219	97,022	12,175	11,758	130,420	90,083	76,436	7,247	18,968	38,305	1,156	0	5,043	6,189	210,238
-	-	6,168	4,652	-23,108	-	-	-	-	-	-	-	-	-	-
199,012	143,413	145,638	83,920	18,514	31,489	9,932	-9,204	-36,557	-45,393	-20,781	-24,121	-13,192	-29,441	-20,233
71.4%	66.0%	69.8%	62.6%	48.1%	43.6%	38.1%	41.0%	28.5%	18.2%	16.1%	14.9%	18.8%	9.4%	9.3%
2.59	2.12	2.45	1.70	1.12	1.34	1.16	0.83	0.44	0.53	0.75	0.72	0.82	0.59	0.73
2.59	2.11	2.45	1.70	1.12	1.34	1.16	0.83	0.44	0.53	0.75	0.71	0.82	0.59	0.73
0.40	0.51	0.43	0.60	1.08	1.30	1.62	1.44	2.51	4.49	5.22	5.70	4.32	9.65	9.79
2.5%	20.3%	10.0%	21.3%	32.8%	39.6%	18.3%	32.5%	26.6%	15.0%	1.2%	-32.0%	74.5%	-8.0%	11.3%
1.8%	13.4%	6.9%	13.3%	15.8%	17.3%	7.0%	13.3%	7.6%	2.7%	0.2%	-4.8%	14.0%	-0.8%	1.0%
4.20	14.60	10.80	19.52	12.61	-	-	-	-	-	-	-	-	-	-

Item	31-12-2025	31-12-2024	31-12-2023	31-12-2022	31-12-2021
Employees at the balance-sheet date	2	5	4	3	3
full-time	2	5	4	3	3
in full-time equivalents	2	5	4	3	3
	3	5.8	3.2	3	3.2
On a permanent contract	2	5	4	3	3
Joined	0	3	2	-	2
Left	3	2	1	-	1

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€6,219	€97,022	€12,175	€11,758	€130,420
	€54,299	€53,254	€53,333	€56,729	€49,086

Vanbael Construct & Maintenance

Annual accounts 2025

Balance sheet

in euro

Position in the sector

71.4%

2.59

1.8%

Staff

€25,529

-3 people

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Securities and guarantees

Investments

Insights on Vanbael Construct & Maintenance

Next steps

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cash

Position in the sector

Solvency71.4%

Current ratio2.59

Return on assets1.8%

Staff

Staff cost per FTE€25,529

Joined and left-3 people

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Securities and guarantees

Investments

Insights on Vanbael Construct & Maintenance

Next steps

in euro

71.4%

2.59

1.8%

€25,529

-3 people