VADEZA
VADEZA has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €380k and a net result of €181k. Equity is growing by ~49.1% per year across the filed fiscal years. Its solvency ranks better than 70% of 37978 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €380k |
| Net result | €181k |
| Better than sector | 70% |
| Active | 5 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 75.3% | 58.2% | |
| Net result | €181k | €26k | |
| Equity | €380k | €90k | |
| Gross operating margin | €153k | €52k | |
| Total assets | €505k | €189k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €137k | €125k | €107k | €110k |
| Net profit | €181k | €106k | €81k | €75k |
| Cash flow | €194k | €116k | €90k | €82k |
| Staff costs | - | - | - | - |
| Income taxes | €32k | €24k | €29k | €27k |
| Dividends | €65k | - | - | - |
| Total assets | €505k | €423k | €343k | €276k |
| Equity | €380k | €263k | €158k | €77k |
| Debt | €125k | €159k | €186k | €199k |
| of which ≤ 1y | €88k | €93k | €94k | €74k |
| of which > 1y | €36k | €66k | €92k | €125k |
| Working capital | €187k | €148k | €67k | €25k |
| Employees (FTE) | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 3.12 | 2.59 | 1.71 | 1.33 |
| Quick ratio | 3.12 | 2.59 | 1.71 | 1.33 |
| Working capital ratio | 37.1% | 35.1% | 19.4% | 8.9% |
| Solvency | 75.3% | 62.3% | 45.9% | 27.8% |
| Debt / equity | 0.33 | 0.61 | 1.18 | 2.60 |
| Long-term debt ratio | 0.10 | 0.25 | 0.58 | 1.63 |
| Interest coverage | 391.92 | 55.10 | 20.76 | 186.34 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 35.9% | 25.0% | 23.6% | 27.1% |
| ROE | 47.7% | 40.1% | 51.4% | 97.4% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €505k | €423k | €343k | €276k |
| Fixed assets | 21/28 | €229k | €181k | €183k | €177k |
| Tangible fixed assets | 22/27 | €83k | €35k | €37k | €31k |
| Financial fixed assets | 28 | €146k | €146k | €146k | €146k |
| Current assets | 29/58 | €275k | €241k | €160k | €98k |
| Amounts receivable within one year | 40/41 | €89k | €17k | €13k | €12k |
| Cash & bank | 54/58 | €182k | €222k | €146k | €86k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €505k | €423k | €343k | €276k |
| Equity | 10/15 | €380k | €263k | €158k | €77k |
| Contributions / capital | 10/11 | €2k | €2k | €2k | €2k |
| Reserves | 13 | €378k | €261k | €156k | €75k |
| Amounts payable | 17/49 | €125k | €159k | €186k | €199k |
| Amounts payable after one year | 17 | €36k | €66k | €92k | €125k |
| Amounts payable within one year | 42/48 | €88k | €93k | €94k | €74k |
| Trade debts payable within one year | 44 | €3k | €2k | - | €440 |
| Income statement | |||||
| Gross operating margin | 9900 | €153k | €126k | €107k | €110k |
| Operating result | 9901 | €125k | €115k | €98k | €103k |
| Financial income | 75 | €89k | €18k | €17k | €0 |
| Financial charges | 65 | €350 | €2k | €5k | €591 |
| Result before taxes | 9903 | €213k | €130k | €110k | €102k |
| Income taxes | 67/77 | €32k | €24k | €29k | €27k |
| Net result for the period | 9904 | €181k | €106k | €81k | €75k |
| Result to be appropriated | 9905 | €181k | €106k | €81k | €75k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 07-01-2021 |
| Status | Active |
| Postal code | 2570 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 12302C0455/00W000 | Flanders | 1,027 m² | 1 · 114 m² | 8.7 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | VADEZA |