Skip to content

VALCK

Active
Public limited companyfounded 20214 years activeBroekstraat 1, 1800 Vilvoorde, BelgiumKBO/BCE: BE 0779.373.521
Summary

VALCK has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.1m and a net result of -€21,790. Equity is shrinking by ~2.6% per year across the filed fiscal years. Its solvency ranks better than 54% of 10,584 sector peers (NACE 70, fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · fiscal year 2025, abbreviated schema

Equity
€1.1m▼ 1.9%
2024 · €1.1m
Total assets
€1.9m▲ 0.9%
2024 · €1.9m
Net result
-€21,790▲ 42.1%
2024 · -€37,649
Working capital
-€725,823▼ 93.4%
2024 · -€375,234
Trend over the years

2023 to 2025, 3 fiscal years

The operating result stays negative: a loss of €5,656 in 2025 against €3,024 in 2024; the loss grows.

What the company sold each fiscal year and what was left of it. A loss stands below the zero line.

Operating result-€0.006m 2025 Net result-€0.02m 2025

Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 70, Activities of head offices; management consultancy activities, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the fiscal year before
favourable unfavourable
Line202320242025
Operating result-€0.3m--€0.003m▲ 99.0%-€0.006m▼ 87.1%
Net result-€0.3mbelow the sector's middle half--€0.04mbelow the sector's middle half▲ 88.1%-€0.02mbelow the sector's middle half▲ 42.1%
Equity€1.2mwithin the sector's middle half-€1.1mwithin the sector's middle half▼ 3.2%€1.1mwithin the sector's middle half▼ 1.9%
Total assets€1.8mwithin the sector's middle half-€1.9mwithin the sector's middle half▲ 4.5%€1.9mwithin the sector's middle half▲ 0.9%
Debt€0.7m-€0.8m▲ 18.1%€0.8m▲ 4.9%
Working capital-€0.3mbelow the sector's middle half--€0.4mbelow the sector's middle half▼ 26.8%-€0.7mbelow the sector's middle half▼ 93.4%
Solvency63.5%within the sector's middle half-58.8%within the sector's middle half▼ 4.7pp57.1%within the sector's middle half▼ 1.6pp
Current ratio0.01below the sector's middle half-0.18below the sector's middle half▲ 0.180.12below the sector's middle half▼ 0.06
Return on assets (ROA)-17.2%below the sector's middle half--2.0%below the sector's middle half▲ 15.3pp-1.1%below the sector's middle half▲ 0.8pp
Staff (FTE)0within the sector's middle half-0within the sector's middle half0within the sector's middle half
above within below the middle half (P25 to P75) of NACE 70, Activities of head offices; management consultancy activities, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.9m
Fixed assets €1.8m =
Current assets €101,323 ▲ 19.6%
Equity and liabilities €1.9m
Equity €1.1m ▼ 1.9%
Debt €827,146 ▲ 4.9%
Debt's share of the balance-sheet total rises from 41.2% to 42.9%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
Debt to equity
0.75▲
2024 · 0.70
ROE
-2.0%▲
2024 · -3.3%
Debt ≤ 1 year
€827,146▲
2024 · €459,972
Debt > 1 year
€0▼
2024 · €328,299
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.9m€1.9m▲
Fixed assets21/28€1.8m€1.8m=
Financial fixed assets28€1.8m€1.8m=
Current assets29/58€0.08m€0.1m▲
Amounts receivable within one year40/41€0.08m€0.09m▲
Trade receivables40-€0.001m
Other amounts receivable41€0.08m€0.09m▲
Cash at bank and in hand54/58€0.005m€0.008m▲
Equity and liabilities
Total equity and liabilities10/49€1.9m€1.9m▲
Equity10/15€1.1m€1.1m▼
Contributions10/11€0.6m€0.6m=
Capital10€0.6m€0.6m=
Issued capital100€0.6m€0.6m=
Reserves13€0.3m€0.3m=
Non-distributable reserves130/1€0.06m€0.06m=
Legal reserve130€0.06m€0.06m=
Distributable reserves133€0.2m€0.2m=
Profit (loss) carried forward14€0.2m€0.2m▼
Amounts payable17/49€0.8m€0.8m▲
Amounts payable after more than one year17€0.3m€0▼
Financial debts170/4€0.3m€0▼
Amounts payable within one year42/48€0.5m€0.8m▲
Trade debts44€0.007m€0.003m▼
Suppliers440/4€0.007m€0.003m▼
Taxes, remuneration and social security45-€230
Taxes450/3-€230
Other amounts payable47/48€0.5m€0.8m▲
Income statement Code20242025
Other operating charges640/8€384€0.001m▲
Non-recurring operating charges66A€0-
Gross operating margin9900-€0.003m-€0.005m▼
Operating profit (loss)9901-€0.003m-€0.006m▼
Financial income75/76B€0.002m€0.002m▲
Recurring financial income75€0.002m€0.002m▲
Financial charges65/66B€0.04m€0.02m▼
Recurring financial charges65€0.04m€0.02m▼
Profit (loss) for the period before taxes9903-€0.04m-€0.02m▲
Profit (loss) for the period9904-€0.04m-€0.02m▲
Profit (loss) for the period to be appropriated9905-€0.04m-€0.02m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.2m€0.2m▼
Profit (loss) brought forward from the previous period14P€0.3m€0.2m▼
Social balance
Average headcount (FTE)90870.00.0=

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Other operating charges640/8€843€384€775▲ 102%
Non-recurring operating charges66A€295,000€0--
Gross operating margin9900-€11,999-€2,639-€4,882▼ 85.0%
Operating profit (loss)9901-€307,842-€3,024-€5,656▼ 87.1%
Financial income75/76B-€1,734€2,080▲ 20.0%
Recurring financial income75-€1,734€2,080▲ 20.0%
Financial charges65/66B€7,473€36,359€18,213▼ 49.9%
Recurring financial charges65€7,473€36,359€18,213▼ 49.9%
Profit (loss) for the period before taxes9903-€315,314-€37,649-€21,790▲ 42.1%
Profit (loss) for the period9904-€315,314-€37,649-€21,790▲ 42.1%
Profit (loss) for the period to be appropriated9905-€315,314-€37,649-€21,790▲ 42.1%
Line202320242025Change
Assets
Total assets20/58€1.8m€1.9m€1.9m▲ 0.9%
Fixed assets21/28€1.8m€1.8m€1.8m=
Financial fixed assets28€1.8m€1.8m€1.8m=
Current assets29/58€0.002m€0.08m€0.1m▲ 19.6%
Amounts receivable within one year40/41€25€0.08m€0.09m▲ 17.5%
Trade receivables40--€0.001m-
Other amounts receivable41€25€0.08m€0.09m▲ 16.6%
Cash at bank and in hand54/58€0.002m€0.005m€0.008m▲ 52.4%
Equity and liabilities
Total equity and liabilities10/49€1.8m€1.9m€1.9m▲ 0.9%
Equity10/15€1.2m€1.1m€1.1m▼ 1.9%
Contributions10/11€0.6m€0.6m€0.6m=
Capital10€0.6m€0.6m€0.6m=
Issued capital100€0.6m€0.6m€0.6m=
Reserves13€0.3m€0.3m€0.3m=
Non-distributable reserves130/1€0.06m€0.06m€0.06m=
Legal reserve130€0.06m€0.06m€0.06m=
Distributable reserves133€0.2m€0.2m€0.2m=
Profit (loss) carried forward14€0.3m€0.2m€0.2m▼ 10.2%
Amounts payable17/49€0.7m€0.8m€0.8m▲ 4.9%
Amounts payable after more than one year17€0.4m€0.3m€0▼ 100%
Financial debts170/4€0.4m€0.3m€0▼ 100%
Amounts payable within one year42/48€0.3m€0.5m€0.8m▲ 79.8%
Trade debts44€0.006m€0.007m€0.003m▼ 52.0%
Suppliers440/4€0.006m€0.007m€0.003m▼ 52.0%
Taxes, remuneration and social security45--€230-
Taxes450/3--€230-
Other amounts payable47/48€0.3m€0.5m€0.8m▲ 81.8%
Line202320242025Change
Profit (loss) for the period9904-€315,314-€37,649-€21,790▲ 42.1%
Operating cash flow (approximation)-€315,314-€37,649-€21,790▲ 42.1%
Investment in fixed assets (approximation)-€0-€500-
Change in cash-€3,477€2,671▼ 23.2%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector, comparable size

Of 82,671 companies in this sector we hold annual accounts for 54,242. 27,141 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector