VAN FLO
The computed 12-month bankruptcy probability of VAN FLO is 1.6% (moderate). The 2025 annual accounts show equity of €187k and a net result of €165k. Equity is growing by ~171.5% per year across the filed fiscal years. Its solvency ranks better than 58% of 7039 sector peers (fiscal year 2025). The company has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €187k |
| Net result | €165k |
| Better than sector | 58% |
| Active | 8 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 51.9% | 43.8% | |
| Net result | €165k | €8k | |
| Equity | €187k | €49k | |
| Gross operating margin | €234k | €32k | |
| Total assets | €360k | €130k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 |
|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema |
| Revenue | €550k | €365k | €451k |
| EBITDA | €231k | €134k | €143k |
| Net profit | €165k | €98k | €108k |
| Cash flow | €168k | €102k | €112k |
| Staff costs | - | €24k | €31k |
| Income taxes | €53k | €27k | €26k |
| Dividends | - | €50k | €100k |
| Total assets | €360k | €297k | €301k |
| Equity | €187k | €47k | €25k |
| Debt | €173k | €250k | €276k |
| of which ≤ 1y | €173k | €215k | €235k |
| of which > 1y | - | - | - |
| Working capital | €184k | €82k | €63k |
| Employees (FTE) | - | 0.1 | 1.0 |
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Current ratio | 2.06 | 1.38 | 1.27 |
| Quick ratio | 2.06 | 1.38 | 1.27 |
| Working capital ratio | 51.2% | 27.5% | 20.8% |
| Solvency | 51.9% | 15.9% | 8.2% |
| Debt / equity | 0.93 | 5.29 | 11.14 |
| Long-term debt ratio | - | - | - |
| Interest coverage | 21.39 | 27.14 | 29.67 |
| Gross margin | 42.5% | 43.9% | 39.0% |
| Net margin | 30.0% | 27.0% | 23.9% |
| ROA | 46.0% | 33.1% | 35.8% |
| ROE | 88.7% | 208.6% | 433.9% |
| EBITDA margin | 42.0% | 36.7% | 31.6% |
| Days sales outstanding | 6d | 55d | 49d |
| Days payable outstanding | 10d | 48d | 25d |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €360k | €297k | €301k |
| Fixed assets | 21/28 | €2k | - | €4k |
| Tangible fixed assets | 22/27 | €2k | - | €4k |
| Current assets | 29/58 | €357k | €297k | €297k |
| Amounts receivable within one year | 40/41 | €338k | €278k | €279k |
| Cash & bank | 54/58 | €19k | €19k | €19k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €360k | €297k | €301k |
| Equity | 10/15 | €187k | €47k | €25k |
| Contributions / capital | 10/11 | €19k | €19k | €19k |
| Reserves | 13 | €507 | €507 | €507 |
| Accumulated profits (losses) | 14 | €167k | €28k | €6k |
| Amounts payable | 17/49 | €173k | €250k | €276k |
| Amounts payable within one year | 42/48 | €173k | €215k | €235k |
| Trade debts payable within one year | 44 | €9k | €27k | €19k |
| Income statement | ||||
| Turnover | 70 | €550k | €365k | €451k |
| Gross operating margin | 9900 | €234k | €160k | €176k |
| Operating result | 9901 | €229k | €130k | €139k |
| Financial income | 75 | €0 | - | - |
| Financial charges | 65 | €11k | €5k | €5k |
| Result before taxes | 9903 | €218k | €125k | €134k |
| Income taxes | 67/77 | €53k | €27k | €26k |
| Net result for the period | 9904 | €165k | €98k | €108k |
| Result to be appropriated | 9905 | €165k | €98k | €108k |
| NACE primary | General construction of residential buildings(41001) |
| Legal form | Private limited company(610) |
| Incorporation | 28-02-2018 |
| Status | Active |
| Postal code | 1080 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21526D0059/00Z002 | Brussels | 2,557 m² | 1 · 1,997 m² | 28.4 m · 6 fl. |
| 21011A0041/00M000 | Brussels | 121 m² | 1 · 123 m² | 19.9 m · 6 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | VAN FLO |