Skip to content

Val-Con

Active
Private limited companyfounded 2024active for 2 yearsValkeniershof 5, 2380 Ravels, BelgiumKBO/BCE: BE 1011.045.549
Summary

Val-Con has been active since 2024 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €65,192 and a net result of €57,692. Its solvency ranks better than 52% of 39,131 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€65,192
Total assets
€113,304
Net result
€57,692
Working capital
€24,038

Turnover and EBIT margin not published: the micro format does not require them.

Balance-sheet composition
Assets €113,304
Fixed assets €73,182
Current assets €40,122
Equity and liabilities €113,304
Equity €65,192
Debt €48,112
Debt finances 42.5% of the balance-sheet total.
Key figures and ratios
2025 value
EBITDA
€91,048
Cash flow
€72,447
Current ratio
2.49
Debt to equity
0.74
ROE
88.5%
ROA
50.9%
Interest coverage
21.91
Debt ≤ 1 year
€16,084
Debt > 1 year
€32,029
Income taxes
€14,461

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.8% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.8% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: < 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 42 lines
Balance sheet Code2025
Assets
Total assets20/58€113,304
Fixed assets21/28€73,182
Tangible fixed assets22/27€73,182
Land and buildings22€21,416
Plant, machinery and equipment23€1,500
Furniture and vehicles24€660
Leasing and similar rights25€49,606
Current assets29/58€40,122
Amounts receivable within one year40/41€2,539
Other amounts receivable41€2,539
Cash at bank and in hand54/58€34,319
Deferred charges and accrued income490/1€3,264
Equity and liabilities
Total equity and liabilities10/49€113,304
Equity10/15€65,192
Contributions10/11€7,500
Reserves13€57,692
Distributable reserves133€57,692
Amounts payable17/49€48,112
Amounts payable after more than one year17€32,029
Financial debts170/4€32,029
Amounts payable within one year42/48€16,084
Current portion of amounts payable after more than one year42€10,339
Trade debts44€48
Suppliers440/4€48
Taxes, remuneration and social security45€5,460
Taxes450/3€5,460
Other amounts payable47/48€236
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€14,755
Other operating charges640/8€597
Gross operating margin9900€91,646
Operating profit (loss)9901€76,293
Financial income75/76B€15
Recurring financial income75€15
Financial charges65/66B€4,155
Recurring financial charges65€4,155
Profit (loss) for the period before taxes9903€72,153
Income taxes67/77€14,461
Profit (loss) for the period9904€57,692
Profit (loss) for the period to be appropriated9905€57,692
Appropriation of the result
Profit (loss) to be appropriated9906€57,692
Transfer to equity691/2€57,692
To other reserves6921€57,692

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€14,755
Other operating charges640/8€597
Gross operating margin9900€91,646
Operating profit (loss)9901€76,293
Financial income75/76B€15
Recurring financial income75€15
Financial charges65/66B€4,155
Recurring financial charges65€4,155
Profit (loss) for the period before taxes9903€72,153
Income taxes67/77€14,461
Profit (loss) for the period9904€57,692
Profit (loss) for the period to be appropriated9905€57,692
Line2025
Assets
Total assets20/58€113,304
Fixed assets21/28€73,182
Tangible fixed assets22/27€73,182
Land and buildings22€21,416
Plant, machinery and equipment23€1,500
Furniture and vehicles24€660
Leasing and similar rights25€49,606
Current assets29/58€40,122
Amounts receivable within one year40/41€2,539
Other amounts receivable41€2,539
Cash at bank and in hand54/58€34,319
Deferred charges and accrued income490/1€3,264
Equity and liabilities
Total equity and liabilities10/49€113,304
Equity10/15€65,192
Contributions10/11€7,500
Reserves13€57,692
Distributable reserves133€57,692
Amounts payable17/49€48,112
Amounts payable after more than one year17€32,029
Financial debts170/4€32,029
Amounts payable within one year42/48€16,084
Current portion of amounts payable after more than one year42€10,339
Trade debts44€48
Suppliers440/4€48
Taxes, remuneration and social security45€5,460
Taxes450/3€5,460
Other amounts payable47/48€236
Line2025
Profit (loss) for the period9904€57,692
+ Depreciation and write-downs630€14,755
Operating cash flow (approximation)€72,447

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference
31-12-2025 micro format 26-06-2026 2026-00217978

Similar companies · same sector, comparable size

Of the 82,448 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 53,994. 40,475 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.