Van Brussel
Van Brussel has been active since 1996 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €3.35M and a net result of €202k. Equity is growing by ~18.9% per year across the filed fiscal years. Its solvency ranks better than 28% of 9575 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €3.35M |
| Net result | €202k |
| Better than sector | 28% |
| Active | 30 yrs |
Mixed profile: strong on stability, weaker on solvency.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 20.5% | 38.6% | |
| Net result | €202k | €44k | |
| Equity | €3.35M | €332k | |
| Gross operating margin | €1.14M | €266k | |
| Employees (FTE) | 0.0 | 3.3 |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - |
| EBITDA | €1.05M | €2.04M | €1.04M | €1.15M |
| Net profit | €202k | €1.00M | €118k | €548k |
| Cash flow | €696k | €1.38M | €841k | €848k |
| Staff costs | - | - | €0 | €290 |
| Income taxes | €105k | €114k | €57k | €206k |
| Dividends | - | - | - | - |
| Total assets | €16.32M | €16.42M | €18.02M | €9.24M |
| Equity | €3.35M | €3.15M | €2.14M | €2.02M |
| Debt | €12.57M | €12.85M | €15.70M | €7.02M |
| of which ≤ 1y | €3.45M | €2.71M | €4.86M | €1.68M |
| of which > 1y | €6.27M | €7.18M | €7.80M | €5.33M |
| Working capital | €-775k | €-759k | €-1.08M | €-732k |
| Employees (FTE) | 0.0 | 0.0 | - | 0.0 |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 0.78 | 0.72 | 0.78 | 0.56 |
| Quick ratio | 0.78 | 0.72 | 0.78 | 0.56 |
| Working capital ratio | -4.8% | -4.6% | -6.0% | -7.9% |
| Solvency | 20.5% | 19.2% | 11.9% | 21.9% |
| Debt / equity | 3.75 | 4.09 | 7.33 | 3.47 |
| Long-term debt ratio | 1.87 | 2.28 | 3.64 | 2.63 |
| Interest coverage | 3.46 | 6.17 | 6.48 | 10.43 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 1.2% | 6.1% | 0.7% | 5.9% |
| ROE | 6.0% | 31.9% | 5.5% | 27.0% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €16.32M | €16.42M | €18.02M | €9.24M |
| Fixed assets | 21/28 | €13.65M | €14.47M | €14.25M | €8.29M |
| Tangible fixed assets | 22/27 | €13.58M | €14.07M | €13.89M | €8.29M |
| Financial fixed assets | 28 | €70k | €400k | €354k | - |
| Current assets | 29/58 | €2.67M | €1.95M | €3.77M | €950k |
| Amounts receivable within one year | 40/41 | €1.05M | €1.59M | €318k | €174k |
| Cash & bank | 54/58 | €87k | €2k | €2.65M | €4k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €16.32M | €16.42M | €18.02M | €9.24M |
| Equity | 10/15 | €3.35M | €3.15M | €2.14M | €2.02M |
| Contributions / capital | 10/11 | €69k | €69k | €69k | €69k |
| Reserves | 13 | €3.28M | €3.08M | €2.07M | €1.96M |
| Provisions & deferred taxes | 16 | €405k | €418k | €182k | €190k |
| Amounts payable | 17/49 | €12.57M | €12.85M | €15.70M | €7.02M |
| Amounts payable after one year | 17 | €6.27M | €7.18M | €7.80M | €5.33M |
| Amounts payable within one year | 42/48 | €3.45M | €2.71M | €4.86M | €1.68M |
| Trade debts payable within one year | 44 | €180k | €255k | €343k | €356k |
| Income statement | |||||
| Gross operating margin | 9900 | €1.14M | €2.10M | €1.10M | €1.21M |
| Operating result | 9901 | €553k | €1.66M | €319k | €848k |
| Financial income | 75 | €43k | €21k | €9k | €8k |
| Financial charges | 65 | €303k | €330k | €161k | €110k |
| Result before taxes | 9903 | €294k | €1.35M | €168k | €746k |
| Income taxes | 67/77 | €105k | €114k | €57k | €206k |
| Net result for the period | 9904 | €202k | €1.00M | €118k | €548k |
| Result to be appropriated | 9905 | €240k | €298k | €140k | €570k |
| NACE primary | Non-specialised retail sale with food, beverages or tobacco predominating(47110) |
| Legal form | Public limited company(014) |
| Incorporation | 06-02-1996 |
| Status | Active |
| Postal code | 3111 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24123A0301/00A003 | Flanders | 8,479 m² | 1 · 3,628 m² | - |
| 24123A0306/00N000 | Flanders | 587 m² | 1 · 89 m² | 10.2 m · 2 fl. |
We know of 9 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | Van Brussel |