VAE VICTIS (0452.208.753): annual accounts, directors and company register

VAE VICTIS

Beerse ·KBO/BCE: BE 0452.208.753

75-100	Excellent	under 0.55%
60-74	Healthy	0.55% to 1.5%
45-59	Fair	1.5% to 4.2%
25-44	Weak	4.2% to 15.0%
0-24	Critical	over 15.0%

Group	Expected	Actual
1	0.2%	0.2%
2	0.3%	0.5%
3	0.5%	0.6%
4	0.7%	0.8%
5	0.9%	0.9%
6	1.3%	1.5%
7	1.6%	1.8%
8	1.8%	1.8%
9	3.0%	3.1%
10	5.6%	6.2%

Company
VAE VICTIS Beerse	€1.3m	€245,956	41.7%	-
KOOP PUTBORINGEN Mechelen	€1.4m	€213,051	96.9%	2
JENNES en ZONEN Herselt	€1.1m	€233,823	99.7%	-
SA BAUDRY Leuze-en-Hainaut	€1.1m	€243,932	15.8%	-
Rtragro Zedelgem	€1.3m	€246,016	56.4%	1.1
ANTHONISSEN RENE Brecht	€1.1m	€193,620	74.4%	-
RENDERS Hoogstraten	€1.5m	€354,959	57.2%	-

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Balance sheet: assets
`20/58`	1.3m	1.9m	1.7m	1.6m	1.6m	1.3m	1.2m	1.2m	1.1m	1.2m	1.1m	589,140	359,746	547,965	709,037	506,332	542,371	550,140	553,560
`21/28`	178,598	1.0m	323,246	987,261	448,343	578	9,755	9,755	-	-	232,647	149,318	167,532	121,148	118,889	133,285	156,583	156,182	41,672
`22/27`	176,098	1.0m	321,246	985,261	446,343	-	9,755	9,755	-	-	232,647	149,318	167,532	121,148	118,889	133,285	156,583	154,509	39,999
`22`	-	-	-	-	-	-	-	-	-	-	-	82,612	88,167	96,514	105,546	115,341	125,982	126,690	-
`23`	8,818	-	6,181	302,343	302,343	-	-	-	-	-	-	21,091	28,982	7,963	13,343	14,187	17,237	7,028	11,983
`24`	2,997	7,466	11,934	42,409	40,000	-	9,755	9,755	-	-	1,655	45,615	50,384	16,671	0	3,757	13,363	20,790	21,516
`26`	-	-	75,795	239,500	104,000	-	-	-	-	-	230,992	-	-	-	-	-	-	-	6,500
`27`	164,284	1.0m	227,336	401,009	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`28`	2,500	2,000	2,000	2,000	2,000	578	-	-	-	-	-	-	-	-	-	-	-	1,673	1,673
`29/58`	1.2m	867,303	1.4m	594,304	1.1m	1.3m	1.2m	1.2m	1.1m	1.2m	835,359	439,822	192,214	426,818	590,148	373,046	385,789	393,958	511,888
`29`	-	-	-	-	-	245,000	140,000	439,000	439,000	439,000	-	-	-	-	-	-	-	-	-
`291`	-	-	-	-	-	245,000	140,000	439,000	439,000	439,000	-	-	-	-	-	-	-	-	-
`3`	262,994	262,994	182,464	142,621	482,821	598,688	33,900	15,318	-	-	-	-	-	-	-	60,000	-	-	-
`30/36`	52,094	52,094	47,464	103,621	70,821	42,441	33,900	15,318	-	-	-	-	-	-	-	-	-	-	-
`37`	210,900	210,900	135,000	39,000	412,000	556,247	-	-	-	-	-	-	-	-	-	60,000	-	-	-
`40/41`	591,730	559,849	978,766	393,975	533,613	342,699	852,721	687,203	654,624	658,800	764,626	384,544	133,385	136,573	315,352	201,048	242,513	319,403	144,446
`40`	571,730	559,849	410,516	378,923	463,137	332,944	483,578	682,723	613,540	651,001	667,093	318,141	86,614	90,966	234,328	72,965	132,778	166,114	97,322
`41`	20,000	-	568,250	15,052	70,476	9,755	369,144	4,480	41,084	7,798	97,533	66,403	46,770	45,607	81,023	128,083	109,736	153,288	47,124
`50/53`	-	28,600	28,600	28,600	103,000	131,000	139,000	-	-	-	-	-	-	-	-	-	-	-	-
`54/58`	296,595	15,860	179,954	29,108	11,899	1,700	8,468	16,362	11,343	99,724	61,603	55,278	58,271	290,245	268,926	98,821	129,290	70,991	365,002
`490/1`	144	-	-	-	-	-	12,201	6,286	13,177	3,738	9,130	-	558	-	5,870	13,178	13,985	3,565	2,440
Balance sheet: equity and liabilities
`10/49`	1.3m	1.9m	1.7m	1.6m	1.6m	1.3m	1.2m	1.2m	1.1m	1.2m	1.1m	589,140	359,746	547,965	709,037	506,332	542,371	550,140	553,560
`10/15`	554,747	526,190	504,123	501,329	489,789	515,596	604,737	578,609	656,297	705,011	627,690	258,114	158,123	112,147	29,731	410,600	409,697	330,179	288,661
`10/11`	26,029	26,029	26,029	26,029	26,029	26,029	26,029	26,029	26,029	26,029	26,029	26,029	26,029	26,029	26,029	26,029	26,029	26,029	26,029
`10`	26,029	26,029	26,029	26,029	26,029	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	26,029	26,029	26,029	26,029	26,029	26,029	26,029	26,029	26,029	26,029	26,029	26,029	26,029	26,029	26,029	26,029	26,029	26,029	26,029
`13`	528,718	500,161	478,094	475,300	463,761	489,567	578,708	541,319	630,269	678,982	601,661	232,085	132,094	86,118	3,702	384,571	383,668	304,151	262,632
`130/1`	2,603	2,603	2,603	2,603	2,603	2,603	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	2,603	2,603	2,603	2,603	2,603	2,603	2,603	2,603	2,603	2,603	2,603	2,603	2,603	2,603	2,603	2,603	2,603	2,603	2,603
`132`	-	-	-	-	-	-	-	-	139,399	174,248	304,819	-	-	-	-	-	-	-	-
`133`	526,115	497,558	475,491	472,698	461,158	486,964	576,105	538,716	488,267	502,131	294,239	229,482	129,491	83,515	1,099	381,968	381,065	301,548	260,029
`14`	-	-	-	-	-	-	0	11,262	-	-	-	-	-	-	-	-	-	-	-
`16`	-	-	-	-	-	-	-	-	71,779	89,724	156,958	-	-	-	-	-	-	-	-
`168`	-	-	-	-	-	-	-	-	71,779	89,724	156,958	-	-	-	-	-	-	-	-
`17/49`	775,314	1.4m	1.2m	1.1m	1.1m	804,069	591,309	595,316	390,067	406,527	283,358	331,026	201,623	435,819	679,306	95,732	132,675	219,961	264,899
`17`	34,471	231,166	394,411	584,747	246,509	109,227	-	-	-	-	14,123	167,804	58,623	-	-	-	-	-	-
`170/4`	34,471	231,166	394,411	584,747	246,509	109,227	-	-	-	-	14,123	167,804	58,623	-	-	-	-	-	-
`42/48`	731,200	1.1m	782,972	486,522	843,378	680,534	583,509	595,316	388,970	406,527	269,235	163,222	143,000	417,069	672,556	95,732	128,675	211,961	252,899
`42`	43,945	6,572	63,663	37,190	41,630	8,316	-	-	-	14,123	16,549	15,818	15,415	-	-	-	-	-	32,268
`43`	5,144	86,766	-	-	72,996	105,184	80,117	12,672	14,747	22,317	35,000	-	-	40,000	-	30,000	37,530	37,636	-
`430/8`	5,144	37,266	-	-	55,292	72,785	80,117	12,672	14,747	22,317	35,000	-	-	40,000	-	30,000	37,530	37,636	-
`439`	-	49,500	-	-	17,704	32,398	-	-	-	-	-	-	-	-	-	-	-	-	-
`44`	418,397	264,623	200,530	349,036	572,357	404,666	419,245	347,981	270,623	268,134	110,292	128,532	69,219	115,819	156,791	49,245	59,568	106,066	94,257
`440/4`	418,397	264,623	200,530	349,036	572,357	404,666	419,245	347,981	270,623	268,134	110,292	128,532	69,219	115,819	156,791	49,245	59,568	106,066	94,257
`45`	238,714	147,531	338,779	58,787	54,437	27,368	4,147	142,163	47,600	40,778	39,872	17,828	41,491	-	37,189	12,331	20,114	18,259	9,374
`450/3`	238,714	128,313	338,779	12,032	10,282	7,274	117	136,459	47,600	29,033	32,500	10,625	40,165	-	30,000	-	13,929	12,763	3,441
`454/9`	-	19,218	-	46,755	44,155	20,095	4,031	5,703	-	11,744	7,372	7,203	1,326	-	7,189	12,331	6,185	5,496	5,933
`47/48`	25,000	607,000	180,000	41,510	101,959	135,000	80,000	92,500	56,000	61,175	67,522	1,044	16,875	261,250	478,576	4,155	11,463	50,000	117,000
`492/3`	9,643	13,497	11,524	8,966	-	14,307	7,800	-	1,096	-	-	-	-	18,750	6,750	-	4,000	8,000	12,000
Income statement
`70`	-	-	-	-	-	2.0m	2.0m	-	2.1m	1.7m	2.7m	1.8m	1.1m	1.2m	1.2m	747,190	1.0m	1.0m	953,325
`76A`	-	-	-	-	-	-	-	-	-	-	484,763	-	20,000	-	21,136	-	-	3,441	2,155
`9900`	245,956	226,784	805,116	508,016	346,482	412,848	537,183	520,648	641,755	650,351	935,816	534,481	385,523	416,955	302,118	313,686	424,388	405,287	299,660
`60/61`	2.2m	966,119	1.5m	2.2m	1.6m	1.6m	1.4m	1.2m	1.5m	1.1m	1.8m	1.3m	770,711	794,726	861,649	497,566	599,673	636,851	627,559
`62`	99,963	188,777	341,656	389,629	381,216	371,501	369,291	356,738	487,090	522,774	787,517	342,034	251,617	291,156	229,845	255,850	268,154	267,199	233,539
`630`	5,089	4,469	14,511	-	-	-	-	-	-	1,655	-	32,223	33,965	18,581	18,933	26,446	31,148	14,381	13,723
`631/4`	-	-	46,256	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`635/8`	-	-	-	-	-	6,872	6,872	-	-	-	-	-	-	-10,000	-	-	-	-	-
`640/8`	8,710	1,152	1,838	41,770	4,367	2,697	2,940	65,469	19,464	3,005	3,070	5,519	4,466	4,925	7,938	2,667	3,136	8,299	3,546
`66A`	-	-	-	-	-	-	-	-	-	-	465	-	-	10,000	1,975	-	-	6,363	-
`9901`	132,195	32,386	400,855	76,618	-39,100	31,778	158,081	98,441	135,202	122,916	145,229	154,706	95,475	112,293	45,403	28,723	121,950	115,409	48,853
`75/76B`	5,838	10,666	10,777	4,566	35,593	38,441	3,723	791	6,453	5,006	13,519	9,163	10,195	6,032	7,047	13,959	14,300	7,720	7,503
`75`	-	10,666	10,777	4,566	5,593	2,095	3,723	791	6,453	5,006	13,519	9,163	10,195	6,032	7,047	13,959	14,300	7,720	7,503
`76B`	5,838	-	-	-	30,000	36,346	-	-	-	-	-	-	-	-	-	-	-	-	-
`65/66B`	24,348	20,985	63,893	30,144	20,811	19,861	26,884	31,574	15,367	6,715	8,139	2,624	15,873	2,822	1,962	1,376	5,767	1,838	867
`65`	16,780	20,985	31,277	26,200	18,075	18,399	11,754	31,574	15,367	6,715	8,139	2,624	15,873	2,822	1,962	1,376	5,767	1,838	867
`66B`	7,568	-	32,616	3,943	2,737	1,462	15,130	-	-	-	-	-	-	-	-	-	-	-	-
`9903`	113,684	22,067	347,739	51,040	-24,318	50,359	134,919	67,659	126,287	121,207	634,906	161,245	109,797	105,503	69,648	41,306	130,483	118,369	57,644
`67/77`	5,127	-	29,945	3,500	1,488	4,500	28,792	16,397	56,945	51,120	33,373	61,254	41,320	23,087	25,518	26,403	38,466	26,850	44,963
`9904`	108,557	22,067	317,793	47,540	-25,806	45,859	106,128	51,262	69,342	70,087	444,576	99,991	68,476	82,416	44,131	14,903	92,017	91,519	12,680
`789`	-	-	-	-	-	-	-	-	52,795	-	-	-	-	-	-	-	-	-	-
`689`	-	-	-	-	-	-	-	-	-	-	304,819	-	-	-	-	-	-	-	-
`9905`	108,557	22,067	317,793	47,540	-25,806	45,859	106,128	51,262	122,136	70,087	139,757	99,991	68,476	82,416	44,131	14,903	92,017	91,519	12,680
Appropriation of the result
`9906`	108,557	22,067	317,793	47,540	-25,806	45,859	117,389	51,262	122,136	70,087	139,757	99,991	68,476	82,416	44,131	14,903	92,017	91,519	12,680
`791/2`	-	-	-	-	25,806	89,141	-	-	13,864	-	-	-	-	-	380,869	-	-	-	72,320
`691/2`	28,557	22,067	2,793	11,540	-	-	37,389	-	-	10,087	64,757	99,991	45,976	82,416	-	903	79,517	41,519	-
`6920`	-	-	-	-	-	-	-	-	-	10,087	64,757	-	-	-	-	-	-	-	-
`6921`	28,557	22,067	2,793	11,540	-	-	37,389	-	-	-	-	99,991	45,976	82,416	-	903	79,517	41,519	-
`694/7`	80,000	-	315,000	36,000	-	135,000	80,000	40,000	136,000	60,000	75,000	-	22,500	-	425,000	14,000	12,500	50,000	85,000
`694`	55,000	-	135,000	-	-	85,000	50,000	-	100,000	-	75,000	-	22,500	-	425,000	14,000	12,500	50,000	85,000
`695`	25,000	-	180,000	36,000	-	50,000	30,000	40,000	36,000	60,000	-	-	-	-	-	-	-	-	-
Social balance sheet
`9087`	-	-	-	-	6	6	6	6	10	10	10	8	7	7	6	6	6	6.4	5
Hours worked`1013`	-	-	-	-	9,767	9,770	10,240	9,919	16,895	17,500	17,500	10,240	8,240	11,200	9,600	9,800	10,105	10,136	9,650
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	07-08-2026	2026-00387931	PDF
31-12-2024	micro format	27-08-2025	2025-00428683	PDF
31-12-2023	abbreviated format	24-09-2024	2024-00471418	PDF
31-12-2023	micro format	27-03-2024	2024-00054293	PDF
31-12-2022	micro format	30-06-2023	2023-00179157	PDF
31-12-2021	micro format	23-09-2022	2022-20434375	PDF
31-12-2020	micro format	09-08-2021	2021-47800183	PDF
31-12-2019	micro format	16-04-2020	2020-09300177	PDF
31-12-2018	micro format	09-09-2019	2019-64300259	PDF
31-12-2017	abbreviated format	01-06-2018	2018-15600282	PDF
31-12-2016	abbreviated format	25-07-2017	2017-36100311	PDF
31-12-2015	abbreviated format	31-08-2016	2016-57500179	PDF
31-03-2014	abbreviated format	01-09-2014	2014-56000409	PDF
31-03-2013	abbreviated format	30-10-2013	2013-65500137	PDF
31-03-2012	abbreviated format	29-10-2012	2012-62500081	PDF
31-03-2011	abbreviated format	16-01-2012	2012-01000080	PDF
31-03-2010	abbreviated format	29-11-2010	2010-61800411	PDF
31-03-2009	abbreviated format	09-06-2009	2009-21300388	PDF
31-03-2008	abbreviated format	27-05-2009	2009-17000270	PDF
31-03-2007	abbreviated format	10-04-2008	2008-10500184	PDF
31-03-2006	abbreviated format	26-10-2006	2006-85101096	PDF
31-03-2005	abbreviated format	18-11-2005	2005-86402639	PDF
31-03-2004	abbreviated format	30-09-2004	2004-68804554	PDF
31-03-2003	abbreviated format	29-07-2004	2004-54204032	PDF
31-03-2002	abbreviated format	19-08-2003	2003-62104030	PDF
31-03-2001	abbreviated format	19-08-2003	2003-62104045	PDF
31-03-2000	abbreviated format	13-12-2000	2000-75604976	PDF
31-03-1999	abbreviated format	05-11-1999	1999-57404563	PDF
31-03-1998	abbreviated format	21-10-1998	1998-54102549	PDF
31-03-1997	abbreviated format	20-02-1998	1998-03102466	PDF
31-03-1996	abbreviated format	20-02-1998	1998-03102452	PDF
31-03-1995	abbreviated format	09-08-1995	1995-45003630	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
137,284	36,854	415,367	-	-	-	-	-	-	124,572	-	186,929	129,440	130,874	64,335	55,169	153,099	129,789	62,576
113,646	26,536	332,305	-	-	-	-	-	-	71,743	-	132,214	102,441	100,997	63,064	41,349	123,166	105,899	26,403
500	697,265	335,757	538,917	448,343	578	-	9,755	-	-230,992	232,647	2,320	80,350	20,839	7,056	3,149	33,222	135,391	24,450
280,734	-164,094	150,847	17,208	10,200	-6,769	-7,894	5,020	-88,381	38,121	6,325	-2,994	-231,973	21,319	170,105	-30,470	58,299	-294,012	-
420,263	-245,189	586,812	107,782	287,955	638,553	602,782	568,854	729,173	794,735	566,124	276,599	49,213	9,749	-82,409	277,315	257,114	181,997	258,989
-	-	-	-	-	1.6%	8.1%	-	6.4%	7.1%	5.4%	8.6%	8.4%	9.3%	3.7%	3.8%	12.0%	11.2%	5.1%
41.7%	27.9%	29.8%	31.7%	31.0%	39.1%	50.6%	49.3%	58.7%	58.7%	58.8%	43.8%	44.0%	20.5%	4.2%	81.1%	75.5%	60.0%	52.1%
1.57	0.78	1.75	1.22	1.34	1.94	2.03	1.96	2.87	2.95	3.10	2.69	1.34	1.02	0.88	3.90	3.00	1.86	2.02
1.22	0.54	1.52	0.93	0.77	1.06	1.97	1.93	2.87	2.95	3.10	2.69	1.34	1.02	0.88	3.27	3.00	1.86	2.02
1.40	2.58	2.36	2.15	2.23	1.56	0.98	1.03	0.59	0.58	0.45	1.28	1.28	3.89	22.85	0.23	0.32	0.67	0.92
19.6%	4.2%	63.0%	9.5%	-5.3%	8.9%	17.5%	8.9%	10.6%	9.9%	70.8%	38.7%	43.3%	73.5%	148.4%	3.6%	22.5%	27.7%	4.4%
8.2%	1.2%	18.8%	3.0%	-1.6%	3.5%	8.9%	4.4%	6.2%	5.8%	41.6%	17.0%	19.0%	15.0%	6.2%	2.9%	17.0%	16.6%	2.3%
8.18	1.76	13.28	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
-	-	-	-	-	61 days	90 days	-	106 days	137 days	90 days	65 days	28 days	27 days	70 days	36 days	48 days	59 days	37 days
71 days	100 days	48 days	57 days	131 days	94 days	108 days	108 days	66 days	89 days	22 days	37 days	33 days	53 days	66 days	36 days	36 days	61 days	55 days

Item	31-12-2021
Employees at the balance-sheet date	6
full-time	6
in full-time equivalents	6
	6
On a permanent contract	6

Item	2025	2024	2023	2022	2021
Tangible fixed assets	-	€697,265	€335,757	€538,917	€446,343
Financial fixed assets	€500	-	-	-	€2,000
	€5,089	€4,469	€14,511	-	-

Establishment	Since	Unit number
Ketelaarstraat 3 registered office 2340 Beerse
Ketelaarstraat 117 2340 Beerse 41001 General construction of residential buildings	25-04-1994	2.066.549.168

09-09-2024	Granted	Bouwen of herbouwen submitted 28-06-2024 · project 2024092811	Zandhoven
09-09-2024	Granted	Bouwen of herbouwen submitted 28-06-2024 · project 2024092529	Zandhoven
11-06-2018	Granted	Verbouwen en/of uitbreiden van bijgebouwen en niet overdekte lage constructies submitted 22-03-2018 · project 2018006507	Kontich

Overview

Lifetime

Key points

Equity

Result

Turnover

Payment terms

Liquidity

Filings

Checked score

Score breakdown

Comparable companies, two years later

Credit verdict

Signals

Board and ownership

Recent changes

Comparable companies

Official details

Annual accounts 2025

Insights on VAE VICTIS

Financials

Annual accounts 2025

Money flows

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency41.7%

Current ratio1.57

Return on assets8.2%

Staff

Staff cost per FTE

Joined and left

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Insights on VAE VICTIS

Board & ownership

Board

Mandates through the years

Control

Capital

Articles of association

Network & group

No group

Timeline

Timeline

History

Company details

Identity

Activities

Registered office and establishments

Buildings and parcels at the addresses

Environmental permits

Location

Parcels

Invoicing and payment

in euro

in euro

41.7%

1.57

8.2%