Skip to content

V & V

Active
Private limited companyfounded 2024active for 2 yearsBoekhoutstraat 2A, 1790 Affligem, BelgiumKBO/BCE: BE 1011.094.544

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 03-07-2026 at the NBB

Turnover
≈ €150,000
Estimated: probably between €90,000 and €270,000
Total assets
€709,680
Net result
-€85,621
Working capital
-€4,996

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €709,680
Fixed assets €692,722
Current assets €16,958
Equity and liabilities €709,680
Equity €320,379
Debt €389,301
Debt's share of the balance-sheet total is 54.9%.
Key figures and ratios
2025 value
EBITDA
€33,189
Cash flow
-€66,268
Current ratio
0.77
Debt to equity
1.22
ROE
-26.7%
ROA
-12.1%
Interest coverage
1.88
Debt ≤ 1 year
€21,954
Debt > 1 year
€367,347

Investments

fixed assets acquired
Item2025
Tangible fixed assets€712,076
Depreciation and write-downs of the year€19,354

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 30 lines
Balance sheet Code2025
Assets
Total assets20/58€709,680
Fixed assets21/28€692,722
Tangible fixed assets22/27€692,722
Land and buildings22€692,722
Current assets29/58€16,958
Amounts receivable within one year40/41€7,771
Other amounts receivable41€7,771
Cash at bank and in hand54/58€9,187
Equity and liabilities
Total equity and liabilities10/49€709,680
Equity10/15€320,379
Contributions10/11€406,000
Profit (loss) carried forward14-€85,621
Amounts payable17/49€389,301
Amounts payable after more than one year17€367,347
Financial debts170/4€365,447
Other amounts payable178/9€1,900
Amounts payable within one year42/48€21,954
Current portion of amounts payable after more than one year42€21,804
Other amounts payable47/48€150
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€19,354
Other operating charges640/8€3,939
Gross operating margin9900€37,127
Operating profit (loss)9901€13,835
Financial charges65/66B€99,456
Recurring financial charges65€17,625
Non-recurring financial charges66B€81,831
Profit (loss) for the period before taxes9903-€85,621
Profit (loss) for the period9904-€85,621
Profit (loss) for the period to be appropriated9905-€85,621
Appropriation of the result
Profit (loss) to be appropriated9906-€85,621

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 03-07-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€19,354
Other operating charges640/8€3,939
Gross operating margin9900€37,127
Operating profit (loss)9901€13,835
Financial charges65/66B€99,456
Recurring financial charges65€17,625
Non-recurring financial charges66B€81,831
Profit (loss) for the period before taxes9903-€85,621
Profit (loss) for the period9904-€85,621
Profit (loss) for the period to be appropriated9905-€85,621
Line2025
Assets
Total assets20/58€709,680
Fixed assets21/28€692,722
Tangible fixed assets22/27€692,722
Land and buildings22€692,722
Current assets29/58€16,958
Amounts receivable within one year40/41€7,771
Other amounts receivable41€7,771
Cash at bank and in hand54/58€9,187
Equity and liabilities
Total equity and liabilities10/49€709,680
Equity10/15€320,379
Contributions10/11€406,000
Profit (loss) carried forward14-€85,621
Amounts payable17/49€389,301
Amounts payable after more than one year17€367,347
Financial debts170/4€365,447
Other amounts payable178/9€1,900
Amounts payable within one year42/48€21,954
Current portion of amounts payable after more than one year42€21,804
Other amounts payable47/48€150
Line2025
Profit (loss) for the period9904-€85,621
+ Depreciation and write-downs630€19,354
Operating cash flow (approximation)-€66,268

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 132 companies had the same profile as V & V has now. Two years later, 93.9% were still going and 3.0% had gone bankrupt.

  • Small
  • 2 to 5 years old
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
93.9% was still going
3.0% stopped otherwise
3.0% went bankrupt

The bankruptcy probability of V & V itself is lower: 0.3% within 12 months. It rests on far more data about V & V than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 132 companies, not a prediction for V & V. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 03-07-2026 2026-00257164 PDF

Next steps