VADOYA
ActiveSummary
VADOYA has been active since 1999 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €610k and a net result of €79k. Equity remains stable across the filed fiscal years (±1.4% per year). Its solvency ranks better than 78% of 2095 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.6% (low).
Checked score
Credit check for your own amount and term
Open the credit simulator : see how the verdict changes with amount, term and advance.
Signals
Checked, nothing found (1)
History
Financials · fiscal year 2024, abbreviated schema
Click a name to add, emphasise or remove a line.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | - | - | - | - | €16k | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €55k | €57k | €55k | €56k | €68k | ▲ 20.4% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | - | - | €950 | - |
| Other operating charges640/8 | - | €5k | €5k | €6k | €6k | ▲ 10.4% |
| Gross operating margin9900 | €293k | €204k | €303k | €253k | €215k | ▼ 14.9% |
| Operating profit (loss)9901 | €233k | €142k | €243k | €191k | €125k | ▼ 34.8% |
| Financial income75/76B | - | €40 | €135 | €240 | €3k | ▲ 1,288% |
| Recurring financial income75 | €1k | €40 | €135 | €240 | €3k | ▲ 1,288% |
| Financial charges65/66B | - | €22k | €27k | €22k | €19k | ▼ 12.7% |
| Recurring financial charges65 | €25k | €22k | €27k | €22k | €19k | ▼ 12.7% |
| Profit (loss) for the period before taxes9903 | €211k | €121k | €216k | €170k | €109k | ▼ 35.7% |
| Income taxes67/77 | €74k | €35k | €65k | €50k | €30k | ▼ 39.7% |
| Profit (loss) for the period9904 | €137k | €86k | €151k | €119k | €79k | ▼ 34.0% |
| Profit (loss) for the period to be appropriated9905 | €144k | €86k | €151k | €119k | €79k | ▼ 34.0% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.13M | €1.02M | €1.03M | €1.01M | €917k | ▼ 9.4% |
| Fixed assets21/28 | €483k | €436k | €397k | €371k | €391k | ▲ 5.4% |
| Tangible fixed assets22/27 | €483k | €436k | €397k | €371k | €391k | ▲ 5.4% |
| Land and buildings22 | - | €288k | €271k | €253k | €245k | ▼ 3.5% |
| Plant, machinery and equipment23 | - | €11k | €21k | €43k | €39k | ▼ 7.7% |
| Furniture and vehicles24 | - | €134k | €104k | €75k | €107k | ▲ 42.8% |
| Other tangible fixed assets26 | - | €2k | €176 | - | - | - |
| Current assets29/58 | €643k | €581k | €633k | €641k | €526k | ▼ 17.9% |
| Stocks and contracts in progress3 | €19k | €54k | €65k | €80k | €60k | ▼ 24.5% |
| Stocks30/36 | - | €12k | €49k | €40k | €36k | ▼ 8.8% |
| Contracts in progress37 | - | €42k | €16k | €40k | €24k | ▼ 40.0% |
| Amounts receivable within one year40/41 | €93k | €98k | €32k | €54k | €112k | ▲ 107% |
| Trade receivables40 | - | €52k | - | €3k | €61k | ▲ 1,687% |
| Other amounts receivable41 | - | €46k | €32k | €51k | €51k | ▲ 0.4% |
| Cash at bank and in hand54/58 | €527k | €429k | €527k | €507k | €340k | ▼ 32.9% |
| Deferred charges and accrued income490/1 | - | €150 | €9k | €630 | €14k | ▲ 2,067% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.13M | €1.02M | €1.03M | €1.01M | €917k | ▼ 9.4% |
| Equity10/15 | €586k | €590k | €657k | €666k | €610k | ▼ 8.4% |
| Contributions10/11 | - | €6k | €6k | €6k | €6k | = |
| Reserves13 | €556k | €560k | €625k | €634k | €577k | ▼ 8.9% |
| Non-distributable reserves130/1 | - | €2k | - | - | - | - |
| Reserves not available under the articles1311 | - | €2k | - | - | - | - |
| Distributable reserves133 | - | €559k | €625k | €634k | €577k | ▼ 8.9% |
| Profit (loss) carried forward14 | €24k | €24k | €26k | €26k | €27k | ▲ 1.1% |
| Amounts payable17/49 | €540k | €426k | €373k | €346k | €307k | ▼ 11.2% |
| Amounts payable after more than one year17 | €306k | €254k | €202k | €159k | €117k | ▼ 26.5% |
| Financial debts170/4 | - | €254k | €202k | €159k | €117k | ▼ 26.5% |
| Amounts payable within one year42/48 | €234k | €172k | €171k | €187k | €190k | ▲ 1.9% |
| Current portion of amounts payable after more than one year42 | - | €51k | €52k | €43k | €42k | ▼ 3.1% |
| Trade debts44 | €11k | €38k | €35k | €33k | €11k | ▼ 67.4% |
| Suppliers440/4 | - | €38k | €35k | €33k | €11k | ▼ 67.4% |
| Taxes, remuneration and social security45 | - | €189 | €249 | €79 | €923 | ▲ 1,063% |
| Taxes450/3 | - | €189 | €249 | €79 | - | - |
| Remuneration and social security454/9 | - | - | - | - | €923 | - |
| Other amounts payable47/48 | - | €83k | €84k | €110k | €137k | ▲ 23.7% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €137k | €86k | €151k | €119k | €79k | ▼ 34.0% |
| + Depreciation and write-downs630 | €55k | €57k | €55k | €56k | €68k | ▲ 20.4% |
| Operating cash flow (approximation) | €192k | €142k | €205k | €176k | €146k | ▼ 16.6% |
| Investment in fixed assets (approximation) | - | €-10k | €-16k | €-30k | €-88k | ▼ 190% |
| Change in cash | - | €-98k | €97k | €-20k | €-167k | ▼ 721% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
More with these figures Sector benchmark What changed Value indication
Timeline · acts, filings and financial milestones
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 37018B0573/00E000 | Flanders | 898 m² | 1 · 107 m² | 7.2 m · 2 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.