Valoras
ActiveSummary
The computed 12-month bankruptcy probability of Valoras is 4.3% (elevated). The 2024 annual accounts show equity of €3,995 and a net result of -€21,005. The company has been active since 2023 and the Belgian State Gazette contains no insolvency or warning signals.
Financials · fiscal year 2024, abbreviated schema
Equity
€3,995
Total assets
€265,262
Net result
-€21,005
Working capital
-€254,928
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Balance-sheet composition
Assets €263,378
Fixed assets
€257,039
Current assets
€6,339
Equity and liabilities €265,262
Equity
€3,995
Debt
€261,267
Debt finances 98.5% of the balance-sheet total.
Key figures and ratios
EBITDA
-€18,751
Cash flow
-€18,837
Current ratio
0.02
Debt to equity
65.40
ROE
-525.8%
ROA
-7.9%
Interest coverage
-219.68
Debt ≤ 1 year
€261,267
Annual accounts
| Line | 2024 |
|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €2,168 |
| Other operating charges640/8 | €476 |
| Gross operating margin9900 | -€18,275 |
| Operating profit (loss)9901 | -€20,920 |
| Financial charges65/66B | €85 |
| Recurring financial charges65 | €85 |
| Profit (loss) for the period before taxes9903 | -€21,005 |
| Profit (loss) for the period9904 | -€21,005 |
| Profit (loss) for the period to be appropriated9905 | -€21,005 |
| Line | 2024 | |
|---|---|---|
| Assets | ||
| Total assets20/58 | €265,262 | |
| Formation expenses20 | €1,884 | |
| Fixed assets21/28 | €257,039 | |
| Financial fixed assets28 | €257,039 | |
| Current assets29/58 | €6,339 | |
| Amounts receivable within one year40/41 | €4,441 | |
| Trade receivables40 | €4,379 | |
| Other amounts receivable41 | €63 | |
| Cash at bank and in hand54/58 | €1,898 | |
| Equity and liabilities | ||
| Total equity and liabilities10/49 | €265,262 | |
| Equity10/15 | €3,995 | |
| Contributions10/11 | €25,000 | |
| Profit (loss) carried forward14 | -€21,005 | |
| Amounts payable17/49 | €261,267 | |
| Amounts payable within one year42/48 | €261,267 | |
| Trade debts44 | €511 | |
| Suppliers440/4 | €511 | |
| Taxes, remuneration and social security45 | €3,717 | |
| Taxes450/3 | €3,717 | |
| Other amounts payable47/48 | €257,039 | |
| Line | 2024 |
|---|---|
| Profit (loss) for the period9904 | -€21,005 |
| + Depreciation and write-downs630 | €2,168 |
| Operating cash flow (approximation) | -€18,837 |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.