VALUE DRIVERS
VALUE DRIVERS has been active since 2002 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €239k and a net result of €29k. Equity is growing by ~15.1% per year across the filed fiscal years. Its solvency ranks better than 53% of 2768 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €239k |
| Net result | €29k |
| Better than sector | 53% |
| Active | 23 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 64.8% | 62.1% | |
| Net result | €29k | €39k | |
| Equity | €239k | €62k | |
| Gross operating margin | €33k | €62k | |
| Total assets | €369k | €121k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 |
|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema |
| Revenue | - | - | - |
| EBITDA | €33k | €43k | €21k |
| Net profit | €29k | €35k | €12k |
| Cash flow | €29k | €36k | €14k |
| Staff costs | - | - | - |
| Income taxes | €2k | - | - |
| Dividends | - | - | - |
| Total assets | €369k | €356k | €311k |
| Equity | €239k | €210k | €176k |
| Debt | €130k | €146k | €135k |
| of which ≤ 1y | €63k | €14k | €5k |
| of which > 1y | €60k | €126k | €126k |
| Working capital | €304k | €340k | €304k |
| Employees (FTE) | - | - | - |
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Current ratio | 5.81 | 25.15 | 60.59 |
| Quick ratio | 5.81 | 25.15 | 60.59 |
| Working capital ratio | 82.4% | 95.5% | 97.8% |
| Solvency | 64.8% | 59.0% | 56.5% |
| Debt / equity | 0.54 | 0.69 | 0.77 |
| Long-term debt ratio | 0.25 | 0.60 | 0.71 |
| Interest coverage | 4.59 | 6.63 | 3.24 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | 7.8% | 9.7% | 4.0% |
| ROE | 12.0% | 16.5% | 7.1% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €369k | €356k | €311k |
| Fixed assets | 21/28 | €2k | €2k | €2k |
| Tangible fixed assets | 22/27 | €976 | €1k | €2k |
| Financial fixed assets | 28 | €592 | €592 | - |
| Current assets | 29/58 | €367k | €354k | €309k |
| Amounts receivable within one year | 40/41 | €107k | €12k | €64k |
| Investments | 50/53 | €218k | €218k | €118k |
| Cash & bank | 54/58 | €41k | €124k | €127k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €369k | €356k | €311k |
| Equity | 10/15 | €239k | €210k | €176k |
| Contributions / capital | 10/11 | €170k | €170k | €170k |
| Reserves | 13 | €69k | €68k | €68k |
| Accumulated profits (losses) | 14 | €0 | €-28k | €-62k |
| Amounts payable | 17/49 | €130k | €146k | €135k |
| Amounts payable after one year | 17 | €60k | €126k | €126k |
| Amounts payable within one year | 42/48 | €63k | €14k | €5k |
| Trade debts payable within one year | 44 | €45k | €12k | - |
| Income statement | ||||
| Gross operating margin | 9900 | €33k | €44k | €21k |
| Operating result | 9901 | €32k | €41k | €19k |
| Financial income | 75 | €5k | €84 | - |
| Financial charges | 65 | €7k | €6k | €6k |
| Result before taxes | 9903 | €30k | €35k | €12k |
| Income taxes | 67/77 | €2k | - | - |
| Net result for the period | 9904 | €29k | €35k | €12k |
| Result to be appropriated | 9905 | €29k | €35k | €12k |
| NACE primary | Computer consultancy and computer facilities management(62200) |
| Legal form | Private limited company(610) |
| Incorporation | 20-12-2002 |
| Status | Active |
| Postal code | 2440 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 13376G0336/00Y000 | Flanders | 2.9 ha | 1 · 4,402 m² | - |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | VALUE DRIVERS |