VADACO
ActiveSummary
For VADACO, at least two filing cycles of the annual accounts are missing. The 2023 annual accounts show equity of €340k and a net result of €16k. Equity is growing by ~4.8% per year across the filed fiscal years. Its solvency ranks better than 95% of 10638 sector peers (fiscal year 2023). The company has been active since 1992 and the Belgian State Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2023, micro schema
Filed annual accounts As filed with the NBB · 2023 against 2022 · 47 lines
The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | Change |
|---|---|---|---|---|---|---|
| Turnover70 | €169k | - | - | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €14k | €10k | €5k | €10k | €18k | ▲ 83.8% |
| Other operating charges640/8 | - | - | €295 | €611 | €218 | ▼ 64.3% |
| Gross operating margin9900 | €44k | €18k | €34k | €47k | €38k | ▼ 19.4% |
| Operating profit (loss)9901 | €29k | €8k | €29k | €37k | €20k | ▼ 45.3% |
| Financial income75/76B | - | - | €3k | €4k | €2k | ▼ 36.1% |
| Recurring financial income75 | €4k | €5k | €3k | €4k | €2k | ▼ 36.1% |
| Financial charges65/66B | - | - | €90 | €132 | €42 | ▼ 68.4% |
| Recurring financial charges65 | €72 | €50 | €90 | €132 | €42 | ▼ 68.4% |
| Profit (loss) for the period before taxes9903 | €33k | €14k | €32k | €41k | €23k | ▼ 44.4% |
| Income taxes67/77 | €9k | €4k | €9k | €12k | €7k | ▼ 42.3% |
| Profit (loss) for the period9904 | €24k | €9k | €23k | €28k | €16k | ▼ 45.3% |
| Profit (loss) for the period to be appropriated9905 | €24k | €9k | €23k | €28k | €16k | ▼ 45.3% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €310k | €327k | €338k | €337k | €350k | ▲ 3.9% |
| Fixed assets21/28 | €21k | €2k | €38k | €73k | €56k | ▼ 23.9% |
| Tangible fixed assets22/27 | €21k | €2k | €38k | €73k | €56k | ▼ 23.9% |
| Plant, machinery and equipment23 | - | - | €2k | €1k | €722 | ▼ 42.1% |
| Furniture and vehicles24 | - | - | €36k | €72k | €55k | ▼ 23.6% |
| Current assets29/58 | €289k | €325k | €300k | €263k | €294k | ▲ 11.7% |
| Amounts receivable after more than one year29 | - | - | €14k | €13k | €13k | = |
| Other amounts receivable291 | - | - | €14k | €13k | €13k | = |
| Stocks and contracts in progress3 | €51k | €55k | €45k | €21k | €21k | = |
| Stocks30/36 | - | - | €45k | €21k | €21k | = |
| Amounts receivable within one year40/41 | €115k | €133k | €115k | €138k | €188k | ▲ 35.9% |
| Trade receivables40 | - | - | €62k | €91k | €137k | ▲ 51.4% |
| Other amounts receivable41 | - | - | €53k | €47k | €50k | ▲ 6.2% |
| Cash at bank and in hand54/58 | €76k | €83k | €94k | €65k | €52k | ▼ 20.2% |
| Deferred charges and accrued income490/1 | - | - | €33k | €27k | €22k | ▼ 20.8% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €310k | €327k | €338k | €337k | €350k | ▲ 3.9% |
| Equity10/15 | €288k | €298k | €326k | €324k | €340k | ▲ 4.8% |
| Contributions10/11 | €7k | - | €13k | €4k | €4k | = |
| Reserves13 | €281k | €290k | €313k | €321k | €336k | ▲ 4.9% |
| Non-distributable reserves130/1 | - | - | €2k | €2k | €2k | = |
| Reserves not available under the articles1311 | - | - | €2k | €2k | €2k | = |
| Distributable reserves133 | - | - | €311k | €319k | €334k | ▲ 4.9% |
| Amounts payable17/49 | €22k | €29k | €13k | €13k | €10k | ▼ 18.5% |
| Amounts payable within one year42/48 | €22k | €29k | €13k | €13k | €10k | ▼ 18.5% |
| Trade debts44 | €9k | €15k | €4k | €2k | €2k | ▲ 39.7% |
| Suppliers440/4 | - | - | €4k | €2k | €2k | ▲ 39.7% |
| Taxes, remuneration and social security45 | - | - | €8k | €11k | €8k | ▼ 27.2% |
| Taxes450/3 | - | - | €6k | €11k | €8k | ▼ 26.9% |
| Remuneration and social security454/9 | - | - | €2k | €38 | - | - |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €24k | €9k | €23k | €28k | €16k | ▼ 45.3% |
| + Depreciation and write-downs630 | €14k | €10k | €5k | €10k | €18k | ▲ 83.8% |
| Operating cash flow (approximation) | €37k | €19k | €27k | €38k | €33k | ▼ 12.9% |
| Investment in fixed assets (approximation) | - | €9k | €-40k | €-45k | €0 | ▲ 100% |
| Change in cash | - | €7k | €11k | €-29k | €-13k | ▲ 54.4% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11043D0888/00N003 | Flanders | 519 m² | 1 · 120 m² | 10.9 m · 2 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.